ICICI Bank Limited
IBN
NYSE18.10
ICICI Bank Limited
NYSE:IBN
RECENT
PRICE
18.10
P/E
RATIO
19.76
(PEG:0.60)
P/E RATIO
RELATIVE
TO S&P
0.76
DIV
YLD
0.00%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
0.99 Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 05/22:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Fiscal year
73.39
11.34
30.17
3.56
96.34
11.24
102.28
3.69
117.90
11.71
2.72
3.83
123.06
11.69
(76.88)
4.65
126.88
15.24
94.29
4.68
135.01
19.47
(14.48)
4.97
129.41
24.13
64.01
6.00
144.71
30.29
53.20
7.00
156.62
34.78
18.67
8.52
181.96
38.49
(42.49)
9.69
210.94
31.87
71.38
10.81
245.49
31.84
160.36
10.70
264.03
24.04
57.17
5.35
286.30
13.22
147.68
3.63
325.48
29.62
240.55
2.74
351.96
54.52
404.29
- -
335.62
72.42
162.23
4.00
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
2.60
105.88
3.52
99.03
4.75
155.27
4.27
153.97
2.17
167.44
2.86
176.72
1.91
193.42
1.97
216.86
2.64
240.76
3.91
266.22
2.66
294.65
4.11
326.95
3.25
344.85
3.57
355.04
5.80
380.72
5.01
467.34
5.36
525.06
CAPEX per share
Book Value per share
2,137
2,455
2,903
3,061
3,064
3,129
3,168
3,171
3,174
3,182
3,194
3,200
3,208
3,218
3,230
3,372
3,467
Comm.Shares outs.(m)
0.5
0.03
65.47%
0.8
0.04
42.08%
0.5
0.03
59.79%
0.4
0.01
94.88%
0.5
0.02
60.44%
0.4
0.02
65.37%
0.3
0.02
92.76%
0.2
0.01
99.14%
0.2
0.01
98.93%
0.2
0.01
108.54%
0.2
0.01
163.53%
0.3
0.01
125.10%
0.4
0.02
58.27%
0.9
0.04
30.75%
0.4
0.01
24.57%
0.3
0.01
- -
0.3
0.01
20.56%
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (31/3/22 | Q4)
Total liabilities
$15,646,040 m.
Total assets
$17,526,374 m.
Long-term debt
$1,616,027 m.
Cash and equiv.
$1,831,260 m.
Goodwill $1,013 m.
Retained earnings - -
Common stock 3,474 m. shares
Market Capitalisation
$62,906 m. (as of 21/5/22)
422,521
- -
409,977
- -
458,851
- -
497,180
- -
578,947
- -
673,729
- -
785,632
- -
847,042
- -
921,312
- -
1,051,204
- -
1,186,837
- -
1,163,697
- -
Revenue (m)
Operating margin
8,576
60,933
7,546
76,429
7,310
96,036
8,418
110,414
9,103
122,469
9,567
101,800
10,444
101,884
10,391
77,122
10,454
42,542
13,696
95,663
14,714
183,843
14,795
251,101
Depreciation (m)
Net profit (m)
- -
14.4%
- -
18.6%
34.4%
20.9%
39.5%
22.2%
41.7%
21.2%
30.9%
15.1%
21.8%
13.0%
20.6%
9.1%
30.2%
4.6%
65.6%
9.1%
27.8%
15.5%
24.2%
21.6%
Income tax rate
Net profit margin
- -
1,258,389
553,025
(47,588)
1,410,002
612,765
(38,650)
1,547,285
687,624
(52,069)
1,710,325
764,299
(58,428)
1,915,476
847,045
(43,788)
2,076,798
941,107
(47,083)
1,849,817
1,046,320
(48,798)
2,137,066
1,106,297
(55,743)
2,007,088
1,142,534
(63,083)
1,962,576
1,229,601
(67,018)
1,360,617
1,575,875
- -
1,616,027
1,820,525
Working capital (m)
Long-term debt (m)
Equity (m)
- -
4.8%
11.0%
5.5%
5.4%
12.5%
4.1%
6.1%
14.0%
3.7%
6.1%
14.4%
3.6%
6.1%
14.5%
3.6%
5.2%
10.8%
3.8%
4.8%
9.7%
3.1%
3.9%
7.0%
2.6%
3.7%
3.7%
1.6%
4.5%
7.8%
3.1%
4.3%
11.7%
(0.1)%
(0.1)%
13.8%
ROIC
Return on capital
Return on equity
Working Capital
2020
2021
2022
Cash assets
1,597,484
1,815,506
1,831,260
Receivables
111,770
110,626
- -
Inventory
- -
- -
- -
Other
(1,709,254)
(1,926,132)
(1,831,260)
Current assets
- -
- -
- -
Acc. Payable
30,710
24,830
- -
Debt due
32,372
42,188
- -
Other
- -
- -
- -
Current liab.
63,083
67,018
- -
69.3%
4.6%
74.5%
(31.2)%
75.1%
9.1%
76.9%
12.9%
75.5%
44.3%
74.8%
(20.2)%
66.1%
13.9%
66.4%
6.3%
77.7%
7.2%
72.5%
1.7%
90.7%
0.4%
100.0%
(11.3)%
Plowback ratio
Div.&Repurch. to FCF
ICICI Bank Limited (IN) started trading on September 2, 2001 (cik: 0001103838), operates in the Financial Services sector (Banks—Regional industry), has 98,750 full-time employees, and is led by Mr. Sandeep Bakhshi B.E.. ICICI Bank Limited provides various banking products and financial services in India and internationally. It operates through Retail Banking, Wholesale Banking, Treasury, Other Banking, Life insurance, General insurance, and Others segments. The company offers savings, salary, pension, current, and other accounts; and fixed, recurring, and security deposits. It also provides home, car, two wheeler, personal, gold, and commercial business loans, as well as loans against securities and other loans; business loans, such as working capital finance, term loans, collateral free loans, loans without financials, finance for importers and exporters, and secured loans for credit card swipes, as well as loans for new entities, and schools and colleges; and credit, debit, prepaid, travel, and corporate cards. In addition, the company offers insurance products; pockets wallet; fixed income products; investment products, such as mutual funds, gold monetization schemes, and initial public offerings, as well as other online investment services; and farmer finance, tractor loans, and micro banking services, as well as other services to agri traders and processors, and agri corporates. Further, it provides portfolio management, trade, foreign exchange, locker, private and NRI banking, and cash management services; family wealth and demat accounts; commercial and investment banking, capital market, custodial, project and technology finance, and institutional banking services, as well as Internet, mobile, and phone banking services. Additionally, the company offers securities investment, broking, trading, and underwriting services; and merchant banking, trusteeship, housing finance, and pension fund management services. As of March 31, 2021, it had a network of 5,266 branches, 14,136 ATMs, 1,786 insta-banking kiosks, and 2,713 cash acceptance machines. ICICI Bank Limited was founded in 1955 and is headquartered in Mumbai, India.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
8.45%
11.05%
Cash flow
59.83%
-40.15%
Earnings
52.20%
21.51%
Dividends
- -
- -
Book value
13.65%
11.62%
Insider trading
Type
Shares
Date
Nothing found
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2020
228,603
260,901
270,738
290,964
1,051,206
2021
265,923
283,765
300,424
336,662
1,186,774
2022
287,789
293,919
294,934
322,001
1,198,644
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2020
7.78
3.50
14.46
3.87
29.62
2021
9.25
14.48
16.31
14.49
54.52
2022
13.69
17.57
18.85
22.26
72.38
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2019
- -
- -
- -
- -
- -
2020
- -
- -
- -
- -
- -
2021
- -
- -
- -
- -
- -