JBG SMITH Properties
JBGS
NYSE14.08
JBG SMITH Properties
NYSE:JBGS
RECENT
PRICE
14.08
P/E
RATIO
23.21
(PEG:0.11)
P/E RATIO
RELATIVE
TO S&P
1.10
DIV
YLD
4.30%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
0.97 Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 03/23:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
- -
- -
- -
- -
- -
- -
- -
2013
2014
2015
2016
2017
2018
2019
2020
2022
2022
Fiscal year
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.02
0.75
1.50
- -
3.99
0.69
1.45
- -
3.97
0.39
1.51
- -
4.04
0.52
1.35
- -
5.15
(0.68)
0.70
0.25
5.41
0.34
1.58
0.90
4.96
0.50
1.33
0.99
4.52
(0.47)
1.27
0.90
4.85
(0.61)
1.66
0.90
5.09
0.72
1.50
0.90
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.13
17.23
- -
17.79
- -
17.90
2.00
28.20
(0.03)
25.07
1.76
25.91
- -
24.02
- -
22.29
- -
22.54
CAPEX per share
Book Value per share
- -
- -
- -
- -
- -
- -
- -
119
119
119
119
105
119
131
133
131
119
Comm.Shares outs.(m)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(49.1)
(2.08)
0.75%
107.2
4.29
2.51%
78.9
3.26
2.51%
(66.3)
(1.75)
2.91%
(39.7)
(1.87)
3.76%
33.5
1.58
3.77%
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (31/12/22 | Q4)
Total liabilities
$2,708 m.
Total assets
$5,903 m.
Long-term debt
$2,443 m.
Cash and equiv.
$241 m.
Goodwill - -
Retained earnings $(629) m.
Common stock 114 m. shares
Market Capitalisation
$1,773 m. (as of 29/3/23)
- -
- -
- -
- -
476
31.4%
473
29.3%
471
21.8%
479
23.6%
543
(9.6)%
644
8.4%
648
7.0%
603
(4.8)%
634
(0.1)%
606
3.6%
Revenue (m)
Operating margin
- -
- -
- -
- -
110
89
113
81
147
46
135
62
164
(72)
215
40
195
66
226
(62)
240
(79)
218
85
Depreciation (m)
Net profit (m)
- -
- -
- -
- -
(16.4)%
18.6%
0.3%
17.2%
0.9%
9.8%
1.7%
13.0%
11.1%
(13.2)%
(1.6)%
6.2%
(1.8)%
10.1%
6.0%
(10.3)%
(4.1)%
(12.5)%
1.3%
14.1%
Income tax rate
Net profit margin
- -
- -
- -
- -
- -
- -
- -
- -
- -
204
1,278
2,042
174
1,303
2,108
(47)
1,165
2,122
401
2,188
2,971
455
2,136
2,987
207
1,623
3,386
387
2,043
3,206
419
2,646
2,916
350
2,443
2,682
Working capital (m)
Long-term debt (m)
Equity (m)
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.1%
4.0%
4.0%
2.7%
2.6%
2.2%
3.3%
3.1%
2.9%
(0.4)%
(0.4)%
(2.4)%
1.9%
1.8%
1.3%
2.0%
1.9%
1.9%
(0.1)%
(0.1)%
(1.9)%
(0.2)%
(0.2)%
(2.7)%
3.1%
3.1%
3.2%
ROIC
Return on capital
Return on equity
Working Capital
2020
2022
2022
Cash assets
226
264
241
Receivables
226
237
227
Inventory
- -
- -
- -
Other
38
57
50
Current assets
490
558
518
Acc. Payable
- -
106
138
Debt due
- -
- -
- -
Other
103
33
30
Current liab.
103
139
168
- -
- -
- -
- -
- -
- -
100.0%
- -
100.0%
- -
100.0%
- -
100.0%
- -
137.0%
- -
(168.9)%
56.7%
(98.0)%
(197.1)%
292.6%
- -
249.0%
- -
Plowback ratio
Div.&Repurch. to FCF
JBG SMITH Properties (US) started trading on July 4, 2017 (cik: 0001689796), operates in the Real Estate sector (REIT—Office industry), has 997 full-time employees, and is led by Mr. W. Matthew Kelly. JBG SMITH is an S&P 400 company that owns, operates, invests in and develops a dynamic portfolio of high-growth mixed-use properties in and around Washington, DC. Through an intense focus on placemaking, JBG SMITH cultivates vibrant, amenity-rich, walkable neighborhoods throughout the Capital region, including National Landing where it serves as the exclusive developer for Amazon's new headquarters. JBG SMITH's portfolio currently comprises 20.7 million square feet of high-growth office, multifamily and retail assets, 98% at our share of which are Metro-served. It also maintains a development pipeline encompassing 17.1 million square feet of mixed-use development opportunities.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
-1.41%
2.99%
Cash flow
0.04%
10.02%
Earnings
-77.82%
-77.80%
Dividends
0.74%
- -
Book value
-2.26%
- -
Insider trading
Type
Shares
Date
Banerjee Madhumita Moina
Sale
41,751
02/23/23
Xanders George Laucks
Award
40,094
02/17/23
Valdes Angela
Award
7,861
02/17/23
Kelly William Matthew
Award
70,754
02/17/23
Banerjee Madhumita Moina
Conversion
41,751
02/15/23
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2020
158
145
151
149
603
2021
165
155
157
- -
477
2022
162
146
148
151
606
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2020
0.32
(0.28)
(0.17)
(0.34)
-0.47
2021
(0.16)
(0.02)
0.01
- -
-0.17
2022
- -
0.94
(0.15)
(0.14)
0.65
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2020
0.23
0.23
0.22
0.22
0.90
2021
0.23
0.22
0.23
- -
0.68
2022
0.22
0.21
0.20
0.20
0.82