US stock · Real Estate sector · REIT—Specialty
Company Logo

CyrusOne Inc.

CONENASDAQ

90.36

USD
- -
(- -)
After Hours Market
451.80P/E
411Forward P/E
17.43P/E to S&P500
11.851BMarket CAP
2.28%Div Yield
Upcoming Earnings
26 Jul-1 Aug
Shares Short
3/15/22
12.46M
Short % of Float
12.94%
Short % of Shares Outs.
9.62%
% Held by Insiders
0.40%
% Held by Institutions
91.23%
Beta
0.38
PEG Ratio
3.31
52w. high/low
90.49/67.85
Avg. Daily Volume
2.74M
Return %
Stock
S&P 500
1 year
32.38
13.46
3 years
66.07
58.11
5 years
77.42
93.01
Scale: |
High
Low
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
24.84
17.41
28.37
19.52
38.18
27.03
57.00
32.42
65.73
44.66
69.01
43.49
79.73
48.94
86.77
43.72
90.35
61.64
90.49
88.77
Currency: USD
- -
- -
- -
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Revenue per share
- -
- -
- -
3.82
6.57
9.36
11.37
12.61
8.56
7.78
6.38
7.56
7.58
8.53
8.74
9.74
Earnings per share
- -
- -
- -
0.31
0.18
0.08
(1.05)
(0.25)
(0.20)
(0.30)
0.24
(0.94)
0.01
0.36
0.35
0.20
FCF per share
- -
- -
- -
0.20
0.73
(2.65)
(9.47)
(7.14)
(4.48)
(1.84)
(6.64)
(12.57)
2.86
3.18
3.86
3.86
Dividends per share
- -
- -
- -
0.05
0.19
0.40
0.28
1.48
1.32
1.57
1.38
1.64
1.67
1.83
2.00
2.05
CAPEX per share
- -
- -
- -
1.07
1.51
6.05
11.76
10.94
7.35
4.57
8.82
15.82
- -
- -
- -
- -
Book Value per sh.
- -
- -
- -
- -
16.37
16.05
25.76
15.41
11.92
16.01
14.01
19.28
20.55
21.17
21.63
23.62
Comm.Shares outs.
- -
- -
- -
19
19
19
19
21
39
51
83
89
108
115
118
124
Avg. annual P/E ratio
- -
- -
- -
- -
- -
- -
- -
(83.3)
(118.3)
(106.5)
190.0
(59.6)
5,100.5
169.5
202.3
368.2
P/E to S&P500
- -
- -
- -
- -
- -
- -
- -
(4.9)
(6.5)
(5.3)
8.6
(2.5)
204.3
7.0
5.3
12.3
Avg. annual div. yield
- -
- -
- -
- -
- -
- -
- -
7.0%
5.5%
4.9%
3.0%
2.9%
3.0%
3.0%
2.8%
2.7%
Revenue (m)
- -
- -
- -
74
128
182
221
264
331
399
529
672
821
981
1,034
1,206
Operating margin
- -
- -
- -
17.7%
14.0%
20.9%
7.4%
4.4%
12.1%
5.7%
13.3%
3.6%
10.9%
6.8%
3.9%
3.3%
Depreciation (m)
- -
- -
- -
18
36
56
73
95
118
142
184
259
334
418
449
499
Net profit (m)
- -
- -
- -
6
4
2
(20)
(5)
(8)
(15)
20
(84)
1
41
41
25
Income tax rate
- -
- -
- -
39.0%
42.9%
59.5%
20.0%
(6.9)%
(10.7)%
(9.8)%
8.3%
(3.7)%
33.3%
(9.8)%
(9.5)%
(24.0)%
Net profit margin
- -
- -
- -
8.2%
2.7%
0.8%
(9.2)%
(2.0)%
(2.4)%
(3.9)%
3.8%
(12.4)%
0.1%
4.2%
4.0%
2.1%
Working capital (m)
- -
- -
- -
- -
5
(22)
26
115
21
(45)
(129)
(13)
(197)
34
279
356
Long-term debt (m)
- -
- -
- -
- -
414
480
525
525
660
997
1,240
2,089
2,625
2,887
3,687
3,829
Equity (m)
- -
- -
- -
- -
318
312
500
322
461
822
1,162
1,714
2,226
2,435
2,558
2,924
ROIC
- -
- -
- -
- -
1.2%
1.6%
1.1%
4.5%
2.9%
1.5%
2.5%
(0.3)%
1.2%
2.3%
1.6%
1.5%
Return on capital
- -
- -
- -
- -
2.1%
3.8%
1.4%
3.9%
2.5%
1.3%
2.5%
(0.3)%
1.7%
1.9%
1.4%
1.1%
Return on equity
- -
- -
- -
- -
1.1%
0.5%
(4.1)%
(1.6)%
(1.7)%
(1.9)%
1.7%
(4.9)%
0.1%
1.7%
1.6%
0.9%
Plowback ratio
- -
- -
- -
83.6%
(5.7)%
(420.0)%
73.4%
684.9%
752.6%
624.7%
(474.4)%
274.5%
(14,991.7)%
(408.2)%
(470.5)%
(903.6)%
Div.&Repurch./FCF
- -
- -
- -
25.6%
26.1%
(15.1)%
- -
- -
- -
- -
60.7%
- -
(167.6)%
(40.1)%
(19.6)%
(72.0)%
Capital Structure
17 Feb · 2022 | Q4
All numbers in millions
Total liabilities
$ 4,528
Total assets
$ 7,452
Long-term debt
$ 3,829
Cash and equiv.
$ 346
Goodwill
$ 455
Retained earnings
$ (1,200)
Common stock
117
Enterprise Value
$ 15,333
Working Capital
Currency: USD, in millions
2019
2020
2021
Cash & Investments
212
271
346
Receivables
292
334
420
Inventory
- -
- -
- -
Other
(112)
216
484
Current assets
392
626
981
Acc. Payable
123
151
193
Debt due
- -
- -
- -
Other
235
196
433
Current liabilities
358
348
626
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
16.66%
15.92%
20.98%
Cash flow
4.67%
(20.00)%
50.93%
Earnings
(38.89)%
802.42%
281.29%
Dividends
7.49%
15.06%
(46.89)%
Book value
14.29%
14.65%
25.93%
Insider Trading
Type
Shares
Date
Shumate Alex
Return
34,475
03/25/22
Wentworth Lynn A
Return
21,485
03/25/22
Olsen Denise
Return
2,037
03/25/22
Sullivan William E
Return
31,877
03/25/22
Nielsen Tod
Return
3,667
03/25/22
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2019
225
252
251
254
981
2020
246
256
263
268
1,034
2021
299
285
304
318
1,206
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2019
0.78
(0.07)
0.11
(0.45)
0.36
2020
0.12
0.38
(0.32)
0.16
0.35
2021
0.15
0.06
0.05
(0.06)
0.20
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2019
0.44
0.44
0.45
0.49
1.83
2020
0.49
0.49
0.50
0.52
2.00
2021
0.51
0.50
0.51
0.53
2.05
Company Description
Sector:
Real Estate
Industry:
REIT—Specialty
CEO:
Mr. Venkatesh Durvasula
Full-time employees:
456
City:
Dallas
Address:
2850 N HARWOOD ST, SUITE 2200
IPO:
Jan 16, 2013
Website:
CyrusOne (NASDAQ: CONE) is a premier global REIT specializing in design, construction and operation of more than 50 high-performance data centers worldwide. The Company provides mission-critical facilities that ensure the continued operation of IT infrastructure for approximately 1,000 customers, including approximately 200 Fortune 1000 companies. A leader in hybrid-cloud and multi-cloud deployments, CyrusOne offers colocation, hyperscale, and build-to-suit environments that help customers enhance the strategic connection of their essential data infrastructure and support achievement of sustainability goals. CyrusOne data centers offer world-class flexibility, enabling clients to modernize, simplify, and rapidly respond to changing demand. Combining exceptional financial strength with a broad global footprint, CyrusOne provides customers with long-term stability and strategic advantage at scale.
Recent News
· 15 Nov, 2021 · The Wall Street Journal
· 12 Nov, 2021 · The Wall Street Journal