Equity Residential
EQR
NYSE76.22
Equity Residential
NYSE:EQR
RECENT
PRICE
76.22
P/E
RATIO
21.12
(PEG:0.46)
P/E RATIO
RELATIVE
TO S&P
0.81
DIV
YLD
2.85%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
0.81 Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 05/22:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
Fiscal year
6.86
3.70
(5.31)
2.05
7.29
3.54
(5.82)
2.18
7.79
1.56
(1.21)
2.13
7.10
1.32
(0.77)
- -
7.05
1.00
(2.65)
1.39
6.75
3.03
(3.14)
1.51
7.02
2.78
3.43
1.61
6.74
5.17
2.44
1.94
7.24
1.75
3.14
2.16
7.55
2.39
3.22
2.17
6.65
11.76
2.56
13.08
6.73
1.64
2.89
2.02
7.01
1.79
3.16
2.14
7.29
2.62
3.44
2.25
6.92
2.46
2.98
2.39
6.58
3.56
2.96
2.41
6.73
3.58
2.99
2.42
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
7.92
20.29
8.66
18.12
4.01
18.51
3.22
18.45
5.24
17.99
5.84
19.23
0.03
24.08
0.01
29.66
0.53
28.71
0.51
28.80
0.49
28.02
0.56
27.91
0.52
27.64
0.49
27.85
0.42
28.31
0.41
29.27
0.43
28.61
CAPEX per share
Book Value per share
290
279
270
274
283
295
303
354
361
363
365
367
368
370
372
374
375
Comm.Shares outs.(m)
12.8
0.7
4.3%
12.7
0.7
4.8%
24.8
1.2
5.5%
19.2
0.3
- -
43.5
2.1
3.2%
18.7
1.1
2.7%
21.3
1.4
2.7%
10.7
0.6
3.5%
35.9
2.0
3.4%
31.7
1.6
2.9%
5.8
0.3
19.3%
39.7
1.7
3.1%
35.6
1.4
3.4%
30.0
1.2
2.9%
25.3
0.7
3.8%
21.7
0.7
3.1%
21.1
0.8
2.9%
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (31/3/22 | Q4)
Total liabilities
$9,300 m.
Total assets
$20,830 m.
Long-term debt
$8,341 m.
Cash and equiv.
$41 m.
Goodwill - -
Retained earnings $1,662 m.
Common stock 376 m. shares
Market Capitalisation
$29,440 m. (as of 24/5/22)
1,989
28.8%
2,124
31.5%
2,388
21.5%
2,615
35.2%
2,745
36.8%
2,426
35.3%
2,471
34.3%
2,578
33.3%
2,701
50.2%
2,572
51.2%
2,464
68.0%
2,520
67.3%
Revenue (m)
Operating margin
664
894
685
842
1,014
1,831
762
631
769
870
709
4,292
748
603
790
658
843
970
832
914
851
1,333
881
1,346
Depreciation (m)
Net profit (m)
0.9%
44.9%
0.2%
39.6%
(0.7)%
76.7%
0.2%
24.1%
0.1%
31.7%
0.0%
176.9%
0.1%
24.4%
0.1%
25.5%
(0.2)%
35.9%
0.1%
35.5%
0.1%
54.1%
0.1%
53.7%
Income tax rate
Net profit margin
234
9,721
5,669
497
8,529
7,290
(356)
10,651
10,507
(604)
10,512
10,368
1,467
10,581
10,470
(202)
8,967
10,229
(565)
8,658
10,242
(755)
8,319
10,173
(1,280)
8,019
10,316
(721)
7,959
10,526
(365)
8,339
10,955
(475)
8,341
10,814
Working capital (m)
Long-term debt (m)
Equity (m)
8.6%
8.5%
15.8%
7.8%
7.7%
11.5%
11.1%
10.8%
17.4%
5.0%
4.8%
6.1%
6.0%
5.7%
8.3%
23.8%
23.3%
42.0%
5.0%
4.9%
5.9%
5.5%
5.3%
6.5%
7.0%
6.5%
9.4%
6.6%
6.4%
8.7%
7.9%
7.7%
12.2%
8.3%
8.1%
12.4%
ROIC
Return on capital
Return on equity
Working Capital
2019
2020
2021
Cash assets
46
43
124
Receivables
- -
- -
- -
Inventory
- -
- -
- -
Other
71
57
109
Current assets
117
100
360
Acc. Payable
94
107
107
Debt due
1,018
415
315
Other
285
298
303
Current liab.
1,397
820
725
50.2%
(29.3)%
42.2%
(75.2)%
62.5%
79.3%
(23.7)%
69.1%
9.4%
68.7%
(11.2)%
511.4%
(23.0)%
69.9%
(19.5)%
67.6%
14.0%
65.5%
2.9%
80.0%
32.2%
81.6%
32.9%
80.8%
Plowback ratio
Div.&Repurch. to FCF
Equity Residential (US) started trading on August 4, 1993 (cik: 0000906107), operates in the Real Estate sector (REIT—Residential industry), has 2,400 full-time employees, and is led by Mr. Mark Parrell. Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract high quality long-term renters. Equity Residential owns or has investments in 305 properties consisting of 78,568 apartment units, located in Boston, New York, Washington, D.C., Seattle, San Francisco, Southern California and Denver.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
0.03%
1.92%
Cash flow
1.50%
1.90%
Earnings
24.14%
54.86%
Dividends
5.05%
55.24%
Book value
1.71%
5.38%
Insider trading
Type
Shares
Date
Kaufman Ian
Award
25
05/16/22
Parrell Mark J.
Award
1,583
05/16/22
Kaufman Ian
Award
99
02/28/22
Zell Samuel
Award
1,379
02/28/22
Garechana Robert
Award
6,114
02/04/22
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2020
682
654
622
613
2,572
2021
598
598
623
645
2,464
2022
653
- -
- -
- -
- -
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2020
0.83
0.70
0.25
0.68
2.46
2021
0.15
0.85
1.15
1.41
3.56
2022
0.19
- -
- -
- -
- -
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2020
0.57
0.61
0.61
0.61
2.39
2021
0.60
0.60
0.60
0.61
2.41
2022
0.61
- -
- -
- -
- -
06/08/2021
Clover Health, Stitch Fix, Coupa Software: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...