US stock · Industrials sector · Security & Protection Services
B
Brady Corporation
BRC
NYSE52.24
USD
+0.67
(+1.30%)
Market Closed
16.74P/E
14Forward P/E
0.79P/E to S&P500
2.650BMarket CAP
1.76%Div Yield
Upcoming Earnings
24 May-29 May
Shares Short
2/28/23
622.75k
Short % of Float
1.40%
Short % of Shares Outs.
1.25%
% Held by Insiders
4.01%
% Held by Institutions
87.10%
Beta
0.78
PEG Ratio
2.18
52w. high/low
56.35/40.52
Avg. Daily Volume
0.23M
Return %
Stock
S&P 500
1 year
13.71
(11.55)
3 years
31.49
64.96
5 years
35.55
44.15
Scale: |
High
Low
40.00
15.20
33.10
14.39
35.37
24.22
38.73
24.44
34.94
24.72
36.45
28.38
31.80
20.98
28.99
18.46
39.60
20.35
40.50
31.70
47.35
35.00
59.11
42.19
58.22
33.00
61.76
44.92
55.05
40.52
56.35
46.00
Currency: USD
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
Revenue per share
25.28
28.12
23.00
24.03
25.45
25.25
22.45
23.62
22.85
22.17
21.81
22.72
22.07
20.49
22.00
25.37
26.08
Earnings per share
2.03
2.44
1.33
1.56
2.06
(0.34)
(3.01)
(0.89)
0.06
1.59
1.87
1.76
2.50
2.13
2.49
2.92
3.15
FCF per share
1.56
3.68
1.95
2.65
2.79
2.30
2.10
0.96
1.30
2.41
2.52
2.35
2.46
2.15
3.43
1.47
2.32
Dividends per share
0.56
0.60
0.68
0.70
0.72
0.74
0.76
0.78
0.80
0.81
0.82
0.83
0.85
0.87
0.88
0.89
0.90
CAPEX per share
0.96
0.49
0.46
0.50
0.39
0.46
0.70
0.84
0.52
0.34
0.30
0.42
0.62
0.52
0.52
0.84
0.69
Book Value per sh.
16.53
18.86
18.10
19.18
21.96
19.24
16.19
14.13
11.46
11.94
13.71
14.55
16.18
16.36
18.51
17.76
18.42
Comm.Shares outs.
54
54
53
52
53
52
51
52
51
51
51
52
53
53
52
51
50
Avg. annual P/E ratio
17.7
13.1
18.9
18.9
15.5
(88.8)
(10.8)
(29.7)
424.8
19.1
19.6
22.4
20.0
21.9
21.4
16.0
16.7
P/E to S&P500
1.0
0.6
0.3
0.9
0.9
(6.0)
(0.6)
(1.6)
21.2
0.9
0.8
0.9
0.8
0.6
0.7
0.8
0.8
Avg. annual div. yield
1.6%
1.9%
2.7%
2.4%
2.3%
2.4%
2.4%
3.0%
3.2%
2.7%
2.2%
2.1%
1.7%
1.9%
1.6%
1.9%
1.9%
Revenue (m)
1,363
1,523
1,209
1,259
1,340
1,324
1,152
1,225
1,172
1,121
1,113
1,174
1,161
1,081
1,145
1,302
1,311
Operating margin
12.6%
13.6%
10.0%
10.3%
12.1%
3.0%
(7.4)%
(3.4)%
3.0%
10.5%
11.8%
13.0%
14.0%
12.8%
14.6%
14.8%
15.7%
Depreciation (m)
54
61
55
53
49
44
49
45
39
32
27
25
24
23
25
34
34
Net profit (m)
109
132
70
82
109
(18)
(155)
(46)
3
80
96
91
131
112
130
150
159
Income tax rate
28.0%
29.0%
27.9%
25.1%
24.6%
178.7%
(42.6)%
9.3%
80.4%
26.7%
24.5%
40.1%
20.3%
20.1%
20.8%
21.9%
22.3%
Net profit margin
8.0%
8.7%
5.8%
6.5%
8.1%
(1.4)%
(13.4)%
(3.8)%
0.3%
7.1%
8.6%
7.8%
11.3%
10.4%
11.3%
11.5%
12.1%
Working capital (m)
303
391
287
375
456
384
189
172
199
241
221
280
331
324
208
243
274
Long-term debt (m)
479
457
- -
383
332
255
201
159
201
212
105
53
- -
- -
66
114
95
Equity (m)
891
1,022
951
1,005
1,156
1,009
831
733
588
604
700
752
851
863
963
911
967
ROIC
7.7%
8.6%
6.5%
6.7%
8.0%
(2.5)%
(12.3)%
(3.5)%
0.8%
9.8%
11.6%
10.7%
14.6%
11.9%
11.7%
13.6%
14.1%
Return on capital
8.9%
10.1%
7.7%
7.5%
8.9%
2.6%
(6.7)%
(2.9)%
3.2%
11.2%
12.6%
14.7%
14.5%
12.5%
12.0%
14.1%
15.1%
Return on equity
12.3%
12.9%
7.4%
8.2%
9.4%
(1.8)%
(18.6)%
(6.3)%
0.5%
13.3%
13.7%
12.1%
15.4%
13.0%
13.5%
16.5%
16.4%
Plowback ratio
72.4%
75.4%
48.9%
55.1%
65.0%
317.2%
125.4%
188.1%
(1,271.8)%
49.1%
56.2%
52.9%
65.9%
59.3%
64.7%
69.4%
71.3%
Div.&Repurch./FCF
27.7%
30.2%
72.5%
25.6%
20.3%
- -
- -
- -
59.0%
48.5%
32.5%
36.6%
37.0%
97.0%
27.6%
206.0%
129.3%
Capital Structure
24 Feb · 2023 | Q2
All numbers in millions
Total liabilities
$ 405
Total assets
$ 1,351
Long-term debt
$ 95
Cash and equiv.
$ 108
Goodwill
$ 591
Retained earnings
$ 947
Common stock
50
Enterprise Value
$ 2,636
Working Capital
Currency: USD, in millions
2020
2021
2022
Cash & Investments
218
147
114
Receivables
146
171
183
Inventory
136
136
190
Other
10
(59)
(93)
Current assets
509
465
498
Acc. Payable
63
82
81
Debt due
15
18
15
Other
108
158
159
Current liabilities
186
258
255
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
13.75%
2.91%
1.56%
Cash flow
(57.80)%
(1.56)%
6.23%
Earnings
15.67%
15.20%
275.62%
Dividends
0.40%
1.75%
1.77%
Book value
(5.37)%
5.19%
1.70%
Insider Trading
Type
Shares
Date
Bruno Elizabeth P
Exempt
4,250
03/01/23
Bruno Elizabeth P
Sale
4,250
03/01/23
Bruno Elizabeth P
Exempt
4,250
03/01/23
Allender Patrick W
Award
531
01/17/23
Richardson Bradley C
Award
1,375
10/11/22
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2021
277
266
296
306
1,145
2022
321
318
339
324
1,302
2023
323
326
- -
- -
- -
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2021
0.64
0.59
0.72
0.54
2.49
2022
0.68
0.66
0.78
0.80
2.92
2023
0.79
0.76
- -
- -
- -
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2021
0.22
0.22
0.22
0.22
0.88
2022
0.23
0.23
0.22
0.22
0.89
2023
0.23
0.23
- -
- -
- -
Company Description
Sector:
Industrials
Industry:
Security & Protection Services
CEO:
Mr. Russell R. Shaller
Full-time employees:
5,700
City:
Milwaukee
Address:
6555 West Good Hope Road
Brady Corporation manufactures and supplies identification solutions (IDS) and workplace safety (WPS) products to identify and protect premises, products, and people in the United States and internationally. The IDS segment offers safety signs, floor-marking tapes, pipe markers, labeling systems, spill control products, and lockout/tagout devices for facility identification and protection; materials, printing systems, RFID and bar code scanners for product identification, brand protection labeling, work in process labeling, and finished product identification; and hand-held printers, wire markers, sleeves, and tags for wire identification, as well as software and services for safety compliance auditing, procedure writing, and training. Its products also comprise name tags, badges, lanyards, rigid card printing systems, and access control software for people identification; wristbands and labels for tracking and enhancing the safety of patients; and custom wristbands. This segment serves customers in various industries, such as industrial and electronic manufacturing, healthcare, chemical, oil, gas, automotive, aerospace, governments, mass transit, electrical contractors, education, leisure and entertainment, telecommunications, and others through distributors, direct sales, catalog marketing, and digital channels. The WPS segment provides workplace safety and compliance products, such as safety and compliance signs, tags, labels, and markings; informational signage and markings; asset tracking labels; first aid products; facility safety and personal protection equipment; and labor law and other compliance posters for various industries, including process, government, education, construction, and utilities, as well as manufacturers through catalog and digital channels. It also offers stock and custom identification products, as well as sells related resale products. Brady Corporation was incorporated in 1914 and is headquartered in Milwaukee, Wisconsin.