/

Coeur Mining, Inc.

CDE US

CDE USCoeur Mining, Inc.

United States Composite

4.44

USD

+0.01

(+0.23%)

-0.30EPS Dil.

-14.69P/E

1.72BMarket Cap

Coeur Mining, Inc.

CDE

(United States Composite)

Recent

price

4.44

P/E

ratio

-14.69

div

yld

- -

ROIC.AI

Legends:

Stock price

1.12

Beta (1.0 Market)

% total return 04/19

Stock

S&P500

YTD

19.69

- -

-51.82

- -

25.54

- -

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

TTM

FRC

3.10

4.20

5.91

11.42

10.01

7.62

6.21

4.33

3.58

3.94

3.32

3.25

3.26

3.33

2.86

2.39

-0.01

-0.38

-1.05

1.05

0.54

-6.65

-11.59

-2.83

0.35

-0.01

-0.26

-1.56

0.11

-0.13

-0.28

-0.30

-6.76

-2.21

0.11

3.31

1.74

0.13

-0.10

0.19

0.20

0.40

-0.65

-0.04

0.21

-0.80

-1.19

-0.87

- -

-6.87

-5.56

-6.02

-4.95

-4.38

-10.17

-21.59

-17.18

-14.06

-13.71

-12.74

-12.14

-11.92

-11.43

-10.19

-8.07

29.25

24.88

22.85

23.83

24.33

16.83

5.36

2.78

4.25

4.39

4.19

2.76

2.85

3.11

3.01

2.65

102

130

160

180

189

219

241

250

275

343

171

300

515

1,021

895

746

636

561

572

710

626

712

785

833

786

821

-15.83

-2.97

14.53

30.08

18.04

-5.38

-14.67

-5.12

11.08

5.63

-3.24

-13.21

10.40

6.82

-5.00

-4.71

-3.87

144

225

216

230

162

126

117

147

128

179

131

128

112

100

-1

-27

-91

-651

-1,187

-367

-1

-48

-341

-31

-78

-104

- -

55.10

59.26

- -

72.63

- -

59.11

961.44

- -

-0.37

-9.01

-17.71

9.16

5.44

-87.21

-186.69

-65.40

9.68

-0.19

-7.73

-47.96

3.26

-3.76

-9.94

-12.62

-9

-3

-5

213

168

387

392

307

294

221

136

-22

384

314

320

116

306

451

480

199

381

434

273

253

458

491

523

1,786

1,998

2,041

2,137

2,198

1,731

554

421

768

815

853

667

693

800

889

1,024

- -

5.70

2.85

- -

0.97

- -

3.34

-42.08

- -

-50.94

-15.88

- -

-0.13

- -

-1.28

6.26

- -

Capital Structure

FRC

•

in mil. unless spec.

Jun'23

Sep'23

Dec'23

ST Debt

LT Borrowings

402

443

470

LT Finance Leases

Preferred Equity and Hybrid Capital

- -

Shares Outstanding

350

383

386

Market Capitalization

994

850

1,259

Working Capital

FRC

•

in mil. unless spec.

Jun'23

Sep'23

Dec'23

Total Current Assets

289

297

267

Cash, Cash Equivalents & STI

Accounts Receivable, Net

Inventories

173

181

156

Total Current Liabilities

280

283

290

Payables & Accruals

191

192

183

ST Debt

Deferred Revenue

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years

5 years

1 year

Sales/Revenue/Turnover

1.66%

5.78%

4.45%

Net Income, GAAP

-605.23%

-224.44%

-33.33%

Free Cash Flow

-180.67%

-236.05%

9.17%

Total Cash Common Dividend

- -

Total Equity

2.50%

4.77%

15.19%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

2021

202

215

208

833

2022

188

204

183

210

786

2023

187

177

195

262

821

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

2021

0.01

0.13

-0.21

-0.04

-0.13

2022

0.03

-0.28

-0.21

0.17

-0.28

2023

-0.08

-0.10

-0.06

-0.07

-0.30

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

2021

- -

2022

- -

2023

- -

Business: Coeur Mining, Inc. explores for precious metals in the United States, Canada, and Mexico. The company primarily explores for gold, silver, zinc, and lead properties. It markets and sells its concentrates to third-party customers, smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

TTM

FRC

3.10

4.20

5.91

11.42

10.01

7.62

6.21

4.33

3.58

3.94

3.32

3.25

3.26

3.33

2.86

2.39

-0.01

-0.38

-1.05

1.05

0.54

-6.65

-11.59

-2.83

0.35

-0.01

-0.26

-1.56

0.11

-0.13

-0.28

-0.30

-6.76

-2.21

0.11

3.31

1.74

0.13

-0.10

0.19

0.20

0.40

-0.65

-0.04

0.21

-0.80

-1.19

-0.87

- -

-6.87

-5.56

-6.02

-4.95

-4.38

-10.17

-21.59

-17.18

-14.06

-13.71

-12.74

-12.14

-11.92

-11.43

-10.19

-8.07

29.25

24.88

22.85

23.83

24.33

16.83

5.36

2.78

4.25

4.39

4.19

2.76

2.85

3.11

3.01

2.65

102

130

160

180

189

219

241

250

275

343

171

300

515

1,021

895

746

636

561

572

710

626

712

785

833

786

821

-15.83

-2.97

14.53

30.08

18.04

-5.38

-14.67

-5.12

11.08

5.63

-3.24

-13.21

10.40

6.82

-5.00

-4.71

-3.87

144

225

216

230

162

126

117

147

128

179

131

128

112

100

-1

-27

-91

-651

-1,187

-367

-1

-48

-341

-31

-78

-104

- -

55.10

59.26

- -

72.63

- -

59.11

961.44

- -

-0.37

-9.01

-17.71

9.16

5.44

-87.21

-186.69

-65.40

9.68

-0.19

-7.73

-47.96

3.26

-3.76

-9.94

-12.62

-9

-3

-5

213

168

387

392

307

294

221

136

-22

384

314

320

116

306

451

480

199

381

434

273

253

458

491

523

1,786

1,998

2,041

2,137

2,198

1,731

554

421

768

815

853

667

693

800

889

1,024

- -

5.70

2.85

- -

0.97

- -

3.34

-42.08

- -

-50.94

-15.88

- -

-0.13

- -

-1.28

6.26

- -