US stock · Real Estate sector · REIT—Industrial
Company Logo

Extra Space Storage Inc.

EXRNYSE

174.38

USD
+4.26
(+2.50%)
Market Closed
28.26P/E
27Forward P/E
1.46P/E to S&P500
24.552BMarket CAP
2.94%Div Yield

Extra Space Storage Inc.

NYSE:EXR

RECENT
PRICE

174.38

P/E
RATIO

28.26

(PEG:0.42)

P/E RATIO
RELATIVE
TO S&P

1.46

DIV
YLD

2.64%

High:
Low:

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Legends

Stock price

- - Beta (1.0 Market)

0

0

0

0

0

0

0

0

0

-

% total return 07/22:

Stock

S&P

1y.

0

0

3y.

0

0

5y.

0

0

0

Percent shares traded:

0

0

0

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

TTM

Fiscal year

3.59

0.27

(2.48)

0.91

3.69

0.56

(2.00)

0.94

3.57

0.61

1.23

1.03

3.25

0.37

0.93

0.38

3.22

0.30

(0.03)

0.49

3.58

0.55

(0.61)

0.56

4.00

1.15

2.08

0.86

4.68

1.55

2.38

1.46

5.59

1.54

2.88

1.82

6.53

1.58

3.00

2.25

7.93

2.93

4.27

2.94

8.77

3.80

4.68

3.12

9.49

3.29

5.34

3.37

10.21

3.28

5.46

3.57

10.47

3.72

5.90

3.61

11.83

6.21

7.11

4.51

12.41

6.18

7.65

5.01

Revenue per share

Earnings per share

Free Cash Flow per sh

Dividends per share

3.83

11.70

3.56

9.58

0.03

11.40

0.01

10.24

1.23

10.09

2.17

11.06

0.03

14.58

0.06

15.79

0.04

15.01

0.06

17.44

0.04

17.95

0.06

18.66

0.03

19.14

0.06

19.81

0.05

19.67

0.03

23.37

0.08

22.94

CAPEX per share

Book Value per share

55

65

77

86

87

92

102

111

116

120

125

126

126

128

130

133

134

Comm.Shares outs.(m)

32.8

1.8

10.3%

17.1

1.0

9.8%

14.0

0.7

12.0%

15.5

0.2

6.6%

32.8

1.6

4.9%

26.5

1.6

3.9%

19.4

1.3

3.9%

20.1

1.2

4.7%

25.9

1.4

4.5%

36.1

1.8

3.9%

23.3

1.0

4.3%

17.6

0.7

4.7%

24.2

1.0

4.2%

29.7

1.2

3.7%

26.3

0.7

3.7%

25.4

0.8

2.9%

28.3

1.5

2.6%

Avg. annual P/E ratio

P/E relative to S&P500

Avg. annual div. yield

Capital Structure (31/3/22 | Q1)

Total liabilities
$6,714 m.

Total assets
$10,592 m.

Long-term debt
$6,036 m.

Cash and equiv.
$66 m.

Goodwill - -

Retained earnings $(127) m.

Common stock 134 m. shares

Market Capitalisation
$24,552 m. (as of 3/7/22)

330

35.0%

409

38.4%

521

41.0%

647

43.0%

782

37.7%

992

45.4%

1,105

49.0%

1,197

51.8%

1,308

48.5%

1,356

49.1%

1,577

61.9%

1,662

58.2%

Revenue (m)

Operating margin

58

50

74

117

95

172

115

178

133

189

183

366

193

479

209

415

220

420

224

482

242

828

251

828

Depreciation (m)

Net profit (m)

2.2%

15.3%

4.1%

28.7%

5.1%

33.1%

3.7%

27.6%

5.1%

24.2%

3.8%

36.9%

0.7%

43.3%

2.0%

34.7%

2.4%

32.1%

2.6%

35.5%

2.3%

52.5%

2.3%

49.7%

Income tax rate

Net profit margin

(189)

1,144

1,019

(47)

1,493

1,492

137

1,947

1,758

(69)

2,232

1,737

135

3,500

2,089

(394)

3,941

2,245

(101)

4,460

2,351

(155)

4,731

2,414

(244)

4,888

2,540

(704)

5,061

2,548

(245)

5,656

3,116

(349)

6,036

3,210

Working capital (m)

Long-term debt (m)

Equity (m)

5.4%

4.9%

5.0%

6.2%

6.2%

7.9%

6.5%

6.7%

9.8%

6.5%

6.4%

10.3%

5.0%

5.2%

9.1%

8.0%

7.7%

16.3%

9.2%

9.1%

20.4%

8.2%

8.1%

17.2%

7.8%

7.6%

16.5%

8.3%

7.4%

18.9%

10.9%

10.3%

26.6%

10.4%

10.2%

25.8%

ROIC

Return on capital

Return on equity

Working Capital

2019

2020

2021

Cash assets

66

109

71

Receivables

- -

294

419

Inventory

- -

- -

- -

Other

5

19

(714)

Current assets

71

422

495

Acc. Payable

111

130

142

Debt due

158

949

535

Other

45

47

64

Current liab.

315

1,126

741

(3.1)%

108.1%

24.7%

(160.6)%

5.3%

(16.2)%

(17.8)%

63.1%

(42.1)%

(49.3)%

(0.5)%

45.7%

17.9%

66.7%

(2.3)%

49.7%

(9.1)%

37.0%

2.9%

56.6%

27.4%

34.6%

20.3%

65.8%

Plowback ratio

Div.&Repurch. to FCF

Extra Space Storage Inc. (US) started trading on August 4, 2004 (cik: 0001289490), operates in the Real Estate sector (REIT—Industrial industry), has 4,309 full-time employees, and is led by Mr. Joseph Margolis. Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.

Annual rates

(avg rate of change)

Past
5 y.

Past
10 y.

Revenues

9.40%

16.46%

Cash flow

12.87%

18.75%

Earnings

18.58%

28.33%

Dividends

11.63%

25.74%

Book value

7.63%

8.85%

Insider trading

Type

Shares

Date

Herrington Matthew T

InKind

73

06/02/22

Porter Roger B

Award

928

05/25/22

Letham Dennis J

Award

928

05/25/22

Olmstead Diane

Award

928

05/25/22

Bonner Joseph J

Award

928

05/25/22

Fiscal Year Ends

Quarterly Revenue (m)

Full fiscal year

I

II

III

IV

2020

332

327

343

353

1,356

2021

359

379

412

427

1,577

2022

444

- -

- -

- -

- -

Fiscal Year Ends

Earnings per share

Full fiscal year

I

II

III

IV

2020

0.84

0.79

0.88

1.20

3.72

2021

1.52

1.26

1.41

2.01

6.21

2022

1.52

- -

- -

- -

- -

Fiscal Year Ends

Quarterly dividends paid

Full fiscal year

I

II

III

IV

2020

0.90

0.90

0.90

0.91

3.61

2021

0.99

1.00

1.25

1.26

4.51

2022

1.51

- -

- -

- -

- -

03/19/2021

FedEx, Nike, Boeing: What to Watch When the Stock Market Opens Today

The Wall Street Journal - Read more...