Broadcom Inc.
AVGO630.00
Broadcom Inc.
NASDAQ:AVGO
RECENT
PRICE
630.00
P/E
RATIO
21.16
(PEG:0.27)
P/E RATIO
RELATIVE
TO S&P
1.00
DIV
YLD
3.39%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
1.12 Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 03/23:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
Fiscal year
7.14
(0.74)
0.51
- -
7.94
0.39
0.64
- -
6.78
(0.20)
0.37
- -
8.79
1.74
1.81
- -
9.53
2.25
2.51
0.35
9.65
2.30
1.84
0.56
10.20
2.23
1.97
0.80
17.01
1.05
3.05
1.13
25.85
5.17
6.53
1.55
36.17
(4.75)
7.34
2.05
43.55
4.18
13.54
4.31
49.88
29.33
19.72
7.17
56.78
6.84
23.28
10.64
59.42
7.36
28.85
13.77
66.95
16.43
32.49
15.15
81.18
28.11
39.88
17.19
85.71
35.26
39.06
18.16
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
0.17
3.24
0.33
3.64
0.26
4.75
0.33
6.32
0.46
8.19
0.98
9.87
0.96
11.68
1.63
12.92
2.25
17.86
1.98
51.62
2.64
50.09
1.52
63.77
1.09
62.74
1.15
59.46
1.08
60.95
1.04
55.52
1.04
55.64
CAPEX per share
Book Value per share
214
214
219
238
245
245
247
251
264
366
405
418
398
402
410
409
416
Comm.Shares outs.(m)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(33.2)
(1.5)
1.3%
56.4
2.4
1.8%
8.1
0.3
3.0%
41.9
1.7
3.7%
43.3
1.1
4.3%
29.8
1.0
3.1%
19.2
0.9
3.2%
21.2
1.0
3.4%
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (1/3/23 | Q1)
Total liabilities
$49,666 m.
Total assets
$72,976 m.
Long-term debt
$38,167 m.
Cash and equiv.
$12,647 m.
Goodwill $43,614 m.
Retained earnings $2,371 m.
Common stock 418 m. shares
Market Capitalisation
$260,452 m. (as of 29/3/23)
2,364
24.6%
2,520
21.9%
4,269
10.3%
6,824
23.9%
13,240
(3.1)%
17,636
13.5%
20,848
24.6%
22,597
15.2%
23,888
16.8%
27,450
31.0%
33,203
42.8%
35,675
45.7%
Revenue (m)
Operating margin
155
563
187
552
625
263
962
1,364
3,042
(1,739)
4,737
1,692
4,081
12,259
5,808
2,724
6,905
2,960
6,041
6,736
4,984
11,495
4,312
14,681
Depreciation (m)
Net profit (m)
3.8%
23.8%
2.8%
21.9%
9.6%
6.2%
5.2%
20.0%
(58.0)%
(13.1)%
1.9%
9.6%
(177.9)%
58.8%
(22.9)%
12.1%
(21.2)%
12.4%
0.4%
24.5%
7.6%
34.6%
3.1%
41.2%
Income tax rate
Net profit margin
1,345
- -
2,419
1,395
- -
2,886
2,819
5,463
3,243
2,656
3,903
4,714
4,047
13,188
18,892
13,294
17,431
20,285
6,769
17,493
26,657
3,018
30,040
24,970
5,524
40,235
23,901
10,305
39,440
24,989
11,452
39,075
22,709
11,353
38,167
23,310
Working capital (m)
Long-term debt (m)
Equity (m)
22.4%
20.5%
23.3%
18.5%
16.7%
19.1%
3.9%
3.9%
8.1%
16.3%
15.4%
28.9%
(1.8)%
(1.1)%
(9.2)%
4.4%
4.2%
8.3%
27.9%
9.6%
46.0%
7.4%
5.4%
10.9%
7.4%
5.6%
12.4%
12.4%
11.4%
27.0%
19.8%
19.3%
50.6%
24.8%
23.0%
63.0%
ROIC
Return on capital
Return on equity
Working Capital
2020
2021
2022
Cash assets
7,618
12,163
12,416
Receivables
2,297
2,071
2,958
Inventory
1,003
1,297
1,925
Other
977
1,055
1,205
Current assets
11,895
16,586
18,504
Acc. Payable
836
1,086
998
Debt due
827
290
440
Other
4,708
4,905
5,614
Current liab.
6,371
6,281
7,052
75.7%
44.9%
64.1%
39.5%
(8.0)%
22.5%
70.1%
9.7%
143.1%
- -
(3.1)%
27.1%
75.5%
122.5%
(55.5)%
112.1%
(87.0)%
51.9%
7.8%
55.1%
38.8%
94.2%
48.5%
75.9%
Plowback ratio
Div.&Repurch. to FCF
Broadcom Inc. (US) started trading on February 1, 2016 (cik: 0001730168), operates in the Technology sector (Semiconductors industry), has 20,000 full-time employees, and is led by Mr. Hock E. Tan. Broadcom Inc. designs, develops, and supplies various semiconductor devices with a focus on complex digital and mixed signal complementary metal oxide semiconductor based devices and analog III-V based products worldwide. The company operates in two segments, Semiconductor Solutions and Infrastructure Software. It provides set-top box system-on-chips (SoCs); cable, digital subscriber line, and passive optical networking central office/consumer premise equipment SoCs; wireless local area network access point SoCs; Ethernet switching and routing merchant silicon products; embedded processors and controllers; serializer/deserializer application specific integrated circuits; optical and copper, and physical layers; and fiber optic transmitter and receiver components. The company also offers RF front end modules, filters, and power amplifiers; Wi-Fi, Bluetooth, and global positioning system/global navigation satellite system SoCs; custom touch controllers; serial attached small computer system interface, and redundant array of independent disks controllers and adapters; peripheral component interconnect express switches; fiber channel host bus adapters; read channel based SoCs; custom flash controllers; preamplifiers; and optocouplers, industrial fiber optics, and motion control encoders and subsystems. Its products are used in various applications, including enterprise and data center networking, home connectivity, set-top boxes, broadband access, telecommunication equipment, smartphones and base stations, data center servers and storage systems, factory automation, power generation and alternative energy systems, and electronic displays. Broadcom Inc. was incorporated in 2018 and is headquartered in San Jose, California.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
12.49%
36.07%
Cash flow
18.72%
51.98%
Earnings
32.28%
77.24%
Dividends
24.35%
52.53%
Book value
-3.80%
42.46%
Insider trading
Type
Shares
Date
Tan Hock E
Sale
30,000
03/16/23
Spears Kirsten M.
InKind
9,099
03/15/23
Spears Kirsten M.
Award
10,000
03/15/23
Kawwas Charlie B
InKind
14,691
03/15/23
Brazeal Mark David
InKind
10,962
03/15/23
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2021
6,655
6,610
6,778
7,407
27,450
2022
7,706
8,103
8,464
8,930
33,203
2023
8,915
- -
- -
- -
- -
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2021
3.36
3.64
4.58
4.85
16.43
2022
6.04
6.33
7.52
8.21
28.11
2023
9.03
- -
- -
- -
- -
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2021
3.76
3.79
3.80
3.81
15.15
2022
4.31
4.28
4.24
4.36
17.19
2023
4.61
- -
- -
- -
- -
12/20/2022
EU to Probe Broadcom’s $61 Billion Planned Takeover of VMware
The Wall Street Journal - Read more...
05/26/2022
Broadcom to Buy VMware for $61 Billion
The Wall Street Journal - Read more...
05/23/2022
Broadcom Weighs Paying $60 Billion for VMware
The Wall Street Journal - Read more...
05/23/2022
VMware May Test Broadcom’s Code for Software Buys
The Wall Street Journal - Read more...
05/23/2022
Broadcom in Advanced Talks to Buy VMware
The Wall Street Journal - Read more...
03/04/2022
Costco, Smith & Wesson, Splunk, Gap, Broadcom: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
03/03/2022
Best Buy, Kroger, Snowflake, Tesla, Big Lots: What to Watch in the Stock Market Today
The Wall Street Journal - Read more...
12/10/2021
Chewy, Oracle, Broadcom, Moderna, Nubank: What to Watch in the Stock Market Today
The Wall Street Journal - Read more...
12/09/2021
In the Market: GameStop, Novavax, Rent the Runway, DWAC
The Wall Street Journal - Read more...
09/03/2021
Alibaba, MongoDB, PagerDuty, Yext: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
09/02/2021
Bitcoin, Virgin Galactic, Chewy, Quanta: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
07/14/2021
Broadcom Isn’t in a Buyer’s Market
The Wall Street Journal - Read more...
07/13/2021
Broadcom No Longer in Talks to Buy SAS
The Wall Street Journal - Read more...
07/12/2021
Broadcom in Talks to Buy Software Firm SAS
The Wall Street Journal - Read more...
06/04/2021
AMC, DocuSign, Ford, Asana: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
06/03/2021
AMC, BlackBerry, Sundial Growers: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...