Blackstone Inc.
BX83.94
Blackstone Inc.
NYSE:BX
RECENT
PRICE
83.94
P/E
RATIO
35.78
(PEG:-0.51)
P/E RATIO
RELATIVE
TO S&P
1.69
DIV
YLD
7.76%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
1.51 Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 03/23:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Fiscal year
6.09
12.33
(24.04)
8.44
44.61
8.58
(4.66)
0.42
(4.69)
(4.38)
6.93
1.20
6.66
(2.46)
1.33
0.90
9.83
(1.02)
(1.17)
1.65
6.75
(0.35)
2.24
1.48
7.09
0.41
1.02
1.15
9.65
2.00
6.00
2.50
10.72
2.60
2.67
3.86
6.62
1.12
3.69
5.51
6.76
1.60
(0.87)
3.11
8.88
2.21
(3.72)
4.27
10.11
2.27
0.04
4.49
10.98
3.03
2.82
3.55
8.56
1.50
2.62
3.42
23.14
8.14
5.45
6.39
9.63
2.36
8.55
- -
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
0.13
- -
0.17
22.34
0.19
13.21
0.08
11.62
0.15
11.99
0.08
9.82
0.07
10.24
0.04
10.74
0.05
11.60
0.09
9.88
0.03
9.95
0.04
9.97
0.03
9.40
0.09
10.37
0.16
9.54
0.09
13.09
- -
10.34
CAPEX per share
Book Value per share
184
189
266
291
364
476
534
587
609
634
649
665
679
676
697
720
741
Comm.Shares outs.(m)
- -
- -
- -
3.0
0.18
1.60%
(3.5)
(0.16)
7.88%
(4.4)
(0.06)
8.31%
(12.4)
(0.60)
13.10%
(44.1)
(2.70)
9.47%
35.0
2.35
8.04%
11.3
0.66
11.09%
12.3
0.68
12.06%
32.6
1.63
15.13%
16.4
0.74
11.87%
14.3
0.61
13.48%
14.9
0.59
13.30%
14.3
0.59
8.19%
36.2
0.96
6.30%
12.5
0.42
6.28%
44.1
2.08
- -
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (31/12/22 | Q4)
Total liabilities
$22,843 m.
Total assets
$42,524 m.
Long-term debt
$13,461 m.
Cash and equiv.
$4,252 m.
Goodwill $1,890 m.
Retained earnings $1,748 m.
Common stock 743 m. shares
Market Capitalisation
$101,552 m. (as of 25/3/23)
3,210
(4.2)%
3,785
- -
5,663
- -
6,526
- -
4,197
- -
4,389
- -
5,911
- -
6,861
- -
7,421
- -
5,966
- -
16,652
- -
7,133
- -
Revenue (m)
Operating margin
208
(168)
139
219
96
1,171
102
1,585
101
710
83
1,039
47
1,471
59
1,542
71
2,050
71
1,045
75
5,857
67
1,748
Depreciation (m)
Net profit (m)
447.5%
(5.2)%
18.2%
5.8%
8.1%
20.7%
7.3%
24.3%
10.5%
16.9%
5.6%
23.7%
18.1%
24.9%
7.1%
22.5%
(1.3)%
27.6%
13.6%
17.5%
8.7%
35.2%
13.7%
24.5%
Income tax rate
Net profit margin
14,470
8,868
4,671
(9,066)
- -
5,467
(10,971)
- -
6,307
(13,541)
- -
7,060
(7,689)
- -
6,270
(8,466)
- -
6,461
(10,086)
- -
6,636
(9,749)
- -
6,379
(11,347)
- -
7,010
214
- -
6,652
- -
8,714
9,423
27,100
13,461
7,656
Working capital (m)
Long-term debt (m)
Equity (m)
(5.7)%
1.3%
(3.6)%
5.1%
3.6%
4.0%
23.8%
11.7%
18.6%
36.2%
13.5%
22.4%
20.7%
9.1%
11.3%
20.9%
10.2%
16.1%
21.0%
13.6%
22.2%
20.0%
9.0%
24.2%
22.1%
9.0%
29.2%
7.7%
8.5%
15.7%
22.9%
25.0%
62.2%
7.5%
8.3%
22.8%
ROIC
Return on capital
Return on equity
Working Capital
2020
2021
2022
Cash assets
1,999
2,120
4,252
Receivables
4,088
5,293
4,610
Inventory
- -
- -
- -
Other
(5,156)
(7,413)
(8,157)
Current assets
931
- -
28,258
Acc. Payable
717
937
1,158
Debt due
- -
- -
- -
Other
- -
(937)
- -
Current liab.
717
- -
1,158
262.0%
- -
517.6%
- -
(181.1)%
116.6%
(25.5)%
42.4%
(48.2)%
146.8%
(392.7)%
152.2%
(94.2)%
(363.4)%
(93.3)%
(116.2)%
(97.6)%
13,205.1%
(16.9)%
156.7%
(128.2)%
158.4%
62.8%
149.8%
Plowback ratio
Div.&Repurch. to FCF
Blackstone Inc. (US) started trading on June 5, 2007 (cik: 0001393818), operates in the Financial Services sector (Asset Management industry), has 3,795 full-time employees, and is led by Mr. Stephen Allen Schwarzman B.A., M.B.A.. Blackstone Inc. is an alternative asset management firm specializing in real estate, private equity, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stage companies. It also provide capital markets services. The real estate segment specializes in opportunistic, core+ investments as well as debt investment opportunities collateralized by commercial real estate, and stabilized income-oriented commercial real estate across North America, Europe and Asia. The firm's corporate private equity business pursues transactions throughout the world across a variety of transaction types, including large buyouts,special situations, distressed mortgage loans, mid-cap buyouts, buy and build platforms, which involves multiple acquisitions behind a single management team and platform, and growth equity/development projects involving significant majority stakes in portfolio companies and minority investments in operating companies, shipping, real estate, corporate or consumer loans, and alternative energy greenfield development projects in energy and power, property, dislocated markets, shipping opportunities, financial institution breakups, re-insurance, and improving freight mobility, financial services, healthcare, life sciences, enterprise tech and consumer, as well as consumer technologies. The firm considers investment in Asia and Latin America. It has a three year investment period. Its hedge fund business manages a broad range of commingled and customized fund solutions and its credit business focuses on loans, and securities of non-investment grade companies spread across the capital structure including senior debt, subordinated debt, preferred stock and common equity. Blackstone Inc. was founded in 1985 and is headquartered in New York, New York with additional offices across Asia, Europe and North America.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
27.63%
16.15%
Cash flow
1756.48%
792.21%
Earnings
93.53%
49.66%
Dividends
- -
- -
Book value
6.92%
3.37%
Insider trading
Type
Shares
Date
Baratta Joseph
Gift
139,098
03/16/23
Chae Michael
Gift
160,000
03/01/23
Porat Ruth
Purchase
79
02/13/23
Porat Ruth
Purchase
119
02/13/23
Porat Ruth
Purchase
158
02/13/23
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2020
(3,445)
2,635
3,102
3,674
5,966
2021
5,374
3,862
4,458
4,235
17,929
2022
3,880
761
974
1,519
7,133
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2020
(1.53)
0.82
1.14
1.07
1.50
2021
2.43
1.82
1.95
1.94
8.14
2022
1.64
(0.04)
- -
0.75
2.36
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2020
1.12
0.68
0.68
0.95
3.42
2021
1.74
1.42
1.29
1.94
6.39
2022
2.64
2.25
2.31
- -
7.20
02/12/2023
Blackstone’s Big New Idea Leaves It Bruised
The Wall Street Journal - Read more...
01/27/2023
Blackstone Net Income Falls as Firm Misses Asset Target
The Wall Street Journal - Read more...
01/03/2023
University of California to Invest $4 Billion in Blackstone’s BREIT
The Wall Street Journal - Read more...
12/21/2022
Justin Bieber Nears Roughly $200 Million Deal to Sell Music Rights
The Wall Street Journal - Read more...
12/12/2022
Blackstone’s BREIT Highlights Looming Dangers of Private Funds
The Wall Street Journal - Read more...
12/06/2022
Investors Cash Out From Commercial-Property Funds
The Wall Street Journal - Read more...
12/02/2022
Blackstone Limits Redemptions From Real Estate Fund, Stock Falls
The Wall Street Journal - Read more...
12/01/2022
Blackstone to Sell Stakes in MGM Grand, Mandalay Bay
The Wall Street Journal - Read more...
10/31/2022
Blackstone Strikes $14 Billion Buyout Deal With Emerson
The Wall Street Journal - Read more...
10/20/2022
Blackstone Profit Sinks as Private-Equity Value Falls
The Wall Street Journal - Read more...
10/12/2022
Blackstone Forms Partnership With Resolution Life
The Wall Street Journal - Read more...
08/07/2022
How the Private-Equity Lobby Won—Again
The Wall Street Journal - Read more...
07/21/2022
Blackstone Posts Loss as Market Turmoil Hits Private-Equity Portfolio
The Wall Street Journal - Read more...
07/20/2022
Blackstone Puts Finishing Touches on Record Real-Estate Vehicle
The Wall Street Journal - Read more...
07/06/2022
Blackstone Invests $400 Million in Environmental Commodity Exchange Xpansiv
The Wall Street Journal - Read more...
07/05/2022
Blackstone Bets on Global Tourism Boom With Australian Resort Deal
The Wall Street Journal - Read more...
06/15/2022
PayCargo, a Logistics Payments Startup, Nets $130 Million From Blackstone Growth
The Wall Street Journal - Read more...
05/26/2022
Justin Timberlake Sells Song Catalog
The Wall Street Journal - Read more...
05/18/2022
Popular Science Owner Recurrent Raises $300 Million in Blackstone-Led Round
The Wall Street Journal - Read more...
04/25/2022
Blackstone to Buy PS Business Parks in $7.6 Billion Deal
The Wall Street Journal - Read more...
04/21/2022
Blackstone Earnings Fall to $1.22 Billion
The Wall Street Journal - Read more...
04/19/2022
Blackstone Makes $13 Billion Bet on Student Housing
The Wall Street Journal - Read more...
02/26/2022
Schwarzman Is Blackstone’s Billion-Dollar Man
The Wall Street Journal - Read more...
02/16/2022
Blackstone to Buy Preferred Apartment in $5.8 Billion Deal
The Wall Street Journal - Read more...
02/15/2022
Blackstone’s European Logistics Deal Values Mileway at $24 Billion
The Wall Street Journal - Read more...
02/14/2022
Splunk, Blackstone, Nio, Affirm, Lockheed: What to Watch in the Stock Market Today
The Wall Street Journal - Read more...
02/14/2022
Blackstone Buys Casino Business for $6.3 Billion
The Wall Street Journal - Read more...
01/27/2022
Blackstone Earnings Nearly Double
The Wall Street Journal - Read more...
01/27/2022
Apple, Intel, Tesla, Levi Strauss: What to Watch in the Stock Market Today
The Wall Street Journal - Read more...
01/21/2022
Blackstone, Starwood Team Up to Buy Longer-Stay Hotels for $1.5 Billion
The Wall Street Journal - Read more...
01/21/2022
Blackstone Launches Clean-Energy Credit Strategy
The Wall Street Journal - Read more...
01/12/2022
Oil-Patch Royalty Investors Plan $2 Billion Combination
The Wall Street Journal - Read more...
01/05/2022
Candle Media Buys Stake in Media Company Co-Founded by Will Smith and Jada Pinkett Smith
The Wall Street Journal - Read more...
12/20/2021
Pandemic Trades Roar Back: What to Watch in the Stock Market Today
The Wall Street Journal - Read more...
12/17/2021
Blackstone Nears Acquisition Valuing Tower at $2.85 Billion
The Wall Street Journal - Read more...
12/02/2021
Blackstone’s Tony James to Retire
The Wall Street Journal - Read more...
11/10/2021
Blackstone Turns Sluggish Credit Unit Into a Winner
The Wall Street Journal - Read more...
11/08/2021
Blackstone to Invest in Autolus Therapeutics
The Wall Street Journal - Read more...
11/03/2021
‘CoComelon’ Owner Nears Sale to Blackstone-Backed Company for More Than $2.75 Billion
The Wall Street Journal - Read more...
10/25/2021
Co-Head of Blackstone Hedge-Fund Business to Leave
The Wall Street Journal - Read more...
10/21/2021
Blackstone’s Profit Nearly Doubles
The Wall Street Journal - Read more...
10/21/2021
Tesla, Pinterest, IBM, Intel: What to Watch in the Stock Market Today
The Wall Street Journal - Read more...
10/20/2021
Blackstone Buying Majority Stake in Spanx
The Wall Street Journal - Read more...
10/12/2021
Blackstone Bets on Music Business With $1 Billion Hipgnosis Deal
The Wall Street Journal - Read more...
10/07/2021
Twitter, IAC, Nvidia, Conagra: What to Watch in the Stock Market Today
The Wall Street Journal - Read more...
09/27/2021
Blackstone Selling Vegas Casino, Firm’s Most Profitable Property Deal
The Wall Street Journal - Read more...
09/22/2021
FedEx, Stitch Fix, BlackBerry: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
09/13/2021
Blackstone Drops $3 Billion Property Deal With Chinese Power Couple
The Wall Street Journal - Read more...
09/07/2021
Blackstone to Buy Chamberlain Group
The Wall Street Journal - Read more...
08/02/2021
Witherspoon’s Hello Sunshine to Be Sold to Blackstone-Backed Company
The Wall Street Journal - Read more...
07/25/2021
Private-Equity Firms Spark Bidding Wars in U.K.
The Wall Street Journal - Read more...
07/22/2021
Blackstone Earnings Rise as Growth Strategy Boosts Portfolio
The Wall Street Journal - Read more...
07/22/2021
Twitter, Texas Instruments, Intel, Las Vegas Sands: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
07/15/2021
Blackstone, AIG, NortonLifeLock, Morgan Stanley: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
07/14/2021
Blackstone Enters Deal to Manage AIG Life and Retirement Assets
The Wall Street Journal - Read more...
06/22/2021
Blackstone Bets $6 Billion on Buying and Renting Homes
The Wall Street Journal - Read more...
06/07/2021
Blackstone to Buy QTS Realty Trust for $6.7 Billion
The Wall Street Journal - Read more...
06/05/2021
Private-Equity Group Reaches Deal to Acquire Medline for Over $30 Billion
The Wall Street Journal - Read more...
05/19/2021
Blackstone REIT Plans to Appoint Katie Keenan as CEO
The Wall Street Journal - Read more...
05/17/2021
Discovery, AT&T, Tesla, Palantir: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
05/10/2021
BioNTech, Arch Capital, Freeport-McMoRan: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
05/10/2021
Blackstone’s Bid for Crown Resorts Challenged by Rival Offer
The Wall Street Journal - Read more...
05/03/2021
Blackstone Elevates New Generation of Private-Equity Leaders
The Wall Street Journal - Read more...
04/23/2021
Snap, Intel, Mattel, Silicon Laboratories: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
04/22/2021
Blackstone Notches Record $1.75 Billion Profit as Strategy Pays Off
The Wall Street Journal - Read more...
04/20/2021
Kansas City Southern, IBM, United Airlines: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...
04/20/2021
Blackstone Bets on India E-Commerce With Warehouse Deal
The Wall Street Journal - Read more...