IN stock · Financial Services sector · Banks—Regional
Company Logo

ICICI Bank Limited

IBNNYSE

20.89

USD
-0.13
(-0.59%)
Market Open
19.06P/E
16Forward P/E
0.90P/E to S&P500
72.909BMarket CAP
- -Div Yield

ICICI Bank Limited

NYSE:IBN

RECENT
PRICE

20.89

P/E
RATIO

19.06

(PEG:0.58)

P/E RATIO
RELATIVE
TO S&P

0.90

DIV
YLD

0.00%

High:
Low:

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Legends

Stock price

0.72 Beta (1.0 Market)

0

0

0

0

0

0

0

0

0

-

% total return 03/23:

Stock

S&P

1y.

0

0

3y.

0

0

5y.

0

0

0

Percent shares traded:

0

0

0

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

TTM

Fiscal year

96.34

11.24

102.28

3.69

117.90

11.71

2.72

3.83

123.06

11.69

(76.88)

4.65

126.88

15.24

94.29

4.68

135.01

19.47

(14.48)

4.97

129.41

24.13

64.01

6.00

144.71

30.29

53.20

7.00

156.62

34.78

18.67

8.52

181.96

38.49

(42.49)

9.69

210.94

31.87

71.38

10.81

245.49

31.84

160.36

10.70

264.03

24.04

57.17

5.35

286.30

13.22

147.68

3.63

325.48

29.62

240.55

2.74

351.96

54.52

404.29

- -

335.61

72.42

162.23

4.00

368.99

91.68

1.23

0.00

Revenue per share

Earnings per share

Free Cash Flow per sh

Dividends per share

3.52

99.03

4.75

155.27

4.27

153.97

2.17

167.44

2.86

176.72

1.91

193.42

1.97

216.86

2.64

240.76

3.91

266.22

2.66

294.65

4.11

326.95

3.25

344.85

3.57

355.04

5.80

380.72

5.01

467.34

5.36

525.06

2.77

554.30

CAPEX per share

Book Value per share

2,455

2,903

3,061

3,064

3,129

3,168

3,171

3,174

3,182

3,194

3,200

3,208

3,218

3,230

3,372

3,467

3,480

Comm.Shares outs.(m)

0.8

0.0

42.1%

0.5

0.0

59.8%

0.4

0.0

94.9%

0.5

0.0

60.4%

0.4

0.0

65.4%

0.3

0.0

92.8%

0.2

0.0

99.1%

0.2

0.0

98.9%

0.2

0.0

108.5%

0.2

0.0

163.5%

0.3

0.0

125.1%

0.4

0.0

58.3%

0.9

0.0

30.8%

0.4

0.0

24.6%

0.3

0.0

- -

0.3

0.0

19.5%

19.1

0.9

0.0%

Avg. annual P/E ratio

P/E relative to S&P500

Avg. annual div. yield

Capital Structure (31/12/22 | Q3)

Total liabilities
$16,760,429 m.

Total assets
$18,872,090 m.

Long-term debt
$1,924,969 m.

Cash and equiv.
$1,398,800 m.

Goodwill $1,013 m.

Retained earnings - -

Common stock 3,486 m. shares

Market Capitalisation
$69,844 m. (as of 29/3/23)

409,977

- -

458,851

- -

497,180

- -

578,947

- -

673,729

- -

785,632

- -

847,042

- -

921,312

- -

1,051,204

- -

1,186,837

- -

1,163,640

- -

1,283,923

- -

Revenue (m)

Operating margin

7,546

76,429

7,310

96,036

8,418

110,414

9,103

122,469

9,567

101,800

10,444

101,884

10,391

77,122

10,454

42,542

13,696

95,663

14,714

183,843

14,795

251,101

- -

319,029

Depreciation (m)

Net profit (m)

- -

18.6%

34.4%

20.9%

39.5%

22.2%

41.7%

21.2%

30.9%

15.1%

21.8%

13.0%

20.6%

9.1%

30.2%

4.6%

65.6%

9.1%

27.8%

15.5%

31.9%

21.6%

24.5%

24.9%

Income tax rate

Net profit margin

- -

1,410,002

612,765

- -

1,547,285

687,624

- -

1,710,325

764,299

- -

1,915,476

847,045

- -

2,076,798

941,107

- -

1,849,817

1,046,320

- -

2,137,066

1,106,297

- -

2,007,088

1,142,534

- -

1,962,576

1,229,601

- -

1,360,617

1,575,875

- -

1,494,669

1,820,525

- -

1,924,969

2,045,929

Working capital (m)

Long-term debt (m)

Equity (m)

5.4%

5.4%

12.5%

4.0%

6.1%

14.0%

3.7%

6.1%

14.4%

3.5%

6.1%

14.5%

3.6%

5.2%

10.8%

3.8%

4.8%

9.7%

3.1%

3.9%

7.0%

2.6%

3.7%

3.7%

1.5%

4.5%

7.8%

3.1%

4.3%

11.7%

2.9%

4.3%

13.8%

3.6%

4.8%

15.6%

ROIC

Return on capital

Return on equity

Working Capital

2020

2021

2022

Cash assets

1,597,484

1,815,506

2,135,555

Receivables

111,770

110,626

108,390

Inventory

- -

- -

- -

Other

(1,709,254)

(1,926,132)

(2,243,944)

Current assets

- -

- -

- -

Acc. Payable

30,710

24,830

27,524

Debt due

32,372

42,188

90,353

Other

(63,083)

(67,018)

(117,877)

Current liab.

- -

- -

- -

81.7%

9.1%

83.0%

12.9%

82.7%

44.3%

82.5%

(20.2)%

74.5%

13.9%

73.0%

6.3%

82.1%

7.2%

80.4%

1.7%

94.8%

0.4%

100.0%

(11.3)%

95.9%

1.0%

100.0%

0.0%

Plowback ratio

Div.&Repurch. to FCF

ICICI Bank Limited (IN) started trading on September 2, 2001 (cik: 0001103838), operates in the Financial Services sector (Banks—Regional industry), has 130,542 full-time employees, and is led by Mr. Sandeep Bakhshi B.E.. ICICI Bank Limited provides various banking products and financial services in India and internationally. It operates through Retail Banking, Wholesale Banking, Treasury, Other Banking, Life insurance, General insurance, and Others segments. The company offers savings, salary, pension, current, and other accounts; and time, fixed, recurring, and security deposits. It also provides home, car, two-wheeler, personal, gold, and commercial business loans, as well as loans against securities and other loans; business loans, including working capital finance, term loans, collateral free loans, loans without financials, finance for importers and exporters, and overdraft facilities, as well as loans for new entities, card swipes, and schools and colleges; and credit, debit, prepaid, travel, and corporate cards. In addition, the company offers insurance products; pockets wallet; fixed income products; investment products, such as mutual funds, gold monetization schemes, initial public offerings, and other online investment services; and agri and rural business, farmer finance, tractor loans, and micro banking services, as well as other services to agri corporates. Further, it provides portfolio management, trade, foreign exchange, locker, private and NRI banking, and cash management services; family wealth and demat accounts; commercial and investment banking, capital market, custodial, project and technology finance, and institutional banking services, as well as Internet, mobile, and phone banking services. Additionally, the company offers securities investment, broking, trading, and underwriting services; and merchant banking, trusteeship, housing finance, pension fund management, asset management, investment advisory, points of presence, and private equity/venture capital fund management services. As of March 31, 2022, it had a network of 5,418 branches and 13,626 ATMs. ICICI Bank Limited was founded in 1955 and is headquartered in Mumbai, India.

Annual rates

(avg rate of change)

Past
5 y.

Past
10 y.

Revenues

8.45%

11.05%

Cash flow

59.83%

-40.15%

Earnings

52.20%

21.51%

Dividends

- -

- -

Book value

13.65%

11.62%

Insider trading

Type

Shares

Date

Nothing found

Fiscal Year Ends

Quarterly Revenue (m)

Full fiscal year

I

II

III

IV

2021

265,923

283,765

300,424

336,662

1,186,774

2022

287,789

293,919

294,934

322,001

1,198,644

2023

281,293

331,813

348,816

- -

- -

Fiscal Year Ends

Earnings per share

Full fiscal year

I

II

III

IV

2021

9.25

14.48

16.31

14.49

54.52

2022

13.69

17.57

18.85

22.26

72.38

2023

21.24

23.00

25.22

- -

- -

Fiscal Year Ends

Quarterly dividends paid

Full fiscal year

I

II

III

IV

2019

- -

- -

- -

- -

- -

2020

- -

- -

- -

- -

- -

2021

- -

- -

- -

- -

- -