US stock · Real Estate sector · REIT—Residential
Company Logo

Equity Residential

EQRNYSE

59.64

USD
+0.17
(+0.29%)
Market Closed
24.57P/E
36Forward P/E
1.02P/E to S&P500
22.598BMarket CAP
4.27%Div Yield

Equity Residential

NYSE:EQR

RECENT
PRICE

59.64

P/E
RATIO

24.57

(PEG:-0.58)

P/E RATIO
RELATIVE
TO S&P

1.02

DIV
YLD

2.87%

High:
Low:

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Legends

Stock price

0.83 Beta (1.0 Market)

0

0

0

0

0

0

0

0

0

-

% total return 05/23:

Stock

S&P

1y.

0

0

3y.

0

0

5y.

0

0

0

Percent shares traded:

0

0

0

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

TTM

Fiscal year

7.29

3.54

(5.82)

2.18

7.79

1.56

(1.21)

2.13

7.10

1.32

(0.77)

- -

7.05

1.00

(2.65)

1.39

6.75

3.03

(3.14)

1.51

7.02

2.78

3.43

1.61

6.74

5.17

2.44

1.94

7.24

1.75

3.14

2.16

7.55

2.39

3.22

2.17

6.65

11.76

2.56

13.08

6.73

1.64

2.89

2.02

7.01

1.79

3.16

2.14

7.29

2.62

3.44

2.25

6.92

2.46

2.98

2.39

6.58

3.56

2.96

2.41

7.31

2.07

3.30

- -

7.39

2.43

3.41

1.87

Revenue per share

Earnings per share

Free Cash Flow per sh

Dividends per share

8.66

17.89

4.01

18.69

3.22

18.60

5.24

20.04

5.84

24.72

0.03

34.71

0.01

29.26

0.53

28.99

0.51

28.14

0.49

28.06

0.56

27.72

0.52

28.03

0.49

28.41

0.42

29.47

0.41

29.51

0.59

29.85

0.52

29.35

CAPEX per share

Book Value per share

279

270

274

283

295

303

354

361

363

365

367

368

370

372

374

374

377

Comm.Shares outs.(m)

12.7

0.7

4.8%

24.8

1.2

5.5%

19.2

0.3

- -

43.5

2.1

3.2%

18.7

1.1

2.7%

21.3

1.4

2.7%

10.7

0.6

3.5%

35.9

2.0

3.4%

31.7

1.6

2.9%

5.8

0.3

19.3%

39.7

1.7

3.1%

35.6

1.4

3.4%

30.0

1.2

2.9%

25.3

0.7

3.8%

21.7

0.7

3.1%

36.8

1.7

- -

24.6

1.0

2.9%

Avg. annual P/E ratio

P/E relative to S&P500

Avg. annual div. yield

Capital Structure (31/3/23 | Q1)

Total liabilities
$8,433 m.

Total assets
$20,103 m.

Long-term debt
$7,627 m.

Cash and equiv.
$133 m.

Goodwill - -

Retained earnings $1,619 m.

Common stock 378 m. shares

Market Capitalisation
$22,594 m. (as of 28/5/23)

2,124

31.5%

2,388

21.5%

2,615

35.2%

2,745

36.8%

2,426

35.3%

2,471

34.3%

2,578

33.3%

2,701

50.2%

2,572

51.2%

2,464

68.0%

2,735

40.8%

2,787

30.2%

Revenue (m)

Operating margin

685

842

1,014

1,831

762

631

769

870

709

4,292

748

603

790

658

843

970

832

914

851

1,333

894

774

861

918

Depreciation (m)

Net profit (m)

0.2%

39.6%

(0.7)%

76.7%

0.2%

24.1%

0.1%

31.7%

0.0%

176.9%

0.1%

24.4%

0.1%

25.5%

(0.2)%

35.9%

0.1%

35.5%

0.1%

54.1%

4.8%

28.3%

0.1%

33.0%

Income tax rate

Net profit margin

(356)

10,651

10,507

(604)

10,512

10,368

1,467

10,581

10,470

(202)

8,967

10,229

(565)

8,658

10,242

(755)

8,319

10,173

(1,280)

8,019

10,316

(721)

7,959

10,526

(365)

8,339

10,955

(2,342)

- -

11,045

(2,155)

- -

11,173

(234)

7,627

11,137

Working capital (m)

Long-term debt (m)

Equity (m)

5.9%

5.8%

8.0%

11.1%

10.7%

17.7%

4.9%

4.8%

6.0%

6.6%

6.4%

8.5%

24.3%

23.5%

41.9%

5.1%

4.9%

5.9%

5.5%

5.1%

6.4%

7.1%

6.8%

9.2%

6.3%

6.1%

8.3%

9.4%

8.2%

12.1%

4.5%

4.1%

6.9%

4.3%

4.2%

8.2%

ROIC

Return on capital

Return on equity

Working Capital

2021

2022

2022

Cash assets

251

172

181

Receivables

- -

- -

- -

Inventory

- -

- -

- -

Other

109

- -

- -

Current assets

360

301

333

Acc. Payable

107

176

96

Debt due

315

2,467

2,392

Other

303

- -

- -

Current liab.

725

2,643

2,488

42.2%

(75.2)%

62.5%

79.3%

(23.7)%

69.1%

9.4%

68.7%

(11.2)%

511.4%

(23.0)%

69.9%

(19.5)%

67.6%

14.0%

65.5%

2.9%

80.0%

32.2%

81.6%

100.0%

- -

25.9%

55.0%

Plowback ratio

Div.&Repurch. to FCF

Equity Residential (US) started trading on August 4, 1993 (cik: 0000906107), operates in the Real Estate sector (REIT—Residential industry), has 2,400 full-time employees, and is led by Mr. Mark J. Parrell. Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract high quality long-term renters. Equity Residential owns or has investments in 305 properties consisting of 78,568 apartment units, located in Boston, New York, Washington, D.C., Seattle, San Francisco, Southern California and Denver.

Annual rates

(avg rate of change)

Past
5 y.

Past
10 y.

Revenues

1.70%

1.76%

Cash flow

1.95%

5.02%

Earnings

11.42%

37.14%

Dividends

- -

- -

Book value

2.03%

0.85%

Insider trading

Type

Shares

Date

Kaufman Ian

Award

31

05/15/23

Shapiro Mark S

Exempt

6,704

05/04/23

Shapiro Mark S

Sale

6,704

05/04/23

Shapiro Mark S

Exempt

6,481

05/04/23

Shapiro Mark S

Sale

6,481

05/04/23

Fiscal Year Ends

Quarterly Revenue (m)

Full fiscal year

I

II

III

IV

2021

598

598

623

645

2,464

2022

653

687

695

700

2,735

2023

705

- -

- -

- -

- -

Fiscal Year Ends

Earnings per share

Full fiscal year

I

II

III

IV

2021

0.15

0.85

1.15

1.50

3.65

2022

0.19

0.60

0.86

0.42

2.08

2023

0.56

- -

- -

- -

- -

Fiscal Year Ends

Quarterly dividends paid

Full fiscal year

I

II

III

IV

2021

0.60

0.60

0.60

0.61

2.41

2022

0.61

0.63

0.63

0.63

2.50

2023

- -

- -

- -

- -

- -