Crown Castle International Corp.
CCI
NYSE182.20
Crown Castle International Corp.
NYSE:CCI
RECENT
PRICE
182.20
P/E
RATIO
54.21
(PEG:7.11)
P/E RATIO
RELATIVE
TO S&P
2.09
DIV
YLD
3.04%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
0.57 Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 05/22:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
Fiscal year
3.80
(0.20)
(0.71)
0.10
4.95
(0.80)
0.18
0.07
5.41
(0.17)
0.22
0.07
5.88
(0.40)
1.39
0.07
6.55
(1.08)
1.31
0.07
7.16
0.60
1.04
0.07
8.41
0.65
1.14
0.01
10.14
0.30
2.25
- -
11.10
1.18
2.67
2.01
11.00
4.57
2.67
3.48
11.52
1.05
2.67
3.77
11.41
1.16
2.14
4.03
13.13
1.62
1.84
4.59
13.85
2.07
1.54
4.87
13.81
2.50
3.38
5.18
14.68
2.54
3.47
5.49
15.26
3.37
3.45
5.63
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
2.07
3.65
1.07
11.31
1.60
9.63
0.61
10.24
0.80
8.53
1.23
8.41
1.53
10.16
1.90
23.24
2.35
20.21
2.73
21.29
2.57
22.20
3.22
32.32
4.22
29.14
4.94
28.48
3.84
22.37
2.84
19.12
2.79
19.39
CAPEX per share
Book Value per share
207
280
282
287
287
284
289
298
332
333
340
382
413
416
423
432
432
Comm.Shares outs.(m)
(160.3)
(8.9)
0.3%
(45.8)
(2.6)
0.2%
(185.2)
(8.6)
0.2%
(65.5)
(0.9)
0.3%
(36.3)
(1.8)
0.2%
69.6
4.3
0.2%
90.2
6.1
0.0%
239.1
14.0
- -
64.8
3.6
2.6%
18.4
0.9
4.2%
85.4
3.8
4.2%
85.6
3.6
4.0%
66.6
2.7
4.2%
62.9
2.6
3.7%
63.5
1.7
3.3%
71.3
2.4
3.0%
54.2
2.1
3.0%
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (31/3/22 | Q1)
Total liabilities
$31,015 m.
Total assets
$39,051 m.
Long-term debt
$27,133 m.
Cash and equiv.
$312 m.
Goodwill $10,078 m.
Retained earnings $(9,971) m.
Common stock 433 m. shares
Market Capitalisation
$78,898 m. (as of 23/5/22)
2,033
34.1%
2,433
34.3%
3,022
30.5%
3,690
26.9%
3,664
25.8%
3,921
24.2%
4,356
24.0%
5,423
26.4%
5,763
27.1%
5,840
31.9%
6,340
31.6%
6,597
32.9%
Revenue (m)
Operating margin
- -
171
623
189
774
90
1,013
391
1,036
1,521
1,109
357
1,242
445
1,528
671
1,572
860
1,608
1,056
1,644
1,096
1,656
1,459
Depreciation (m)
Net profit (m)
4.6%
8.4%
(99.2)%
7.8%
67.9%
3.0%
(2.7)%
10.6%
(10.9)%
41.5%
4.5%
9.1%
5.5%
10.2%
2.8%
12.4%
2.4%
14.9%
1.9%
18.1%
1.8%
17.3%
1.4%
22.1%
Income tax rate
Net profit margin
197
6,853
2,386
343
10,923
2,939
136
11,491
6,927
33
11,808
6,716
126
12,143
7,089
363
12,069
7,557
(158)
16,044
12,339
(188)
16,575
12,034
(139)
16,313
11,846
(865)
19,151
9,461
(772)
26,588
8,258
(515)
27,133
8,036
Working capital (m)
Long-term debt (m)
Equity (m)
5.5%
5.5%
7.2%
8.1%
3.7%
6.4%
1.3%
3.8%
1.3%
4.4%
4.1%
5.8%
10.2%
8.9%
21.5%
3.8%
3.8%
4.7%
3.2%
3.2%
3.6%
4.1%
4.0%
5.6%
4.8%
4.7%
7.3%
4.6%
4.5%
11.2%
4.6%
4.5%
13.3%
5.6%
5.4%
18.2%
ROIC
Return on capital
Return on equity
Working Capital
2019
2020
2021
Cash assets
323
232
292
Receivables
471
431
543
Inventory
- -
- -
- -
Other
455
441
419
Current assets
1,249
1,104
1,254
Acc. Payable
302
230
246
Debt due
111
458
421
Other
975
1,281
1,359
Current liab.
1,388
1,969
2,026
88.6%
113.8%
98.7%
11.6%
100.0%
(430.1)%
(71.2)%
77.9%
23.7%
134.0%
(259.5)%
(2.0)%
(246.1)%
(325.9)%
(182.4)%
143.0%
(135.5)%
322.8%
(107.4)%
158.4%
(116.5)%
163.1%
(66.9)%
167.5%
Plowback ratio
Div.&Repurch. to FCF
Crown Castle International Corp. (US) started trading on April 3, 2001 (cik: 0001051470), operates in the Real Estate sector (REIT—Specialty industry), has 5,000 full-time employees, and is led by Mr. Jay Brown. Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them. For more information on Crown Castle, please visit www.crowncastle.com.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
10.17%
11.60%
Cash flow
26.35%
25.81%
Earnings
26.42%
69.37%
Dividends
11.63%
- -
Book value
-9.22%
19.02%
Insider trading
Type
Shares
Date
Collins Robert Sean
Sale
1,000
05/03/22
Kavanagh Michael Joseph
Sale
1,150
04/29/22
Kavanagh Michael Joseph
Sale
3,850
04/29/22
Levendos Christopher
Sale
11,000
04/25/22
Piche Catherine
Sale
2,500
03/17/22
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2020
1,421
1,440
1,486
1,493
5,840
2021
1,485
1,583
1,618
1,654
6,340
2022
1,742
- -
- -
- -
- -
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2020
0.44
0.47
0.39
1.20
2.50
2021
0.13
0.77
0.81
0.82
2.54
2022
0.97
- -
- -
- -
- -
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2020
1.28
1.25
1.29
1.36
5.18
2021
1.36
1.33
- -
1.47
- -
2022
1.50
- -
- -
- -
- -