Coeur Mining, Inc.
CDE3.10
Coeur Mining, Inc.
NYSE:CDE
RECENT
PRICE
3.10
P/E
RATIO
-8.45
(PEG:0.07)
P/E RATIO
RELATIVE
TO S&P
-0.35
DIV
YLD
0.00%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
1.57 Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 06/23:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
Fiscal year
7.53
1.53
(6.19)
- -
3.44
(0.00)
(6.76)
- -
4.20
(0.45)
(2.16)
- -
5.91
(1.05)
0.11
- -
11.42
1.05
3.31
- -
10.01
0.54
1.74
- -
7.62
(6.65)
0.13
- -
6.21
(11.29)
(0.11)
- -
4.98
(2.83)
0.14
- -
4.16
0.35
0.16
- -
3.94
(0.01)
0.40
- -
3.32
(0.26)
(0.65)
- -
3.25
(1.56)
(0.04)
- -
3.24
0.11
0.20
- -
3.33
(0.13)
(0.80)
- -
3.14
(0.31)
(1.31)
- -
3.89
(0.37)
(1.79)
- -
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
7.59
60.40
6.63
31.53
3.06
27.85
1.79
23.41
1.34
23.91
1.29
24.58
1.03
17.68
0.63
5.72
0.73
3.25
0.63
4.81
0.76
4.53
0.75
4.52
0.46
3.05
0.41
2.86
1.24
3.20
1.41
- -
1.77
5.36
CAPEX per share
Book Value per share
29
55
72
87
89
89
98
102
130
160
180
189
219
243
250
250
202
Comm.Shares outs.(m)
26.3
1.5
- -
(185,184.0)
(8,629.3)
- -
(32.3)
(0.5)
- -
(17.2)
(0.8)
- -
26.1
1.6
- -
43.5
2.9
- -
(2.3)
(0.1)
- -
(0.7)
(0.0)
- -
(1.6)
(0.1)
- -
25.4
1.1
- -
(1,197.5)
(50.8)
- -
(26.4)
(1.1)
- -
(3.1)
(0.1)
- -
60.6
1.6
- -
(64.7)
(2.2)
- -
(12.3)
(0.6)
- -
(8.5)
(0.3)
- -
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (31/3/23 | Q1)
Total liabilities
$140 m.
Total assets
$1,889 m.
Long-term debt
- -
Cash and equiv.
$67 m.
Goodwill - -
Retained earnings $(3,042) m.
Common stock - -
Market Capitalisation
$1,032 m. (as of 4/6/23)
895
17.1%
746
(113.3)%
636
(14.7)%
646
(6.1)%
666
11.0%
710
5.6%
626
(3.2)%
712
(13.2)%
785
10.4%
833
6.3%
786
(5.1)%
785
(9.0)%
Revenue (m)
Operating margin
219
49
233
(651)
162
(1,156)
144
(367)
123
55
147
(1)
128
(48)
179
(341)
131
26
128
(31)
112
(78)
64
(89)
Depreciation (m)
Net profit (m)
58.5%
5.4%
19.6%
(87.2)%
28.4%
(181.8)%
6.7%
(56.8)%
(4,873.2)%
8.3%
72.6%
(0.2)%
25.5%
(7.7)%
3.1%
(48.0)%
59.1%
3.3%
961.4%
(3.8)%
(23.1)%
(9.9)%
13.9%
(11.9)%
Income tax rate
Net profit margin
168
3
2,198
387
306
1,731
400
461
585
307
480
421
294
199
768
221
381
815
136
434
853
20
273
667
36
253
693
54
458
800
64
491
- -
46
- -
1,749
Working capital (m)
Long-term debt (m)
Equity (m)
1.7%
3.8%
2.2%
(23.1)%
(27.3)%
(37.6)%
(88.4)%
(108.8)%
(197.5)%
(27.9)%
(26.8)%
(87.1)%
144.3%
2.6%
7.2%
0.8%
2.5%
(0.2)%
(2.1)%
(2.5)%
(5.7)%
(26.9)%
(23.9)%
(51.2)%
2.9%
5.8%
3.7%
(10.6)%
1.1%
(3.9)%
(2.8)%
(2.1)%
(Infinity)%
(3.3)%
(3.6)%
(5.1)%
ROIC
Return on capital
Return on equity
Working Capital
2020
2021
2022
Cash assets
93
57
61
Receivables
23
32
36
Inventory
126
132
62
Other
27
68
- -
Current assets
270
290
160
Acc. Payable
91
104
96
Debt due
34
41
- -
Other
109
91
- -
Current liab.
234
236
96
100.0%
12.8%
100.0%
- -
100.0%
- -
100.0%
- -
100.0%
(1,086.7)%
100.0%
- -
100.0%
- -
100.0%
- -
100.0%
- -
100.0%
- -
100.0%
- -
100.0%
- -
Plowback ratio
Div.&Repurch. to FCF
Coeur Mining, Inc. (US) started trading on April 5, 1988 (cik: 0000215466), operates in the Basic Materials sector (Gold industry), has 2,107 full-time employees, and is led by Mr. Mitchell J. Krebs. Coeur Mining, Inc. explores for precious metals in the United States, Canada, and Mexico. The company primarily explores for gold, silver, zinc, and lead properties. It holds 100% interests in the Palmarejo gold and silver mine covering an area of approximately 67,296 net acres located in the State of Chihuahua in Northern Mexico; the Rochester silver and gold mine that covers an area of approximately 43,441net acres situated in northwestern Nevada; the Kensington gold mine comprising 3,972 net acres located to the north of Juneau, Alaska; the Wharf gold mine covering an area of approximately 3,243 net acres situated in the northern Black Hills of western South Dakota; and the Silvertip silver-zinc-lead mine comprising 97,298 net acres located in northern British Columbia, Canada. In addition, the company owns interests in the Crown and Sterling projects located in southern Nevada; and the La Preciosa project located in Mexico. Further, it markets and sells its concentrates to third-party customers, smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013.Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
6.11%
1.01%
Cash flow
-314.80%
-195.38%
Earnings
106.13%
420.70%
Dividends
- -
- -
Book value
- -
- -
Insider trading
Type
Shares
Date
Mellor Robert E
Purchase
5,000
05/25/23
Mcgrath Aoife
Purchase
3,600
05/25/23
Routledge Michael
Purchase
8,000
05/24/23
Mcgrath Aoife
InKind
7,016
05/16/23
Mcgrath Aoife
InKind
3,802
05/16/23
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2021
202
215
208
208
833
2022
188
204
183
210
786
2023
187
- -
- -
- -
- -
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2021
0.01
0.13
(0.22)
(0.04)
-0.13
2022
0.03
(0.31)
(0.23)
0.20
-0.31
2023
(Infinity)
- -
- -
- -
- -
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -