Prologis, Inc.
PLD
NYSE124.63
Prologis, Inc.
NYSE:PLD
RECENT
PRICE
124.63
P/E
RATIO
28.94
(PEG:3.71)
P/E RATIO
RELATIVE
TO S&P
1.37
DIV
YLD
2.86%
High:
Low:
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Legends
Stock price
1.00 Beta (1.0 Market)
0
0
0
0
0
0
0
0
0
% total return 06/23:
Stock
S&P
1y.
0
0
3y.
0
0
5y.
0
0
0
Percent shares traded:
0
0
0
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2022
Fiscal year
6.89
3.23
(11.50)
2.18
7.35
(0.51)
(9.40)
2.94
4.88
(0.33)
(1.23)
1.22
3.91
0.17
(0.12)
0.96
4.14
(0.41)
(2.36)
1.12
4.36
(0.09)
0.83
1.23
3.60
0.71
0.83
1.18
3.52
1.27
1.25
1.35
4.22
1.67
1.69
1.54
4.81
2.30
2.50
1.70
4.94
3.12
2.97
1.78
4.94
2.91
3.18
1.98
5.28
2.49
3.59
2.13
6.09
2.03
4.03
2.37
6.44
3.98
4.05
2.53
6.44
3.98
4.05
2.53
7.60
4.28
5.25
3.27
Revenue per share
Earnings per share
Free Cash Flow per sh
Dividends per share
13.97
28.44
12.50
25.84
3.10
22.64
1.68
20.50
2.92
36.87
0.18
28.42
0.17
28.21
0.16
27.97
0.16
28.14
0.19
28.49
0.21
29.47
- -
39.30
- -
35.92
- -
43.90
- -
45.21
- -
45.21
- -
67.76
CAPEX per share
Book Value per share
97
97
130
162
371
460
486
500
521
526
530
567
631
728
739
739
786
Comm.Shares outs.(m)
19.7
1.13
3.43%
(87.9)
(4.10)
6.61%
(30.1)
(0.42)
12.23%
74.1
3.58
7.76%
(55.9)
(3.43)
4.83%
(389.5)
(26.19)
3.67%
55.3
3.24
3.03%
31.8
1.75
3.32%
24.7
1.24
3.74%
20.6
0.93
3.59%
18.7
0.79
3.06%
22.1
0.88
3.09%
31.6
1.30
2.71%
46.3
1.22
2.51%
31.1
1.04
2.05%
33.4
1.57
1.91%
31.0
1.46
2.47%
Avg. annual P/E ratio
P/E relative to S&P500
Avg. annual div. yield
Capital Structure (31/12/22 | Q4)
Total liabilities
$30,034 m.
Total assets
$87,897 m.
Long-term debt
$22,976 m.
Cash and equiv.
$278 m.
Goodwill - -
Retained earnings $(458) m.
Common stock 741 m. shares
Market Capitalisation
$109,306 m. (as of 6/6/23)
2,006
5.4%
1,750
17.4%
1,761
18.2%
2,197
17.3%
2,533
26.4%
2,618
29.5%
2,804
30.2%
3,331
55.5%
4,439
31.6%
4,759
34.0%
4,759
34.0%
5,974
38.2%
Revenue (m)
Operating margin
767
(40)
664
343
642
636
880
869
931
1,210
879
1,652
947
1,649
1,140
1,573
1,562
1,482
1,578
2,940
1,578
2,940
1,813
3,365
Depreciation (m)
Net profit (m)
(4.0)%
(2.0)%
31.7%
19.6%
(3.6)%
36.1%
2.4%
39.6%
4.1%
47.8%
3.0%
63.1%
3.4%
58.8%
4.2%
47.2%
7.5%
33.4%
5.2%
61.8%
5.2%
61.8%
3.7%
56.3%
Income tax rate
Net profit margin
(1,266)
10,902
13,069
(607)
8,286
13,711
(82)
9,380
13,976
290
11,627
14,668
736
10,573
14,991
(44)
9,095
15,631
336
11,039
22,298
1,036
12,193
22,653
578
17,164
31,972
(92)
17,672
33,427
(92)
17,672
33,427
(2,013)
22,976
53,237
Working capital (m)
Long-term debt (m)
Equity (m)
1.9%
1.7%
(0.3)%
2.5%
3.4%
2.5%
3.9%
3.7%
4.6%
4.3%
4.3%
5.9%
5.7%
5.8%
8.1%
7.6%
7.4%
10.6%
5.5%
5.5%
7.4%
5.1%
5.1%
6.9%
8.6%
8.5%
4.6%
10.2%
9.7%
8.8%
10.2%
9.7%
8.8%
9.4%
8.6%
6.3%
ROIC
Return on capital
Return on equity
Working Capital
2021
2022
2022
Cash assets
556
556
278
Receivables
593
593
638
Inventory
- -
- -
- -
Other
823
823
771
Current assets
1,973
1,973
1,687
Acc. Payable
1,253
1,253
1,712
Debt due
491
491
1,538
Other
320
320
449
Current liab.
2,064
2,064
3,700
362.2%
- -
872.8%
- -
(144.2)%
(111.7)%
9.1%
51.4%
13.1%
81.2%
30.9%
64.9%
46.5%
58.6%
38.4%
61.9%
20.9%
59.2%
(6.6)%
60.0%
40.5%
62.5%
40.5%
62.5%
Plowback ratio
Div.&Repurch. to FCF
Prologis, Inc. (US) started trading on November 5, 1997 (cik: 0001045609), operates in the Real Estate sector (REIT—Industrial industry), has 2,053 full-time employees, and is led by Mr. Hamid R. Moghadam. Prologis, Inc. is the global leader in logistics real estate with a focus on high-barrier, high-growth markets. As of December 31, 2020, the company owned or had investments in, on a wholly owned basis or through co-investment ventures, properties and development projects expected to total approximately 984 million square feet (91 million square meters) in 19 countries. Prologis leases modern logistics facilities to a diverse base of approximately 5,500 customers principally across two major categories: business-to-business and retail/online fulfillment.
Annual rates
(avg rate of change)
Past
5 y.
Past
10 y.
Revenues
16.50%
15.04%
Cash flow
17.37%
24.37%
Earnings
26.76%
23.85%
Dividends
18.51%
16.58%
Book value
26.24%
17.85%
Insider trading
Type
Shares
Date
Moghadam Hamid
Award
130,338
01/24/23
Moghadam Hamid
Gift
130,338
01/24/23
Nekritz Edward S
Award
64,283
01/17/23
Nekritz Edward S
Award
8,455
01/17/23
Nekritz Edward S
Award
25,943
01/17/23
Fiscal Year Ends
Quarterly Revenue (m)
Full fiscal year
I
II
III
IV
2020
1,148
1,151
1,183
1,277
4,759
2021
- -
- -
- -
- -
- -
2022
1,219
1,252
1,751
1,752
5,974
Fiscal Year Ends
Earnings per share
Full fiscal year
I
II
III
IV
2020
0.50
0.82
0.99
1.71
4.04
2021
- -
- -
- -
- -
- -
2022
1.56
0.83
1.37
0.79
4.55
Fiscal Year Ends
Quarterly dividends paid
Full fiscal year
I
II
III
IV
2020
0.64
0.64
0.64
0.64
2.57
2021
- -
- -
- -
0.63
- -
2022
0.79
0.79
0.79
1.09
3.48
06/14/2022
Prologis to Buy Duke Realty in $26 Billion Deal, Including Debt
The Wall Street Journal - Read more...
06/13/2022
Warehousing Giants Are Consolidating in a Shifting Real-Estate Market
The Wall Street Journal - Read more...
05/11/2022
Duke Realty Rejects Nearly $24 Billion Buyout Offer From Prologis
The Wall Street Journal - Read more...
05/10/2022
Prologis Offers to Buy Duke Realty in $23.7 Billion Deal
The Wall Street Journal - Read more...