Extra Space Storage Inc.
EXR
NYSE174.38
Extra Space Storage Inc.
NYSE:EXR
RECENT
PRICE
174.38
P/E
RATIO
28.26
(PEG:0.42)
P/E RATIO
RELATIVE
TO S&P
1.46
DIV
YLD
2.64%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
- - Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 07/22:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
Fiscal year
3.59
0.27
(2.48)
0.91
3.69
0.56
(2.00)
0.94
3.57
0.61
1.23
1.03
3.25
0.37
0.93
0.38
3.22
0.30
(0.03)
0.49
3.58
0.55
(0.61)
0.56
4.00
1.15
2.08
0.86
4.68
1.55
2.38
1.46
5.59
1.54
2.88
1.82
6.53
1.58
3.00
2.25
7.93
2.93
4.27
2.94
8.77
3.80
4.68
3.12
9.49
3.29
5.34
3.37
10.21
3.28
5.46
3.57
10.47
3.72
5.90
3.61
11.83
6.21
7.11
4.51
12.41
6.18
7.65
5.01
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
3.83
11.70
3.56
9.58
0.03
11.40
0.01
10.24
1.23
10.09
2.17
11.06
0.03
14.58
0.06
15.79
0.04
15.01
0.06
17.44
0.04
17.95
0.06
18.66
0.03
19.14
0.06
19.81
0.05
19.67
0.03
23.37
0.08
22.94
CAPEX per share
Book Value per share
55
65
77
86
87
92
102
111
116
120
125
126
126
128
130
133
134
Comm.Shares outs.(m)
32.8
1.8
10.3%
17.1
1.0
9.8%
14.0
0.7
12.0%
15.5
0.2
6.6%
32.8
1.6
4.9%
26.5
1.6
3.9%
19.4
1.3
3.9%
20.1
1.2
4.7%
25.9
1.4
4.5%
36.1
1.8
3.9%
23.3
1.0
4.3%
17.6
0.7
4.7%
24.2
1.0
4.2%
29.7
1.2
3.7%
26.3
0.7
3.7%
25.4
0.8
2.9%
28.3
1.5
2.6%
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (31/3/22 | Q1)
Total liabilities
$6,714 m.
Total assets
$10,592 m.
Long-term debt
$6,036 m.
Cash and equiv.
$66 m.
Goodwill - -
Retained earnings $(127) m.
Common stock 134 m. shares
Market Capitalisation
$24,552 m. (as of 3/7/22)
330
35.0%
409
38.4%
521
41.0%
647
43.0%
782
37.7%
992
45.4%
1,105
49.0%
1,197
51.8%
1,308
48.5%
1,356
49.1%
1,577
61.9%
1,662
58.2%
Revenue (m)
Operating margin
58
50
74
117
95
172
115
178
133
189
183
366
193
479
209
415
220
420
224
482
242
828
251
828
Depreciation (m)
Net profit (m)
2.2%
15.3%
4.1%
28.7%
5.1%
33.1%
3.7%
27.6%
5.1%
24.2%
3.8%
36.9%
0.7%
43.3%
2.0%
34.7%
2.4%
32.1%
2.6%
35.5%
2.3%
52.5%
2.3%
49.7%
Income tax rate
Net profit margin
(189)
1,144
1,019
(47)
1,493
1,492
137
1,947
1,758
(69)
2,232
1,737
135
3,500
2,089
(394)
3,941
2,245
(101)
4,460
2,351
(155)
4,731
2,414
(244)
4,888
2,540
(704)
5,061
2,548
(245)
5,656
3,116
(349)
6,036
3,210
Working capital (m)
Long-term debt (m)
Equity (m)
5.4%
4.9%
5.0%
6.2%
6.2%
7.9%
6.5%
6.7%
9.8%
6.5%
6.4%
10.3%
5.0%
5.2%
9.1%
8.0%
7.7%
16.3%
9.2%
9.1%
20.4%
8.2%
8.1%
17.2%
7.8%
7.6%
16.5%
8.3%
7.4%
18.9%
10.9%
10.3%
26.6%
10.4%
10.2%
25.8%
ROIC
Return on capital
Return on equity
Working Capital
2019
2020
2021
Cash assets
66
109
71
Receivables
- -
294
419
Inventory
- -
- -
- -
Other
5
19
(714)
Current assets
71
422
495
Acc. Payable
111
130
142
Debt due
158
949
535
Other
45
47
64
Current liab.
315
1,126
741
(3.1)%
108.1%
24.7%
(160.6)%
5.3%
(16.2)%
(17.8)%
63.1%
(42.1)%
(49.3)%
(0.5)%
45.7%
17.9%
66.7%
(2.3)%
49.7%
(9.1)%
37.0%
2.9%
56.6%
27.4%
34.6%
20.3%
65.8%
Plowback ratio
Div.&Repurch. to FCF
Extra Space Storage Inc. (US) started trading on August 4, 2004 (cik: 0001289490), operates in the Real Estate sector (REIT—Industrial industry), has 4,309 full-time employees, and is led by Mr. Joseph Margolis. Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
9.40%
16.46%
Cash flow
12.87%
18.75%
Earnings
18.58%
28.33%
Dividends
11.63%
25.74%
Book value
7.63%
8.85%
Insider trading
Type
Shares
Date
Herrington Matthew T
InKind
73
06/02/22
Porter Roger B
Award
928
05/25/22
Letham Dennis J
Award
928
05/25/22
Olmstead Diane
Award
928
05/25/22
Bonner Joseph J
Award
928
05/25/22
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2020
332
327
343
353
1,356
2021
359
379
412
427
1,577
2022
444
- -
- -
- -
- -
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2020
0.84
0.79
0.88
1.20
3.72
2021
1.52
1.26
1.41
2.01
6.21
2022
1.52
- -
- -
- -
- -
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2020
0.90
0.90
0.90
0.91
3.61
2021
0.99
1.00
1.25
1.26
4.51
2022
1.51
- -
- -
- -
- -
03/19/2021
FedEx, Nike, Boeing: What to Watch When the Stock Market Opens Today
The Wall Street Journal - Read more...