IN stock · Financial Services sector · Banks—Regional
Company Logo

ICICI Bank Limited

IBNNYSE

18.10

USD
+0.29
(+1.63%)
Market Closed
19.76P/E
17Forward P/E
0.76P/E to S&P500
62.906BMarket CAP
28.07%Div Yield

ICICI Bank Limited

NYSE:IBN

RECENT
PRICE

18.10

P/E
RATIO

19.76

(PEG:0.60)

P/E RATIO
RELATIVE
TO S&P

0.76

DIV
YLD

0.00%

High:
Low:

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Legends

Stock price

0.99 Beta (1.0 Market)

0

0

0

0

0

0

0

0

0

-

% total return 05/22:

Stock

S&P

1y.

0

0

3y.

0

0

5y.

0

0

0

Percent shares traded:

0

0

0

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

Fiscal year

73.39

11.34

30.17

3.56

96.34

11.24

102.28

3.69

117.90

11.71

2.72

3.83

123.06

11.69

(76.88)

4.65

126.88

15.24

94.29

4.68

135.01

19.47

(14.48)

4.97

129.41

24.13

64.01

6.00

144.71

30.29

53.20

7.00

156.62

34.78

18.67

8.52

181.96

38.49

(42.49)

9.69

210.94

31.87

71.38

10.81

245.49

31.84

160.36

10.70

264.03

24.04

57.17

5.35

286.30

13.22

147.68

3.63

325.48

29.62

240.55

2.74

351.96

54.52

404.29

- -

335.62

72.42

162.23

4.00

Revenue per share

Earnings per share

Free Cash Flow per sh

Dividends per share

2.60

105.88

3.52

99.03

4.75

155.27

4.27

153.97

2.17

167.44

2.86

176.72

1.91

193.42

1.97

216.86

2.64

240.76

3.91

266.22

2.66

294.65

4.11

326.95

3.25

344.85

3.57

355.04

5.80

380.72

5.01

467.34

5.36

525.06

CAPEX per share

Book Value per share

2,137

2,455

2,903

3,061

3,064

3,129

3,168

3,171

3,174

3,182

3,194

3,200

3,208

3,218

3,230

3,372

3,467

Comm.Shares outs.(m)

0.5

0.03

65.47%

0.8

0.04

42.08%

0.5

0.03

59.79%

0.4

0.01

94.88%

0.5

0.02

60.44%

0.4

0.02

65.37%

0.3

0.02

92.76%

0.2

0.01

99.14%

0.2

0.01

98.93%

0.2

0.01

108.54%

0.2

0.01

163.53%

0.3

0.01

125.10%

0.4

0.02

58.27%

0.9

0.04

30.75%

0.4

0.01

24.57%

0.3

0.01

- -

0.3

0.01

20.56%

Avg. annual P/E ratio

P/E relative to S&P500

Avg. annual div. yield

Capital Structure (31/3/22 | Q4)

Total liabilities
$15,646,040 m.

Total assets
$17,526,374 m.

Long-term debt
$1,616,027 m.

Cash and equiv.
$1,831,260 m.

Goodwill $1,013 m.

Retained earnings - -

Common stock 3,474 m. shares

Market Capitalisation
$62,906 m. (as of 21/5/22)

422,521

- -

409,977

- -

458,851

- -

497,180

- -

578,947

- -

673,729

- -

785,632

- -

847,042

- -

921,312

- -

1,051,204

- -

1,186,837

- -

1,163,697

- -

Revenue (m)

Operating margin

8,576

60,933

7,546

76,429

7,310

96,036

8,418

110,414

9,103

122,469

9,567

101,800

10,444

101,884

10,391

77,122

10,454

42,542

13,696

95,663

14,714

183,843

14,795

251,101

Depreciation (m)

Net profit (m)

- -

14.4%

- -

18.6%

34.4%

20.9%

39.5%

22.2%

41.7%

21.2%

30.9%

15.1%

21.8%

13.0%

20.6%

9.1%

30.2%

4.6%

65.6%

9.1%

27.8%

15.5%

24.2%

21.6%

Income tax rate

Net profit margin

- -

1,258,389

553,025

(47,588)

1,410,002

612,765

(38,650)

1,547,285

687,624

(52,069)

1,710,325

764,299

(58,428)

1,915,476

847,045

(43,788)

2,076,798

941,107

(47,083)

1,849,817

1,046,320

(48,798)

2,137,066

1,106,297

(55,743)

2,007,088

1,142,534

(63,083)

1,962,576

1,229,601

(67,018)

1,360,617

1,575,875

- -

1,616,027

1,820,525

Working capital (m)

Long-term debt (m)

Equity (m)

- -

4.8%

11.0%

5.5%

5.4%

12.5%

4.1%

6.1%

14.0%

3.7%

6.1%

14.4%

3.6%

6.1%

14.5%

3.6%

5.2%

10.8%

3.8%

4.8%

9.7%

3.1%

3.9%

7.0%

2.6%

3.7%

3.7%

1.6%

4.5%

7.8%

3.1%

4.3%

11.7%

(0.1)%

(0.1)%

13.8%

ROIC

Return on capital

Return on equity

Working Capital

2020

2021

2022

Cash assets

1,597,484

1,815,506

1,831,260

Receivables

111,770

110,626

- -

Inventory

- -

- -

- -

Other

(1,709,254)

(1,926,132)

(1,831,260)

Current assets

- -

- -

- -

Acc. Payable

30,710

24,830

- -

Debt due

32,372

42,188

- -

Other

- -

- -

- -

Current liab.

63,083

67,018

- -

69.3%

4.6%

74.5%

(31.2)%

75.1%

9.1%

76.9%

12.9%

75.5%

44.3%

74.8%

(20.2)%

66.1%

13.9%

66.4%

6.3%

77.7%

7.2%

72.5%

1.7%

90.7%

0.4%

100.0%

(11.3)%

Plowback ratio

Div.&Repurch. to FCF

ICICI Bank Limited (IN) started trading on September 2, 2001 (cik: 0001103838), operates in the Financial Services sector (Banks—Regional industry), has 98,750 full-time employees, and is led by Mr. Sandeep Bakhshi B.E.. ICICI Bank Limited provides various banking products and financial services in India and internationally. It operates through Retail Banking, Wholesale Banking, Treasury, Other Banking, Life insurance, General insurance, and Others segments. The company offers savings, salary, pension, current, and other accounts; and fixed, recurring, and security deposits. It also provides home, car, two wheeler, personal, gold, and commercial business loans, as well as loans against securities and other loans; business loans, such as working capital finance, term loans, collateral free loans, loans without financials, finance for importers and exporters, and secured loans for credit card swipes, as well as loans for new entities, and schools and colleges; and credit, debit, prepaid, travel, and corporate cards. In addition, the company offers insurance products; pockets wallet; fixed income products; investment products, such as mutual funds, gold monetization schemes, and initial public offerings, as well as other online investment services; and farmer finance, tractor loans, and micro banking services, as well as other services to agri traders and processors, and agri corporates. Further, it provides portfolio management, trade, foreign exchange, locker, private and NRI banking, and cash management services; family wealth and demat accounts; commercial and investment banking, capital market, custodial, project and technology finance, and institutional banking services, as well as Internet, mobile, and phone banking services. Additionally, the company offers securities investment, broking, trading, and underwriting services; and merchant banking, trusteeship, housing finance, and pension fund management services. As of March 31, 2021, it had a network of 5,266 branches, 14,136 ATMs, 1,786 insta-banking kiosks, and 2,713 cash acceptance machines. ICICI Bank Limited was founded in 1955 and is headquartered in Mumbai, India.

Annual rates

(avg rate of change)

Past
5 y.

Past
10 y.

Revenues

8.45%

11.05%

Cash flow

59.83%

-40.15%

Earnings

52.20%

21.51%

Dividends

- -

- -

Book value

13.65%

11.62%

Insider trading

Type

Shares

Date

Nothing found

Fiscal Year Ends

Quarterly Revenue (m)

Full fiscal year

I

II

III

IV

2020

228,603

260,901

270,738

290,964

1,051,206

2021

265,923

283,765

300,424

336,662

1,186,774

2022

287,789

293,919

294,934

322,001

1,198,644

Fiscal Year Ends

Earnings per share

Full fiscal year

I

II

III

IV

2020

7.78

3.50

14.46

3.87

29.62

2021

9.25

14.48

16.31

14.49

54.52

2022

13.69

17.57

18.85

22.26

72.38

Fiscal Year Ends

Quarterly dividends paid

Full fiscal year

I

II

III

IV

2019

- -

- -

- -

- -

- -

2020

- -

- -

- -

- -

- -

2021

- -

- -

- -

- -

- -