Equity Residential
EQR
NYSE59.64
Equity Residential
NYSE:EQR
RECENT
PRICE
59.64
P/E
RATIO
24.57
(PEG:-0.58)
P/E RATIO
RELATIVE
TO S&P
1.02
DIV
YLD
2.87%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
0.83 Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 05/23:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
Fiscal year
7.29
3.54
(5.82)
2.18
7.79
1.56
(1.21)
2.13
7.10
1.32
(0.77)
- -
7.05
1.00
(2.65)
1.39
6.75
3.03
(3.14)
1.51
7.02
2.78
3.43
1.61
6.74
5.17
2.44
1.94
7.24
1.75
3.14
2.16
7.55
2.39
3.22
2.17
6.65
11.76
2.56
13.08
6.73
1.64
2.89
2.02
7.01
1.79
3.16
2.14
7.29
2.62
3.44
2.25
6.92
2.46
2.98
2.39
6.58
3.56
2.96
2.41
7.31
2.07
3.30
- -
7.39
2.43
3.41
1.87
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
8.66
17.89
4.01
18.69
3.22
18.60
5.24
20.04
5.84
24.72
0.03
34.71
0.01
29.26
0.53
28.99
0.51
28.14
0.49
28.06
0.56
27.72
0.52
28.03
0.49
28.41
0.42
29.47
0.41
29.51
0.59
29.85
0.52
29.35
CAPEX per share
Book Value per share
279
270
274
283
295
303
354
361
363
365
367
368
370
372
374
374
377
Comm.Shares outs.(m)
12.7
0.7
4.8%
24.8
1.2
5.5%
19.2
0.3
- -
43.5
2.1
3.2%
18.7
1.1
2.7%
21.3
1.4
2.7%
10.7
0.6
3.5%
35.9
2.0
3.4%
31.7
1.6
2.9%
5.8
0.3
19.3%
39.7
1.7
3.1%
35.6
1.4
3.4%
30.0
1.2
2.9%
25.3
0.7
3.8%
21.7
0.7
3.1%
36.8
1.7
- -
24.6
1.0
2.9%
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (31/3/23 | Q1)
Total liabilities
$8,433 m.
Total assets
$20,103 m.
Long-term debt
$7,627 m.
Cash and equiv.
$133 m.
Goodwill - -
Retained earnings $1,619 m.
Common stock 378 m. shares
Market Capitalisation
$22,594 m. (as of 28/5/23)
2,124
31.5%
2,388
21.5%
2,615
35.2%
2,745
36.8%
2,426
35.3%
2,471
34.3%
2,578
33.3%
2,701
50.2%
2,572
51.2%
2,464
68.0%
2,735
40.8%
2,787
30.2%
Revenue (m)
Operating margin
685
842
1,014
1,831
762
631
769
870
709
4,292
748
603
790
658
843
970
832
914
851
1,333
894
774
861
918
Depreciation (m)
Net profit (m)
0.2%
39.6%
(0.7)%
76.7%
0.2%
24.1%
0.1%
31.7%
0.0%
176.9%
0.1%
24.4%
0.1%
25.5%
(0.2)%
35.9%
0.1%
35.5%
0.1%
54.1%
4.8%
28.3%
0.1%
33.0%
Income tax rate
Net profit margin
(356)
10,651
10,507
(604)
10,512
10,368
1,467
10,581
10,470
(202)
8,967
10,229
(565)
8,658
10,242
(755)
8,319
10,173
(1,280)
8,019
10,316
(721)
7,959
10,526
(365)
8,339
10,955
(2,342)
- -
11,045
(2,155)
- -
11,173
(234)
7,627
11,137
Working capital (m)
Long-term debt (m)
Equity (m)
5.9%
5.8%
8.0%
11.1%
10.7%
17.7%
4.9%
4.8%
6.0%
6.6%
6.4%
8.5%
24.3%
23.5%
41.9%
5.1%
4.9%
5.9%
5.5%
5.1%
6.4%
7.1%
6.8%
9.2%
6.3%
6.1%
8.3%
9.4%
8.2%
12.1%
4.5%
4.1%
6.9%
4.3%
4.2%
8.2%
ROIC
Return on capital
Return on equity
Working Capital
2021
2022
2022
Cash assets
251
172
181
Receivables
- -
- -
- -
Inventory
- -
- -
- -
Other
109
- -
- -
Current assets
360
301
333
Acc. Payable
107
176
96
Debt due
315
2,467
2,392
Other
303
- -
- -
Current liab.
725
2,643
2,488
42.2%
(75.2)%
62.5%
79.3%
(23.7)%
69.1%
9.4%
68.7%
(11.2)%
511.4%
(23.0)%
69.9%
(19.5)%
67.6%
14.0%
65.5%
2.9%
80.0%
32.2%
81.6%
100.0%
- -
25.9%
55.0%
Plowback ratio
Div.&Repurch. to FCF
Equity Residential (US) started trading on August 4, 1993 (cik: 0000906107), operates in the Real Estate sector (REIT—Residential industry), has 2,400 full-time employees, and is led by Mr. Mark J. Parrell. Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract high quality long-term renters. Equity Residential owns or has investments in 305 properties consisting of 78,568 apartment units, located in Boston, New York, Washington, D.C., Seattle, San Francisco, Southern California and Denver.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
1.70%
1.76%
Cash flow
1.95%
5.02%
Earnings
11.42%
37.14%
Dividends
- -
- -
Book value
2.03%
0.85%
Insider trading
Type
Shares
Date
Kaufman Ian
Award
31
05/15/23
Shapiro Mark S
Exempt
6,704
05/04/23
Shapiro Mark S
Sale
6,704
05/04/23
Shapiro Mark S
Exempt
6,481
05/04/23
Shapiro Mark S
Sale
6,481
05/04/23
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2021
598
598
623
645
2,464
2022
653
687
695
700
2,735
2023
705
- -
- -
- -
- -
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2021
0.15
0.85
1.15
1.50
3.65
2022
0.19
0.60
0.86
0.42
2.08
2023
0.56
- -
- -
- -
- -
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2021
0.60
0.60
0.60
0.61
2.41
2022
0.61
0.63
0.63
0.63
2.50
2023
- -
- -
- -
- -
- -