US stock · Real Estate sector · REIT—Specialty
Company Logo

Crown Castle International Corp.

CCINYSE

182.20

USD
+3.82
(+2.14%)
Market Closed
54.21P/E
44Forward P/E
2.09P/E to S&P500
78.898BMarket CAP
3.14%Div Yield

Crown Castle International Corp.

NYSE:CCI

RECENT
PRICE

182.20

P/E
RATIO

54.21

(PEG:7.11)

P/E RATIO
RELATIVE
TO S&P

2.09

DIV
YLD

3.04%

High:
Low:

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Legends

Stock price

0.57 Beta (1.0 Market)

0

0

0

0

0

0

0

0

0

-

% total return 05/22:

Stock

S&P

1y.

0

0

3y.

0

0

5y.

0

0

0

Percent shares traded:

0

0

0

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

TTM

Fiscal year

3.80

(0.20)

(0.71)

0.10

4.95

(0.80)

0.18

0.07

5.41

(0.17)

0.22

0.07

5.88

(0.40)

1.39

0.07

6.55

(1.08)

1.31

0.07

7.16

0.60

1.04

0.07

8.41

0.65

1.14

0.01

10.14

0.30

2.25

- -

11.10

1.18

2.67

2.01

11.00

4.57

2.67

3.48

11.52

1.05

2.67

3.77

11.41

1.16

2.14

4.03

13.13

1.62

1.84

4.59

13.85

2.07

1.54

4.87

13.81

2.50

3.38

5.18

14.68

2.54

3.47

5.49

15.26

3.37

3.45

5.63

Revenue per share

Earnings per share

Free Cash Flow per sh

Dividends per share

2.07

3.65

1.07

11.31

1.60

9.63

0.61

10.24

0.80

8.53

1.23

8.41

1.53

10.16

1.90

23.24

2.35

20.21

2.73

21.29

2.57

22.20

3.22

32.32

4.22

29.14

4.94

28.48

3.84

22.37

2.84

19.12

2.79

19.39

CAPEX per share

Book Value per share

207

280

282

287

287

284

289

298

332

333

340

382

413

416

423

432

432

Comm.Shares outs.(m)

(160.3)

(8.9)

0.3%

(45.8)

(2.6)

0.2%

(185.2)

(8.6)

0.2%

(65.5)

(0.9)

0.3%

(36.3)

(1.8)

0.2%

69.6

4.3

0.2%

90.2

6.1

0.0%

239.1

14.0

- -

64.8

3.6

2.6%

18.4

0.9

4.2%

85.4

3.8

4.2%

85.6

3.6

4.0%

66.6

2.7

4.2%

62.9

2.6

3.7%

63.5

1.7

3.3%

71.3

2.4

3.0%

54.2

2.1

3.0%

Avg. annual P/E ratio

P/E relative to S&P500

Avg. annual div. yield

Capital Structure (31/3/22 | Q1)

Total liabilities
$31,015 m.

Total assets
$39,051 m.

Long-term debt
$27,133 m.

Cash and equiv.
$312 m.

Goodwill $10,078 m.

Retained earnings $(9,971) m.

Common stock 433 m. shares

Market Capitalisation
$78,898 m. (as of 23/5/22)

2,033

34.1%

2,433

34.3%

3,022

30.5%

3,690

26.9%

3,664

25.8%

3,921

24.2%

4,356

24.0%

5,423

26.4%

5,763

27.1%

5,840

31.9%

6,340

31.6%

6,597

32.9%

Revenue (m)

Operating margin

- -

171

623

189

774

90

1,013

391

1,036

1,521

1,109

357

1,242

445

1,528

671

1,572

860

1,608

1,056

1,644

1,096

1,656

1,459

Depreciation (m)

Net profit (m)

4.6%

8.4%

(99.2)%

7.8%

67.9%

3.0%

(2.7)%

10.6%

(10.9)%

41.5%

4.5%

9.1%

5.5%

10.2%

2.8%

12.4%

2.4%

14.9%

1.9%

18.1%

1.8%

17.3%

1.4%

22.1%

Income tax rate

Net profit margin

197

6,853

2,386

343

10,923

2,939

136

11,491

6,927

33

11,808

6,716

126

12,143

7,089

363

12,069

7,557

(158)

16,044

12,339

(188)

16,575

12,034

(139)

16,313

11,846

(865)

19,151

9,461

(772)

26,588

8,258

(515)

27,133

8,036

Working capital (m)

Long-term debt (m)

Equity (m)

5.5%

5.5%

7.2%

8.1%

3.7%

6.4%

1.3%

3.8%

1.3%

4.4%

4.1%

5.8%

10.2%

8.9%

21.5%

3.8%

3.8%

4.7%

3.2%

3.2%

3.6%

4.1%

4.0%

5.6%

4.8%

4.7%

7.3%

4.6%

4.5%

11.2%

4.6%

4.5%

13.3%

5.6%

5.4%

18.2%

ROIC

Return on capital

Return on equity

Working Capital

2019

2020

2021

Cash assets

323

232

292

Receivables

471

431

543

Inventory

- -

- -

- -

Other

455

441

419

Current assets

1,249

1,104

1,254

Acc. Payable

302

230

246

Debt due

111

458

421

Other

975

1,281

1,359

Current liab.

1,388

1,969

2,026

88.6%

113.8%

98.7%

11.6%

100.0%

(430.1)%

(71.2)%

77.9%

23.7%

134.0%

(259.5)%

(2.0)%

(246.1)%

(325.9)%

(182.4)%

143.0%

(135.5)%

322.8%

(107.4)%

158.4%

(116.5)%

163.1%

(66.9)%

167.5%

Plowback ratio

Div.&Repurch. to FCF

Crown Castle International Corp. (US) started trading on April 3, 2001 (cik: 0001051470), operates in the Real Estate sector (REIT—Specialty industry), has 5,000 full-time employees, and is led by Mr. Jay Brown. Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them. For more information on Crown Castle, please visit www.crowncastle.com.

Annual rates

(avg rate of change)

Past
5 y.

Past
10 y.

Revenues

10.17%

11.60%

Cash flow

26.35%

25.81%

Earnings

26.42%

69.37%

Dividends

11.63%

- -

Book value

-9.22%

19.02%

Insider trading

Type

Shares

Date

Collins Robert Sean

Sale

1,000

05/03/22

Kavanagh Michael Joseph

Sale

1,150

04/29/22

Kavanagh Michael Joseph

Sale

3,850

04/29/22

Levendos Christopher

Sale

11,000

04/25/22

Piche Catherine

Sale

2,500

03/17/22

Fiscal Year Ends

Quarterly Revenue (m)

Full fiscal year

I

II

III

IV

2020

1,421

1,440

1,486

1,493

5,840

2021

1,485

1,583

1,618

1,654

6,340

2022

1,742

- -

- -

- -

- -

Fiscal Year Ends

Earnings per share

Full fiscal year

I

II

III

IV

2020

0.44

0.47

0.39

1.20

2.50

2021

0.13

0.77

0.81

0.82

2.54

2022

0.97

- -

- -

- -

- -

Fiscal Year Ends

Quarterly dividends paid

Full fiscal year

I

II

III

IV

2020

1.28

1.25

1.29

1.36

5.18

2021

1.36

1.33

- -

1.47

- -

2022

1.50

- -

- -

- -

- -