US stock · Consumer Cyclical sector · Footwear & Accessories
Company Logo

NIKE, Inc.

NKENYSE

120.71

USD
-0.26
(-0.21%)
Market Closed
32.58P/E
30Forward P/E
1.54P/E to S&P500
187.168BMarket CAP
- -Div Yield

NIKE, Inc.

NYSE:NKE

RECENT
PRICE

120.71

P/E
RATIO

32.58

(PEG:6.24)

P/E RATIO
RELATIVE
TO S&P

1.54

DIV
YLD

1.12%

High:
Low:

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Legends

Stock price

1.11 Beta (1.0 Market)

0

0

0

0

0

0

0

0

0

-

% total return 03/23:

Stock

S&P

1y.

0

0

3y.

0

0

5y.

0

0

0

Percent shares traded:

0

0

0

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

TTM

Fiscal year

8.10

0.74

0.78

0.17

9.40

0.95

0.75

0.21

9.89

0.77

0.66

0.24

9.79

0.98

1.46

0.26

10.97

1.12

0.73

0.29

13.11

1.21

0.71

0.34

14.11

1.38

1.33

0.39

15.73

1.52

1.20

0.45

17.76

1.90

2.16

0.52

19.07

2.21

1.15

0.60

20.72

2.56

1.53

0.68

22.41

1.19

2.42

0.77

24.76

2.55

3.03

0.84

23.99

1.63

0.90

0.93

28.31

3.64

3.79

1.04

29.59

3.83

2.81

1.16

31.29

3.58

1.14

1.23

Revenue per share

Earnings per share

Free Cash Flow per sh

Dividends per share

0.16

3.49

0.23

3.95

0.23

4.48

0.17

5.02

0.23

5.18

0.32

5.64

0.35

6.22

0.50

6.13

0.56

7.37

0.67

7.22

0.67

7.48

0.63

6.04

0.71

5.72

0.70

5.17

0.44

8.12

0.48

9.68

0.57

9.75

CAPEX per share

Book Value per share

2,016

1,982

1,940

1,942

1,902

1,840

1,795

1,767

1,723

1,698

1,658

1,624

1,580

1,559

1,573

1,579

1,569

Comm.Shares outs.(m)

19.1

1.1

1.2%

15.8

0.7

1.4%

17.9

0.3

1.8%

18.9

0.9

1.4%

19.3

1.2

1.3%

20.8

1.4

1.3%

23.4

1.4

1.2%

26.6

1.5

1.1%

28.9

1.4

1.0%

25.4

1.1

1.1%

21.8

0.9

1.2%

61.3

2.5

1.0%

33.9

1.4

1.0%

64.8

1.7

0.9%

41.2

1.4

0.7%

30.3

1.4

1.0%

32.6

1.5

1.1%

Avg. annual P/E ratio

P/E relative to S&P500

Avg. annual div. yield

Capital Structure (30/11/22 | Q2)

Total liabilities
$24,375 m.

Total assets
$39,647 m.

Long-term debt
$11,592 m.

Cash and equiv.
$6,490 m.

Goodwill $281 m.

Retained earnings $4,866 m.

Common stock 1,559 m. shares

Market Capitalisation
$185,416 m. (as of 25/3/23)

24,128

12.6%

25,313

12.9%

27,799

13.2%

30,601

13.6%

32,376

13.9%

34,350

13.8%

36,397

12.2%

39,117

12.2%

37,403

8.3%

44,538

15.6%

46,710

14.3%

49,107

13.1%

Revenue (m)

Operating margin

405

2,223

513

2,485

632

2,693

649

3,273

662

3,760

716

4,240

774

1,933

720

4,029

1,119

2,539

797

5,727

840

6,046

821

5,634

Depreciation (m)

Net profit (m)

25.5%

9.2%

24.7%

9.8%

24.0%

9.7%

22.2%

10.7%

18.7%

11.6%

13.2%

12.3%

55.3%

5.3%

16.1%

10.3%

12.1%

6.8%

14.0%

12.9%

9.1%

12.9%

12.7%

11.5%

Income tax rate

Net profit margin

7,666

228

10,381

9,700

1,210

11,156

8,669

1,199

10,824

9,642

1,079

12,707

9,667

2,010

12,258

10,587

3,471

12,407

9,094

3,468

9,812

8,659

3,464

9,040

12,272

12,319

8,055

16,617

2,931

12,767

17,483

11,697

15,281

17,248

11,592

15,272

Working capital (m)

Long-term debt (m)

Equity (m)

19.2%

19.3%

21.4%

18.2%

18.7%

22.3%

19.8%

19.1%

24.9%

21.4%

19.5%

25.8%

23.4%

21.6%

30.7%

23.8%

21.0%

34.2%

11.7%

19.2%

19.7%

25.4%

20.2%

44.6%

11.0%

9.2%

31.5%

20.4%

17.6%

44.9%

19.8%

16.0%

39.6%

19.1%

16.2%

36.9%

ROIC

Return on capital

Return on equity

Working Capital

2020

2021

2022

Cash assets

8,787

10,328

9,013

Receivables

2,749

4,463

4,667

Inventory

7,367

6,854

8,420

Other

1,653

1,498

2,129

Current assets

20,556

26,291

28,213

Acc. Payable

2,248

2,836

3,358

Debt due

696

469

930

Other

5,340

6,369

6,442

Current liab.

8,284

9,674

10,730

72.2%

186.9%

71.7%

99.4%

70.3%

161.4%

72.5%

92.4%

72.8%

218.1%

73.3%

171.8%

35.7%

140.0%

66.9%

117.4%

42.8%

323.0%

71.4%

37.7%

69.6%

132.1%

65.9%

379.6%

Plowback ratio

Div.&Repurch. to FCF

NIKE, Inc. (US) started trading on October 3, 1990 (cik: 0000320187), operates in the Consumer Cyclical sector (Footwear & Accessories industry), has 79,100 full-time employees, and is led by Mr. John J. Donahoe II. NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells men's, women's, and kids athletic footwear, apparel, equipment, and accessories worldwide. The company provides athletic and casual footwear, apparel, and accessories under the Jumpman trademark; and casual sneakers, apparel, and accessories under the Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. In addition, it sells a line of performance equipment and accessories comprising bags, socks, sport balls, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities under the NIKE brand; and various plastic products to other manufacturers. The company markets apparel with licensed college and professional team, and league logos, as well as sells sports apparel. Additionally, it licenses unaffiliated parties to manufacture and sell apparel, digital devices, and applications and other equipment for sports activities under NIKE-owned trademarks. The company sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other retail accounts through NIKE-owned retail stores, digital platforms, independent distributors, licensees, and sales representatives. The company was formerly known as Blue Ribbon Sports, Inc. and changed its name to NIKE, Inc. in 1971. NIKE, Inc. was founded in 1964 and is headquartered in Beaverton, Oregon.

Annual rates

(avg rate of change)

Past
5 y.

Past
10 y.

Revenues

6.76%

7.20%

Cash flow

62.88%

39.18%

Earnings

50.65%

22.86%

Dividends

10.28%

11.28%

Book value

14.86%

5.62%

Insider trading

Type

Shares

Date

Miller Ann M

InKind

324

02/10/23

Nielsen Johanna

InKind

186

02/10/23

Henry Peter B.

Purchase

557

02/07/23

Knight Philip H

Gift

5.00mln.

01/13/23

Donahoe John J

InKind

32,235

01/13/23

Fiscal Year Ends

Quarterly Revenue (m)

Full fiscal year

I

II

III

IV

2021

10,594

11,243

10,357

12,344

44,538

2022

12,248

11,357

10,871

12,234

46,710

2023

12,687

13,315

- -

- -

- -

Fiscal Year Ends

Earnings per share

Full fiscal year

I

II

III

IV

2021

0.97

0.80

0.92

0.96

3.64

2022

1.19

0.85

0.88

0.91

3.83

2023

0.94

0.85

- -

- -

- -

Fiscal Year Ends

Quarterly dividends paid

Full fiscal year

I

II

III

IV

2021

0.24

0.24

0.28

0.28

1.04

2022

0.28

0.28

0.31

0.30

1.16

2023

0.31

0.31

- -

- -

- -

03/21/2023

Nike Sales Jump as It Works Through Inventory Glut

The Wall Street Journal - Read more...

12/21/2022

Nike’s Inventory Problem: Passing It Along

The Wall Street Journal - Read more...

12/21/2022

Nike Raises Outlook After Making Progress With Inventory Woes

The Wall Street Journal - Read more...

10/09/2022

A Jittery Stock Market Heads Into Earnings Season

The Wall Street Journal - Read more...

09/29/2022

Nike’s Inventories Jump 44% Ahead of Holiday Season

The Wall Street Journal - Read more...

07/01/2022

Delta Air Lines, Nike, Snap: Stocks That Defined the Week

The Wall Street Journal - Read more...

06/23/2022

Nike, Cisco are Leaving Russia

The Wall Street Journal - Read more...

03/25/2022

Kobe Bryant’s Estate Agrees to New Nike Endorsement Deal

The Wall Street Journal - Read more...

03/22/2022

Nike’s Rare Moment in the Bargain Bin

The Wall Street Journal - Read more...

03/21/2022

Nike Sales Rise as It Navigates Supply-Chain Snarls

The Wall Street Journal - Read more...

02/13/2022

Nike’s Supply-Chain Snags Bring Pain to Sneakerhead Shops

The Wall Street Journal - Read more...

02/04/2022

Nike Accuses StockX of Trademark Infringement in Sales of NFTs

The Wall Street Journal - Read more...

12/21/2021

Micron, Nike, BlackBerry, Braze: What to Watch in the Stock Market Today

The Wall Street Journal - Read more...

12/21/2021

Nike’s Supply Crunch Stunts Growth Again

The Wall Street Journal - Read more...

12/20/2021

Pandemic Trades Roar Back: What to Watch in the Stock Market Today

The Wall Street Journal - Read more...

12/19/2021

Nike Buys Into NFTs

The Wall Street Journal - Read more...

11/22/2021

Astra Space, Vonage, Rivian, Zoom Video: What to Watch in the Stock Market Today

The Wall Street Journal - Read more...

11/19/2021

Roblox, Intuit, Farfetch, Lucid: What to Watch in the Stock Market Today

The Wall Street Journal - Read more...

11/09/2021

Big Tech Seeks Its Next Fortune in the Metaverse

The Wall Street Journal - Read more...

09/24/2021

Bitcoin, Nike, Meredith, Carnival: What to Watch When the Stock Market Opens Today

The Wall Street Journal - Read more...

09/23/2021

Nike’s Revenue Pinched by Supply-Chain Disruptions

The Wall Street Journal - Read more...

09/23/2021

BlackBerry, Lucid, Nike: What to Watch When the Stock Market Opens Today

The Wall Street Journal - Read more...

06/25/2021

Virgin Galactic, Nike, FedEx, CarMax: What to Watch When the Stock Market Opens Today

The Wall Street Journal - Read more...

05/27/2021

Nike Split With Neymar Amid Sex-Assault Probe

The Wall Street Journal - Read more...

04/08/2021

Nike Settles Lil Nas X Satan Shoe Lawsuit With MSCHF

The Wall Street Journal - Read more...

03/31/2021

Chinese Officials Celebrate Social-Media Attacks on H&M

The Wall Street Journal - Read more...

03/30/2021

Nike Files Lawsuit Over Lil Nas X’s Satan Shoes

The Wall Street Journal - Read more...