US stock · Utilities sector · Utilities—Regulated Electric
E
Edison International
EIX
NYSE66.81
USD
+0.13
(+0.19%)
After Hours Market
42.65P/E
13Forward P/E
2.02P/E to S&P500
25.587BMarket CAP
4.31%Div Yield
Upcoming Earnings
26 Jul-31 Jul
Shares Short
5/15/23
7.77M
Short % of Float
2.93%
Short % of Shares Outs.
2.03%
% Held by Insiders
0.10%
% Held by Institutions
92.98%
Beta
0.79
PEG Ratio
2.38
52w. high/low
74.92/54.45
Avg. Daily Volume
1.99M
Return %
Stock
S&P 500
1 year
2.98
(9.05)
3 years
28.22
50.26
5 years
10.42
38.50
Scale: |
High
Low
55.70
26.73
36.72
23.09
39.37
30.37
41.57
32.64
47.96
39.60
54.19
44.26
68.74
44.74
69.59
55.18
78.72
57.97
83.38
62.67
71.00
45.50
76.45
53.40
78.93
43.63
68.62
53.92
73.32
54.45
70.06
62.87
Currency: USD
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Revenue per share
40.22
43.29
37.83
38.06
39.14
36.39
38.59
41.14
35.35
36.41
37.79
38.83
36.31
36.40
39.22
44.96
Earnings per share
3.37
3.73
2.60
3.85
(0.11)
(0.28)
3.11
5.29
3.48
4.40
2.11
(0.93)
4.13
2.34
2.43
1.60
FCF per share
1.13
(1.88)
(0.73)
(3.27)
(2.77)
(2.50)
(1.21)
(2.02)
0.87
(1.47)
(0.74)
(4.09)
(15.25)
(11.32)
(14.07)
(6.69)
Dividends per share
1.16
1.22
1.24
1.26
1.28
1.30
1.35
1.42
1.67
1.92
2.17
2.42
2.38
2.49
2.84
0.29
CAPEX per share
8.67
8.66
10.07
13.94
14.75
12.73
11.04
11.98
12.96
11.45
11.74
13.83
14.34
14.70
14.48
15.09
Book Value per sh.
28.71
31.98
30.19
32.46
30.84
28.93
30.48
33.62
34.87
36.80
35.80
32.08
39.13
37.66
41.81
40.79
Comm.Shares outs.
326
326
326
326
326
326
326
326
326
326
326
326
340
373
380
383
Avg. annual P/E ratio
15.8
12.2
12.1
8.9
(334.7)
(156.5)
15.4
10.7
17.7
16.0
36.9
(68.4)
15.9
25.5
24.3
40.5
P/E to S&P500
0.9
0.6
0.2
0.4
(20.5)
(10.5)
0.9
0.6
0.9
0.7
1.6
(2.7)
0.7
0.7
0.8
1.9
Avg. annual div. yield
2.2%
2.7%
3.9%
3.7%
3.4%
2.9%
2.8%
2.5%
2.7%
2.7%
2.8%
3.8%
3.6%
4.2%
4.8%
0.4%
Revenue (m)
13,113
14,112
12,333
12,409
12,760
11,862
12,581
13,413
11,524
11,869
12,320
12,657
12,347
13,578
14,905
17,220
Operating margin
17.3%
17.9%
11.3%
17.1%
2.5%
19.3%
13.6%
18.4%
17.4%
17.6%
12.1%
(4.4)%
14.4%
9.0%
9.9%
8.6%
Depreciation (m)
- -
- -
1,538
1,640
1,889
1,634
1,622
1,815
2,005
2,098
2,115
1,940
1,803
2,029
2,280
2,633
Net profit (m)
1,098
1,215
849
1,256
(37)
(92)
1,015
1,724
1,133
1,434
689
(302)
1,405
871
925
612
Income tax rate
30.9%
32.9%
(11.5)%
21.4%
109.1%
14.3%
19.8%
22.4%
31.0%
11.1%
29.6%
67.9%
(24.7)%
(53.9)%
(17.2)%
(24.5)%
Net profit margin
8.4%
8.6%
6.9%
10.1%
(0.3)%
(0.8)%
8.1%
12.9%
9.8%
12.1%
5.6%
(2.4)%
11.4%
6.4%
6.2%
3.6%
Working capital (m)
(15)
656
643
470
136
(1,072)
(1,569)
(1,460)
(2,273)
(3,789)
(3,339)
(2,036)
(1,963)
(5,216)
(3,118)
(3,277)
Long-term debt (m)
9,016
10,950
10,437
12,371
13,689
9,231
9,825
10,234
10,964
10,175
11,642
14,632
17,864
20,505
25,520
27,961
Equity (m)
9,359
10,424
9,841
10,583
10,055
9,432
9,938
10,960
11,368
11,996
11,671
10,459
13,303
14,048
15,888
15,621
ROIC
3.3%
3.2%
4.5%
4.5%
(0.1)%
1.5%
3.6%
5.0%
3.5%
4.5%
2.6%
(0.2)%
4.3%
3.9%
3.1%
3.1%
Return on capital
4.3%
4.1%
3.7%
5.2%
1.0%
1.6%
4.0%
5.7%
4.5%
4.5%
3.2%
(0.6)%
3.2%
2.2%
2.4%
2.1%
Return on equity
11.7%
11.7%
8.6%
11.9%
(0.4)%
(1.0)%
10.2%
15.7%
10.0%
12.0%
5.9%
(2.9)%
10.6%
6.2%
5.8%
3.9%
Plowback ratio
65.6%
67.3%
52.4%
67.3%
1,227.0%
560.9%
56.7%
73.1%
52.0%
56.3%
(2.6)%
360.9%
42.3%
(6.5)%
(16.9)%
86.7%
Div.&Repurch./FCF
138.1%
(70.5)%
(170.5)%
(38.6)%
- -
- -
(212.1)%
(70.4)%
306.0%
(157.1)%
(490.5)%
- -
30.5%
(7.7)%
(19.6)%
(3.8)%
Capital Structure
23 Feb · 2023 | Q4
All numbers in millions
Total liabilities
$ 60,519
Total assets
$ 13,482
Long-term debt
$ 27,961
Cash and equiv.
$ 914
Goodwill
$ - -
Retained earnings
$ 7,454
Common stock
383
Enterprise Value
$ 52,634
Working Capital
Currency: USD, in millions
2020
2021
2022
Cash & Investments
87
390
914
Receivables
2,427
2,192
1,695
Inventory
405
420
474
Other
2,142
2,792
4,814
Current assets
5,061
5,491
7,070
Acc. Payable
1,980
2,002
2,359
Debt due
3,642
4,013
- -
Other
4,655
2,594
7,988
Current liabilities
10,277
8,609
10,347
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
15.53%
8.21%
3.88%
Cash flow
(52.07)%
61.29%
33.66%
Earnings
(33.84)%
(157.72)%
(84.95)%
Dividends
(89.82)%
(13.99)%
0.69%
Book value
(1.68)%
11.05%
5.63%
Insider Trading
Type
Shares
Date
Umanoff Adam S
Gift
1,840
03/02/23
Umanoff Adam S
Gift
1,840
03/02/23
Umanoff Adam S
Award
5,618
03/01/23
Umanoff Adam S
Award
28,681
03/01/23
Schilling Natalie K
Award
2,391
03/01/23
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2020
2,790
2,987
4,644
3,157
13,578
2021
2,960
3,315
5,299
3,331
14,905
2022
3,968
4,008
5,228
4,016
17,220
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.57
0.93
(0.65)
1.48
2.34
2021
0.76
0.95
(0.78)
1.50
2.43
2022
0.36
0.76
(0.19)
0.67
1.60
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.61
0.61
0.64
0.64
2.49
2021
0.65
0.65
0.74
0.80
2.84
2022
0.80
0.68
1.27
2.48
5.24
Company Description
Sector:
Utilities
Industry:
Utilities—Regulated Electric
CEO:
Mr. Pedro J. Pizarro
Full-time employees:
13,003
City:
Rosemead
Address:
2244 Walnut Grove Avenue
Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.
Recent News