US stock · Energy sector · Oil & Gas E&P
Company Logo

Pioneer Natural Resources Company

PXDNYSE

254.14

USD
-0.23
(-0.09%)
Market Closed
10.40P/E
9Forward P/E
0.52P/E to S&P500
60.383BMarket CAP
9.19%Div Yield
Scale: |
View:
Currency: USD, in millions
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Income Statement
Revenue
537
712
645
853
847
717
1,299
1,833
2,373
1,633
1,741
2,338
1,712
1,961
2,294
2,812
3,490
4,325
3,142
3,951
5,294
9,379
9,671
7,024
17,870
COGS
- -
- -
- -
- -
- -
285
412
527
716
662
700
831
577
478
601
1,634
2,059
2,663
3,250
3,794
4,013
6,603
7,356
6,196
10,976
Gross Profit
- -
- -
- -
- -
- -
432
886
1,305
1,657
970
1,041
1,508
1,135
1,483
1,693
1,178
1,431
1,662
(108)
157
1,281
2,776
2,315
828
6,894
Gross Profit Ratio
- -
- -
- -
- -
- -
60.21%
68.25%
71.23%
69.83%
59.43%
59.79%
64.47%
66.30%
75.61%
73.81%
41.90%
41.00%
38.43%
(3.44)%
3.97%
24.20%
29.60%
23.94%
11.79%
38.58%
Operating Expenses
- -
- -
- -
- -
- -
265
451
655
693
522
517
808
1,101
940
930
513
417
538
530
526
438
970
453
379
367
R&D Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Selling, G&A Exp.
- -
- -
- -
- -
- -
48
61
81
125
163
130
227
236
165
193
248
296
333
327
325
326
400
343
256
309
General and Admin. Exp.
- -
- -
- -
- -
- -
48
61
81
125
163
130
227
236
165
193
248
296
333
327
325
326
400
343
256
309
Selling and Marketing Exp.
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Other Expenses
- -
- -
- -
- -
- -
216
391
575
568
360
387
581
865
775
737
265
121
205
203
201
112
570
110
123
58
COGS and Expenses
- -
- -
- -
- -
- -
550
864
1,183
1,409
1,185
1,217
1,638
1,678
1,418
1,531
2,147
2,476
3,201
3,780
4,320
4,451
7,573
7,809
6,575
11,343
Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
61
102
62
102
28
0
- -
3
22
32
29
73
5
5
Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
154
173
183
182
185
184
201
157
201
158
128
117
143
151
Depreciation and Amortization
212
337
236
215
223
211
370
542
519
201
241
388
- -
- -
- -
- -
- -
- -
1,385
- -
- -
443
23
1,639
2,498
EBITDA
(678)
(409)
214
367
323
242
716
1,021
1,345
1,078
727
967
73
1,061
1,214
470
(867)
1,687
1,114
(758)
467
1,825
1,127
1,521
5,395
EBITDA ratio
(126.36)%
(57.50)%
33.12%
43.05%
38.09%
33.78%
55.17%
55.74%
56.69%
66.00%
41.75%
41.35%
4.27%
54.08%
52.91%
16.71%
(24.83)%
39.01%
35.46%
(19.19)%
8.82%
19.46%
11.65%
21.65%
30.19%
Operating Income
537
712
645
853
847
167
435
650
965
448
524
700
34
543
763
665
1,014
1,124
(638)
(369)
830
1,805
1,856
436
6,527
Operating Income ratio
100.00%
100.00%
100.00%
100.00%
100.00%
23.30%
33.49%
35.47%
40.64%
27.44%
30.09%
29.93%
1.96%
27.68%
33.26%
23.64%
29.05%
25.99%
(20.31)%
(9.34)%
15.68%
19.25%
19.19%
6.21%
36.52%
Total Other Income Exp.(Gains)
- -
- -
- -
- -
- -
(113)
(104)
(171)
(249)
(139)
(169)
(273)
(214)
246
(107)
(385)
(1,576)
473
217
(590)
(521)
(554)
(869)
(697)
(3,781)
Income Before Tax
- -
- -
- -
- -
- -
54
331
479
715
309
355
426
(180)
788
656
280
(562)
1,597
(421)
(959)
309
1,251
987
(261)
2,746
Income Before Tax ratio
- -
- -
- -
- -
- -
7.54%
25.47%
26.15%
30.15%
18.92%
20.37%
18.24%
(10.54)%
40.20%
28.61%
9.96%
(16.10)%
36.92%
(13.40)%
(24.27)%
5.84%
13.34%
10.21%
(3.72)%
15.37%
Income Tax Expense (Gain)
- -
- -
- -
- -
- -
5
(64)
166
292
137
113
206
(48)
272
198
92
(212)
556
(155)
(403)
(524)
276
231
(61)
628
Net Income
(891)
(746)
(23)
152
100
27
411
313
535
740
373
220
(52)
605
834
192
(838)
930
(273)
(556)
833
978
756
(200)
2,118
Net Income Ratio
(165.93)%
(104.91)%
(3.49)%
17.85%
11.81%
3.72%
31.62%
17.07%
22.52%
45.30%
21.41%
9.41%
(3.04)%
30.86%
36.38%
6.84%
(24.03)%
21.50%
(8.69)%
(14.07)%
15.73%
10.43%
7.82%
(2.85)%
11.85%
EPS
(17.14)
(7.46)
(0.22)
1.53
1.01
0.24
3.50
2.50
3.90
5.95
3.10
1.87
(0.46)
5.14
7.01
1.54
(6.16)
6.40
(1.83)
(3.34)
4.86
5.71
4.50
(1.21)
8.72
EPS Diluted
(17.14)
(7.46)
(0.22)
1.53
1.00
0.23
3.46
2.46
3.80
5.81
3.06
1.85
(0.46)
5.08
6.88
1.50
(6.16)
6.38
(1.83)
(3.34)
4.85
5.70
4.50
(1.21)
8.72
Weighted Avg. Shares Outs.
52
100
100
99
99
113
117
125
137
124
120
117
114
115
117
123
136
144
149
166
170
171
167
165
243
Weighted Avg. Shares Outs. Dil.
52
100
100
99
100
114
119
127
141
128
122
119
114
116
119
126
136
144
149
166
170
171
167
165
243
Balance Sheet
Cash and Cash Equivalents
72
59
35
26
14
8
19
7
19
7
12
48
27
111
537
229
393
1,025
1,391
1,118
896
825
631
1,442
3,847
Short-Term Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,441
1,218
615
187
123
193
Cash & Short-Term Investments
72
59
35
26
14
8
19
7
19
7
12
48
27
111
537
229
393
1,025
1,391
2,559
2,114
1,440
818
1,565
4,040
Net Receivables
192
111
119
126
82
98
111
210
338
224
324
268
357
276
284
328
438
463
926
521
647
821
1,042
699
1,685
Inventory
14
15
14
15
15
11
18
40
80
95
98
77
139
174
242
197
220
241
155
181
212
242
205
224
369
Other Current Assets
30
17
15
24
145
30
57
54
188
210
331
94
93
636
416
296
677
630
722
37
37
77
126
107
79
Total Current Assets
308
202
183
191
256
147
205
312
624
537
765
487
616
1,197
1,479
1,050
1,728
2,359
3,194
3,298
3,010
2,580
2,191
2,595
6,173
PP&E
3,560
3,089
2,546
2,541
2,806
3,191
3,515
5,960
6,325
6,414
7,376
8,021
7,722
7,847
9,174
11,296
9,851
11,781
11,545
12,370
13,525
14,839
16,357
16,220
30,224
Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
310
311
311
309
298
298
298
274
272
272
272
270
264
261
261
243
Intangible Assets
- -
- -
- -
- -
- -
- -
- -
316
312
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
84
143
143
- -
- -
- -
Goodwill and Intangible Assets
- -
- -
- -
- -
- -
- -
- -
316
312
310
311
311
309
298
298
298
274
272
272
356
413
407
261
261
243
Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
72
170
204
225
239
- -
420
66
125
- -
- -
- -
Tax Assets
12
64
44
29
14
77
192
3
- -
0
10
1
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Other Non-Current Assets
67
126
156
193
195
40
39
56
69
94
155
344
220
264
403
220
215
275
143
15
(11)
(48)
258
153
171
Total Non-Current Assets
3,639
3,279
2,746
2,763
3,015
3,308
3,746
6,335
6,705
6,819
7,852
8,676
8,251
8,482
10,045
12,019
10,564
12,567
11,960
13,161
13,993
15,323
16,876
16,634
30,638
Other Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
3,947
3,481
2,929
2,954
3,271
3,455
3,952
6,647
7,329
7,355
8,617
9,163
8,867
9,679
11,524
13,069
12,293
14,926
15,154
16,459
17,003
17,903
19,067
19,229
36,811
Accounts Payable
187
99
87
102
99
118
186
216
345
350
378
357
254
355
647
827
1,061
1,320
883
875
1,282
1,624
1,411
1,030
2,559
Short-Term Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
448
485
449
- -
450
140
365
Tax Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
4
45
Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
190
181
158
148
90
45
42
- -
- -
- -
- -
- -
- -
- -
- -
1,366
- -
Other Current Liabilities
75
428
110
115
129
157
243
328
498
356
458
190
227
369
322
208
190
260
131
206
397
194
635
(630)
1,149
Total Current Liabilities
262
527
197
217
228
275
430
544
1,033
887
994
695
571
769
1,012
1,035
1,250
1,580
1,462
1,566
2,128
1,818
2,496
1,906
4,073
Long-Term Debt
1,944
1,869
1,745
1,579
1,577
1,669
1,555
2,386
2,058
1,497
2,755
2,964
2,761
2,602
2,529
3,721
2,653
2,665
3,207
2,728
2,283
2,284
1,839
3,160
6,931
Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
177
87
42
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Deferred Tax Liabilities
- -
- -
- -
- -
- -
9
12
526
767
1,173
1,230
1,478
1,471
1,751
2,077
2,140
1,473
1,803
1,776
1,397
899
1,152
1,389
1,366
2,038
Other Non-Current Liabilities
192
296
213
254
181
128
194
359
1,253
814
595
208
334
289
255
305
302
289
334
357
414
538
1,224
1,228
932
Total Non-Current Liabilities
2,136
2,165
1,958
1,833
1,758
1,806
1,762
3,271
4,079
3,484
4,580
4,827
4,653
4,684
4,861
6,167
4,428
4,757
5,317
4,482
3,596
3,974
4,452
5,754
9,901
Other Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Lease Obligations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
306
210
364
Total Liabilities
2,398
2,692
2,155
2,050
1,986
2,080
2,192
3,815
5,112
4,371
5,574
5,522
5,224
5,453
5,873
7,202
5,678
6,337
6,779
6,048
5,724
5,792
6,948
7,660
13,974
Preferred Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
Retained Earnings
(796)
(1,552)
(1,575)
(1,423)
(1,323)
(1,298)
(888)
(634)
(184)
497
822
999
918
1,510
2,335
2,515
1,665
2,583
2,298
1,728
2,547
3,470
4,025
3,478
3,960
Other Compreh. Income(Loss)
(605)
(930)
(752)
12
(1,095)
(1,304)
(1,676)
(2,244)
(448)
(115)
(228)
89
51
7
(3)
(4,413)
(4,903)
(5,431)
- -
(8,211)
(9,196)
(8,218)
(8,583)
- -
- -
Other Total Stockhold. Equity
2,949
3,270
3,101
2,315
3,702
3,976
4,323
5,708
2,848
2,601
2,447
2,493
2,566
2,602
3,155
7,586
9,838
11,427
6,068
16,885
17,921
16,857
16,675
8,089
18,875
Total Stockholders Equity
1,549
789
775
905
1,285
1,375
1,760
2,832
2,217
2,985
3,043
3,582
3,536
4,121
5,489
5,689
6,602
8,581
8,368
10,404
11,274
12,111
12,119
11,569
22,837
Total Liab.&Stockhold. Equity
3,947
3,481
2,930
2,955
3,271
3,455
3,952
6,647
7,329
7,355
8,617
9,104
8,760
9,574
11,362
12,891
12,280
14,918
15,147
16,452
16,998
17,903
19,067
19,229
36,811
Minority Interest
- -
- -
(1)
(1)
- -
- -
- -
- -
- -
- -
- -
59
107
105
162
178
13
8
7
7
5
- -
- -
- -
- -
Total Liabilities & Equity
3,947
3,481
2,929
2,954
3,271
3,455
3,952
6,647
7,329
7,355
8,617
9,163
8,867
9,679
11,524
13,069
12,293
14,926
15,154
16,459
17,003
17,903
19,067
19,229
36,811
Cash Flow Statement
Net Income
(891)
(746)
(23)
152
100
27
411
313
535
740
373
220
(52)
605
834
192
(838)
930
(273)
(556)
833
978
756
(200)
2,118
Depreciation and Amortization
212
337
236
215
223
211
370
542
519
201
241
388
- -
- -
- -
- -
- -
- -
- -
- -
- -
443
23
1,639
- -
Deferred Income Tax
(501)
19
- -
(11)
(8)
3
(76)
141
237
155
124
157
(56)
248
189
85
(222)
552
(178)
(379)
(519)
274
236
(52)
583
Stock Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
63
71
84
90
89
79
85
100
72
106
Change in Working Capital
20
(371)
311
(12)
54
(26)
34
(91)
(82)
(63)
(192)
(113)
(56)
91
31
24
20
(41)
(225)
(164)
(76)
142
(378)
(104)
(37)
Accounts Receivable
(40)
38
(82)
(7)
44
- -
- -
- -
- -
- -
- -
45
16
37
(18)
(28)
(123)
(29)
54
(134)
(122)
(52)
(227)
309
(607)
Inventory
(10)
(1)
1
(1)
- -
3
(8)
(14)
(37)
(48)
(11)
(82)
(47)
(26)
(137)
33
(39)
(37)
8
(32)
(35)
(70)
(20)
(20)
(125)
Accounts Payable
(123)
88
12
(15)
3
- -
- -
- -
- -
- -
- -
66
(66)
129
136
46
209
104
(258)
58
134
321
(7)
(179)
1,059
Other Working Capital
46
(325)
(14)
(26)
28
(127)
(225)
(232)
(410)
(33)
(229)
(12)
45
428
467
16
478
779
1,732
(24)
882
762
(124)
689
- -
Other Non-Cash Items
1,388
1,076
(269)
86
107
118
25
199
87
(278)
229
374
707
341
475
1,474
3,115
841
1,834
2,508
1,773
1,320
2,378
728
3,289
Cash Provided by Operating Activities
228
314
255
430
476
332
764
1,105
1,295
755
775
1,025
543
1,285
1,530
1,838
2,145
2,366
1,248
1,498
2,090
3,242
3,115
2,083
6,059
CAPEX
(441)
(539)
(192)
(297)
(547)
(627)
(698)
(653)
(1,163)
(1,499)
(2,204)
(1,444)
(463)
(1,196)
(2,290)
(2,758)
(2,639)
(3,243)
(2,110)
(1,857)
(2,365)
(3,520)
(2,988)
(1,602)
(3,169)
Acquisitions Net
- -
- -
- -
- -
- -
- -
- -
(880)
(1)
- -
- -
- -
- -
- -
- -
(297)
25
- -
- -
(428)
- -
- -
- -
- -
(826)
Purchases of Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(73)
(90)
- -
- -
- -
- -
(2,741)
(899)
(669)
- -
(1)
- -
Sales/Maturities of Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
902
1,465
1,373
624
- -
- -
Other Investing Activities
100
22
391
103
125
119
36
2
1,249
1,645
421
293
52
314
819
(201)
474
544
270
304
16
206
(83)
(65)
3,126
Cash Used for Investing Activities
(341)
(517)
199
(195)
(423)
(508)
(662)
(1,532)
85
146
(1,783)
(1,151)
(411)
(955)
(1,561)
(3,256)
(2,140)
(2,699)
(1,840)
(3,820)
(1,783)
(2,610)
(2,447)
(1,668)
(869)
Debt Repayment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(815)
(1,176)
(475)
(295)
(612)
(1,547)
(523)
- -
(455)
(485)
(450)
- -
(907)
(4,658)
Common Stock Issued
- -
- -
- -
- -
- -
250
33
35
42
17
14
166
61
- -
607
- -
1,281
980
- -
2,534
- -
- -
- -
- -
- -
Common Stock Repurchased
9
(10)
0
(23)
(6)
- -
(2)
(92)
(949)
(349)
(221)
(181)
(22)
(14)
(40)
(63)
(20)
(34)
(31)
(25)
(36)
(179)
(653)
(176)
(269)
Dividends Paid
(6)
(10)
- -
- -
- -
- -
- -
(27)
(30)
(32)
(33)
(36)
(29)
(9)
(10)
(10)
(11)
(12)
(12)
(13)
(14)
(55)
(127)
(346)
(1,594)
Other Financing Activities
163
211
(479)
(221)
(59)
(80)
(122)
498
(434)
(550)
1,252
1,029
1,013
252
195
1,796
455
554
1,001
8
6
(19)
(8)
1,810
3,714
Cash Used/Provided by Financing Activities
166
191
(479)
(244)
(64)
171
(92)
414
(1,372)
(914)
1,011
162
(153)
(246)
457
1,111
158
965
958
2,049
(529)
(703)
(788)
381
(2,807)
Effect of Forex Changes on Cash
- -
(1)
0
(0)
(1)
(1)
1
1
3
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Change In Cash
53
(13)
(24)
(9)
(12)
(6)
11
(12)
12
(12)
5
36
(21)
84
426
(308)
163
632
366
(273)
(222)
(71)
(120)
796
2,383
Cash at the End of Period
72
60
35
26
14
8
19
7
19
7
12
48
27
111
537
229
393
1,025
1,391
1,118
896
825
705
1,501
3,884
Cash at the Beginning of Period
19
72
59
35
26
14
8
19
7
19
7
12
48
27
111
537
229
393
1,025
1,391
1,118
896
825
705
1,501
Free Cash Flow
(213)
(225)
64
133
(72)
(295)
66
452
132
(744)
(1,429)
(419)
80
89
(760)
(920)
(494)
(877)
(862)
(359)
(275)
(278)
127
481
2,890
Forex Rate
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -