Schlumberger Limited (SLB) · 38 Years of Financial statements

Income Statement

Revenue

6,119

4,568

4,402

4,925

4,686

5,306

6,145

6,332

6,706

6,697

7,622

8,956

10,648

11,816

8,395

9,611

13,988

13,613

14,059

11,480

14,309

19,230

23,277

27,153

22,705

27,447

39,540

42,149

45,266

48,580

35,475

27,810

30,440

32,815

32,917

23,601

22,929

28,091

COGS

3,328

2,791

2,738

2,976

2,822

3,179

3,765

3,871

4,234

4,332

4,984

6,835

7,837

9,034

6,749

7,372

10,642

13,759

11,420

9,042

10,623

13,214

15,482

18,967

17,395

21,499

31,418

33,056

35,331

37,398

28,321

24,110

26,543

28,478

28,720

21,000

19,271

22,930

Gross Profit

2,791

1,777

1,664

1,949

1,864

2,127

2,380

2,461

2,471

2,365

2,638

2,121

2,811

2,781

1,646

2,240

3,346

(147)

2,639

2,438

3,686

6,016

7,795

8,186

5,310

5,948

8,122

9,093

9,935

11,182

7,154

3,700

3,897

4,337

4,197

2,601

3,658

5,161

Gross Profit Ratio

45.61%

38.90%

37.79%

39.57%

39.77%

40.09%

38.73%

38.87%

36.85%

35.32%

34.61%

23.68%

26.40%

23.54%

19.61%

23.30%

23.92%

(1.08)%

18.77%

21.24%

25.76%

31.29%

33.49%

30.15%

23.39%

21.67%

20.54%

21.57%

21.95%

23.02%

20.17%

13.30%

12.80%

13.22%

12.75%

11.02%

15.95%

18.37%

Operating Expenses

1,916

1,685

1,427

1,482

1,395

1,469

1,649

1,759

1,837

1,768

1,877

1,109

1,162

1,490

1,340

1,426

1,835

1,716

1,569

852

925

1,120

1,327

1,498

1,425

1,569

1,500

1,573

1,590

1,692

1,588

1,415

1,219

1,146

1,191

945

893

1,010

R&D Expenses

- -

453

486

568

522

541

704

650

556

467

506

619

728

819

802

919

1,073

1,168

1,174

1,217

1,094

1,012

787

702

717

580

554

634

Selling, G&A Exp.

1,075

966

892

930

875

917

989

1,050

1,047

992

1,057

657

676

922

818

886

1,131

1,066

1,013

385

420

501

599

679

623

650

427

405

416

475

494

403

432

444

474

365

339

376

General and Admin. Exp.

- -

657

676

922

818

886

1,131

1,066

1,013

385

420

501

599

584

535

650

427

405

416

475

494

403

432

444

474

365

339

376

Selling and Marketing Exp.

- -

95

88

- -

Other Expenses

841

719

535

552

520

552

660

709

790

776

820

- -

COGS and Expenses

5,244

4,476

4,165

4,458

4,217

4,649

5,414

5,630

6,072

6,100

6,861

7,945

8,999

10,524

8,089

8,798

12,477

15,475

12,989

9,894

11,548

14,334

16,809

20,465

18,820

23,068

32,918

34,629

36,921

39,090

29,909

25,525

27,762

29,624

29,911

21,945

20,164

23,940

Interest Income

- -

119

61

50

40

30

33

51

52

110

128

60

41

33

99

Interest Expense

- -

247

221

207

298

340

391

369

346

570

566

575

609

563

539

490

Depreciation and Amortization

- -

520

552

660

709

790

776

820

885

973

1,136

1,021

1,271

1,896

1,545

1,571

1,308

1,351

1,561

1,954

2,269

2,476

2,759

3,281

3,500

3,666

4,094

4,078

4,094

3,837

3,556

3,589

2,566

2,120

1,669

EBITDA

617

(1,912)

399

589

1,050

1,251

1,641

1,457

1,206

1,394

1,591

1,561

2,641

2,459

1,528

2,234

2,994

(496)

2,163

2,809

4,240

6,461

8,578

9,381

6,601

8,123

10,121

11,053

12,637

11,829

7,242

2,699

3,228

6,716

(6,250)

(8,201)

4,986

6,379

EBITDA ratio

10.08%

(41.85)%

9.05%

11.95%

22.42%

23.57%

26.71%

23.01%

17.99%

20.81%

20.87%

17.43%

24.80%

20.81%

18.21%

23.24%

21.40%

(3.64)%

15.39%

24.47%

29.63%

33.60%

36.85%

34.55%

29.07%

29.60%

25.60%

26.22%

27.92%

24.35%

20.41%

9.71%

10.60%

20.47%

(18.99)%

(34.75)%

21.75%

22.71%

Operating Income

875

93

237

466

469

658

731

702

634

597

760

1,012

1,648

1,291

306

814

1,511

(1,862)

1,070

1,586

2,761

4,896

6,468

6,688

3,885

4,379

6,622

7,520

8,345

9,490

5,566

2,285

2,678

3,191

3,006

1,656

2,765

4,151

Operating Income ratio

14.30%

2.03%

5.38%

9.47%

10.00%

12.39%

11.90%

11.09%

9.45%

8.91%

9.98%

11.29%

15.48%

10.93%

3.65%

8.46%

10.80%

(13.68)%

7.61%

13.82%

19.30%

25.46%

27.79%

24.63%

17.11%

15.95%

16.75%

17.84%

18.44%

19.53%

15.69%

8.22%

8.80%

9.72%

9.13%

7.02%

12.06%

14.78%

Total Other Income Exp.(Gains)

(258)

(1,641)

382

122

62

41

251

46

30

21

10

(336)

20

32

164

147

(385)

(368)

(502)

(259)

211

52

157

165

49

777

(284)

(329)

346

(1,851)

(2,685)

(4,190)

(3,861)

(567)

(13,424)

(12,954)

(391)

120

Income Before Tax

617

(1,549)

619

589

531

698

982

748

664

618

770

676

1,668

1,323

470

961

1,126

(2,230)

568

1,327

2,972

4,948

6,624

6,852

3,934

5,156

6,338

7,191

8,691

7,639

2,881

(1,905)

(1,183)

2,624

(10,418)

(11,298)

2,374

4,271

Income Before Tax ratio

10.08%

(33.90)%

14.05%

11.95%

11.33%

13.16%

15.98%

11.81%

9.90%

9.22%

10.11%

7.55%

15.67%

11.20%

5.60%

10.00%

8.05%

(16.38)%

4.04%

11.56%

20.77%

25.73%

28.46%

25.24%

17.33%

18.79%

16.03%

17.06%

19.20%

15.72%

8.12%

(6.85)%

(3.89)%

8.00%

(31.65)%

(47.87)%

10.35%

15.20%

Income Tax Expense (Gain)

266

106

116

135

111

128

166

86

81

121

(176)

373

309

141

228

575

279

209

277

682

1,190

1,448

1,430

770

890

1,545

1,723

1,848

1,928

746

(278)

330

447

(311)

(812)

446

779

Net Income

351

(2,018)

283

454

420

570

816

662

335

536

649

852

1,296

1,014

367

735

522

(2,320)

383

1,224

2,207

3,710

5,177

5,435

3,134

4,267

4,997

5,490

6,732

5,438

2,072

(1,687)

(1,505)

2,138

(10,137)

(10,518)

1,881

3,441

Net Income Ratio

5.74%

(44.16)%

6.42%

9.22%

8.96%

10.75%

13.27%

10.45%

4.99%

8.01%

8.52%

9.51%

12.17%

8.58%

4.37%

7.64%

3.73%

(17.04)%

2.72%

10.66%

15.42%

19.29%

22.24%

20.02%

13.80%

15.55%

12.64%

13.03%

14.87%

11.19%

5.84%

(6.07)%

(4.94)%

6.52%

(30.80)%

(44.57)%

8.20%

12.25%

EPS

0.29

(1.75)

0.26

0.43

0.45

0.60

0.85

0.69

0.34

0.55

0.67

0.87

1.31

0.94

0.34

0.65

0.46

(2.00)

0.33

1.04

1.88

3.14

4.36

4.54

2.59

3.41

3.71

4.13

5.09

4.20

1.65

(1.24)

(1.08)

1.54

(7.32)

(7.57)

1.34

2.45

EPS Diluted

0.29

(1.75)

0.26

0.43

0.45

0.60

0.85

0.69

0.34

0.55

0.66

0.87

1.26

0.91

0.33

0.64

0.46

(2.00)

0.33

1.02

1.82

3.01

4.20

4.45

2.59

3.38

3.67

4.10

5.05

4.16

1.63

(1.24)

(1.08)

1.53

(7.32)

(7.57)

1.32

2.42

Weighted Avg. Shares Outs.

1,190

1,150

1,108

1,056

944

951

954

959

970

975

976

980

990

1,089

1,097

1,140

1,149

1,157

1,168

1,178

1,179

1,182

1,188

1,196

1,198

1,250

1,349

1,330

1,323

1,295

1,256

1,357

1,388

1,385

1,390

1,402

Weighted Avg. Shares Outs. Dil.

1,190

1,150

1,108

1,056

944

951

954

959

999

975

984

980

1,029

1,124

1,128

1,160

1,157

1,173

1,226

1,230

1,242

1,239

1,224

1,214

1,263

1,361

1,339

1,333

1,308

1,271

1,357

1,388

1,393

1,385

1,390

1,424

SEC Link

Link

Balance Sheet

Cash and Cash Equivalents

- -

1,359

1,761

3,957

4,390

3,040

178

168

234

224

191

166

197

189

243

1,764

1,705

1,905

3,472

3,130

2,793

2,929

1,799

1,433

1,137

844

1,757

1,655

Short-Term Investments

- -

1,440

1,568

2,875

2,774

3,305

2,833

2,972

3,503

4,373

3,226

3,122

4,369

4,898

4,371

10,241

6,328

3,290

1,344

1,030

2,162

1,382

1,239

Cash & Short-Term Investments

- -

1,359

1,761

3,957

4,390

3,040

1,618

1,736

3,109

2,997

3,496

2,999

3,169

3,692

4,616

4,990

4,827

6,274

8,370

7,501

13,034

9,257

5,089

2,777

2,167

3,006

3,139

2,894

Net Receivables

- -

2,260

2,820

2,968

2,430

2,769

4,028

3,489

2,568

2,664

3,384

4,242

5,361

6,258

6,088

8,278

9,500

11,351

11,497

11,171

8,780

9,387

8,084

7,881

7,747

5,247

5,315

7,032

Inventory

- -

939

1,094

1,333

1,269

1,112

1,204

1,043

797

820

1,010

1,247

1,638

1,919

1,866

3,804

4,700

4,785

4,603

4,628

3,756

4,225

4,046

4,010

4,130

3,354

3,272

3,999

Other Current Assets

- -

485

396

547

518

573

854

917

3,895

579

664

698

887

1,026

1,080

1,026

1,512

1,746

1,755

1,394

1,342

1,058

1,278

1,063

1,486

1,312

928

1,078

Total Current Assets

- -

5,043

6,071

8,805

8,606

7,493

7,705

7,185

10,369

7,060

8,554

9,186

11,055

12,894

13,650

18,098

20,539

24,156

26,225

24,694

26,912

23,927

18,497

15,731

15,530

12,919

12,654

15,003

PP&E

- -

3,359

3,769

4,694

3,561

4,395

4,828

4,664

3,800

3,762

4,201

5,576

8,008

9,690

9,660

12,071

12,993

14,780

15,096

15,396

13,415

12,821

11,576

11,679

9,270

6,826

6,982

7,145

Goodwill

- -

1,225

1,168

1,303

1,334

1,576

- -

4,989

5,142

5,189

5,305

13,952

14,154

14,585

14,706

15,487

15,605

24,990

25,118

24,931

16,042

12,980

12,990

12,982

Intangible Assets

- -

7,072

4,789

3,688

3,136

3,242

908

903

820

786

5,162

4,882

4,802

4,709

4,654

4,569

9,855

9,354

8,727

7,089

3,455

3,365

3,133

Goodwill and Intangible Assets

- -

1,225

1,168

1,303

1,334

1,576

7,072

4,789

3,688

3,136

3,242

5,896

6,045

6,009

6,091

19,114

19,036

19,387

19,415

20,141

20,174

34,845

34,472

33,658

23,131

16,435

16,355

16,115

Investments

- -

2,340

3,044

1,555

1,522

1,747

3,680

3,677

3,729

1,481

1,519

1,538

1,565

2,061

3,830

3,604

Tax Assets

- -

204

203

210

271

126

147

316

344

331

413

215

565

376

- -

Other Non-Current Assets

- -

495

886

1,073

1,371

3,438

2,595

2,650

1,869

1,700

1,750

1,761

2,530

493

644

929

1,111

1,477

2,684

2,996

3,775

4,882

5,923

7,901

6,816

4,193

1,690

1,268

Total Non-Current Assets

- -

5,283

6,026

7,273

6,475

9,680

14,621

12,250

9,672

8,941

9,524

13,646

16,798

19,097

19,815

33,669

34,662

37,391

40,875

42,210

41,093

54,029

53,490

54,776

40,782

29,515

28,857

28,132

Other Assets

- -

Total Assets

- -

10,325

12,097

16,078

15,081

17,173

22,326

19,435

20,041

16,001

18,077

22,832

27,853

31,991

33,465

51,767

55,201

61,547

67,100

66,904

68,005

77,956

71,987

70,507

56,312

42,434

41,511

43,135

Accounts Payable

- -

2,200

2,297

2,540

2,283

2,911

4,507

4,581

3,248

2,981

3,565

3,848

1,554

5,268

5,003

2,649

3,389

3,550

4,155

4,344

3,243

4,004

4,614

4,709

4,790

2,937

3,205

3,921

Short-Term Debt

- -

814

855

796

258

592

1,015

1,136

1,808

716

797

1,322

1,672

1,597

1,125

2,595

1,377

2,121

2,783

2,765

4,557

3,153

3,324

1,407

524

850

909

1,632

Tax Payable

- -

1,015

879

1,002

Deferred Revenue

- -

1,088

752

877

910

941

1,088

1,157

Other Current Liabilities

- -

460

478

583

934

488

696

735

1,739

1,005

1,153

1,285

4,279

1,259

1,131

5,621

5,772

6,697

6,587

7,067

6,321

6,814

6,592

6,493

6,874

4,748

4,278

4,306

Total Current Liabilities

- -

3,474

3,630

3,919

3,475

3,991

6,218

6,451

6,795

4,701

5,515

6,455

7,505

8,125

7,259

10,865

10,538

12,368

13,525

14,176

14,121

15,059

15,282

13,486

13,098

10,491

10,359

12,018

Long-Term Debt

- -

637

1,069

3,285

3,183

3,573

6,216

6,029

6,097

3,944

3,591

4,664

3,794

3,694

4,355

5,504

8,548

9,509

10,393

10,565

14,442

16,463

14,875

14,644

14,770

16,036

13,286

10,594

Deferred Revenue

- -

Deferred Tax Liabilities

- -

1,636

1,731

1,493

1,708

1,296

1,075

1,880

1,650

1,441

491

19

94

61

Other Non-Current Liabilities

- -

587

703

755

703

1,314

877

796

870

822

875

1,294

1,616

3,238

2,622

2,318

2,992

3,319

1,839

2,818

2,462

3,025

2,919

4,350

3,777

3,399

2,486

2,473

Total Non-Current Liabilities

- -

1,224

1,772

4,040

3,886

4,887

7,093

6,825

6,967

4,766

4,466

5,957

5,411

6,932

6,977

9,458

13,271

14,321

13,940

14,679

17,979

21,368

19,444

20,435

19,038

19,454

15,866

13,128

Other Liabilities

- -

Capital Lease Obligations

- -

Total Liabilities

- -

4,699

5,402

7,959

7,360

8,878

13,311

13,276

13,762

9,468

9,981

12,412

12,916

15,056

14,236

20,323

23,809

26,689

27,465

28,855

32,100

36,427

34,726

33,921

32,136

29,945

26,225

25,146

Preferred Stock

- -

Common Stock

- -

819

931

1,539

1,820

1,964

2,045

2,171

2,258

2,454

2,751

- -

4,668

4,777

11,920

11,639

11,912

12,192

12,495

12,693

12,801

12,975

13,132

13,078

12,970

12,608

11,837

Retained Earnings

- -

7,138

8,062

8,883

7,917

8,223

8,315

5,561

5,506

6,288

8,000

11,118

15,462

19,891

22,019

25,210

28,860

32,887

37,966

41,333

40,870

36,470

32,190

31,658

18,751

7,018

8,199

10,719

Other Compreh. Income(Loss)

- -

(6,219)

(6,441)

(6,964)

(6,078)

(6,427)

(6,351)

(6,938)

(7,307)

(1,045)

(1,169)

(1,173)

(2,901)

(2,674)

(2,768)

(3,557)

(3,888)

(2,554)

(4,206)

(4,558)

(4,643)

(4,274)

(4,622)

(4,438)

(4,884)

(3,570)

(3,855)

Other Total Stockhold. Equity

- -

3,889

4,143

4,661

4,062

4,535

4,369

4,813

5,055

4,682

(2,114)

470

587

(4,795)

(5,002)

(3,136)

(5,679)

(6,160)

(8,135)

(11,772)

(13,372)

(3,550)

(4,049)

(4,006)

(3,631)

(3,033)

(2,233)

- -

Total Stockholders Equity

- -

5,626

6,695

8,119

7,721

8,295

8,378

5,606

5,881

6,117

7,592

10,420

14,876

16,862

19,120

31,226

31,263

34,751

39,469

37,850

35,633

41,078

36,842

36,162

23,760

12,071

15,004

17,685

Total Liab.&Stockhold. Equity

- -

10,325

12,097

16,078

15,081

17,173

21,689

18,882

19,643

15,584

17,572

22,832

27,791

31,919

33,356

51,549

55,072

61,440

66,934

66,705

67,733

77,505

71,568

70,083

55,896

42,016

41,229

42,831

Minority Interest

- -

Total Liabilities & Equity

- -

10,325

12,097

16,078

15,081

17,173

21,689

18,882

19,643

15,584

17,572

22,832

27,791

31,919

33,356

51,549

55,072

61,440

66,934

66,705

67,733

77,505

71,568

70,083

55,896

42,016

41,229

42,831

SEC Link

Link

Cash Flow Statement

Net Income

- -

420

570

816

662

335

536

649

852

1,296

1,014

367

735

522

(2,320)

383

1,224

2,207

3,710

5,177

5,435

3,134

4,267

4,997

5,490

6,732

5,438

2,072

(1,687)

(1,505)

2,138

(10,137)

(10,518)

1,881

3,492

Depreciation and Amortization

- -

520

552

660

709

790

776

820

885

973

1,136

1,021

1,271

1,896

1,545

1,571

1,308

1,351

1,561

1,954

2,269

2,476

2,759

3,281

3,500

3,666

4,094

4,078

4,094

3,837

3,556

3,589

2,566

2,120

1,669

Deferred Income Tax

- -

(26)

47

(76)

(22)

(21)

14

(49)

(12)

7

30

5

22

(6)

373

(109)

(35)

(76)

(105)

- -

(1,011)

(1,248)

(31)

(39)

Stock Based Compensation

- -

172

186

198

272

335

315

329

326

267

343

345

405

397

324

313

Change in Working Capital

- -

(117)

(34)

(201)

(239)

75

(372)

(249)

(263)

(658)

(136)

(29)

(1,103)

(940)

138

(314)

(668)

(382)

(496)

(831)

(838)

(218)

(23)

(2,045)

(2,180)

(547)

(564)

(276)

(246)

(683)

(405)

(327)

(839)

404

(1,731)

Accounts Receivable

- -

155

- -

Inventory

- -

(1)

19

(4)

17

3

(37)

(99)

(145)

(184)

(123)

(44)

(195)

(259)

72

97

(167)

(180)

(222)

(356)

(299)

64

(67)

(991)

(643)

188

(36)

625

800

108

(10)

(314)

86

75

(737)

Accounts Payable

- -

928

654

(36)

(2,656)

(1,680)

(737)

(824)

(161)

(3,330)

160

704

Other Working Capital

- -

1,568

2,441

4,887

5,132

3,502

1,487

735

3,574

59

89

110

(186)

15

208

(91)

23

(163)

125

(315)

162

(251)

(234)

26

98

(6)

2,295

- -

Other Non-Cash Items

- -

(52)

(111)

(266)

(133)

256

2

(27)

(46)

51

365

184

827

75

2,902

477

26

(202)

2

(62)

(133)

(685)

(1,598)

(301)

(381)

(275)

1,922

2,372

3,833

3,671

79

12,912

12,586

(47)

16

Cash Provided by Operating Activities

- -

771

978

1,008

999

1,456

943

1,194

1,402

1,708

2,303

1,521

1,709

1,568

2,217

2,105

1,897

3,004

4,781

6,259

6,898

5,266

5,494

6,169

6,688

9,786

11,219

8,572

6,261

5,663

5,713

5,431

2,944

4,651

3,720

CAPEX

- -

(662)

(675)

(921)

(810)

(691)

(783)

(939)

(1,158)

(1,496)

(1,887)

(927)

(1,323)

(2,053)

(1,366)

(1,025)

(1,216)

(1,593)

(2,468)

(3,191)

(4,068)

(2,625)

(2,914)

(4,016)

(5,046)

(4,337)

(4,297)

(2,896)

(2,685)

(2,383)

(2,260)

(1,955)

(1,217)

(1,180)

(1,715)

Acquisitions Net

- -

(921)

(5,231)

(177)

- -

(43)

(109)

(584)

(1,119)

(345)

(514)

(702)

(186)

(845)

(1,210)

(1,008)

(443)

(2,398)

(847)

287

563

401

6

897

Purchases of Investments

- -

(120)

(173)

(181)

- -

(219)

(846)

(2,292)

(295)

- -

(1,146)

- -

(707)

(2,406)

(89)

- -

(1,228)

(648)

(740)

(6,801)

(1,031)

(1,609)

(981)

(781)

(1,444)

(474)

(846)

Sales/Maturities of Investments

- -

108

28

354

158

- -

50

129

- -

552

2,431

51

554

1,368

- -

701

- -

1,023

351

- -

446

- -

5,544

3,277

1,943

317

- -

787

249

Other Investing Activities

- -

330

(96)

28

63

(495)

(67)

(132)

(16)

282

103

(389)

(137)

518

71

130

1,572

364

(339)

(202)

(4,797)

(3,510)

(3,259)

(3,690)

(4,089)

(4,147)

(4,278)

(3,008)

(2,739)

(2,600)

(2,289)

(2,110)

(1,310)

(1,238)

(1,688)

Cash Used for Investing Activities

- -

(224)

(744)

(660)

(762)

(1,367)

(799)

(941)

(1,393)

(2,060)

(4,077)

(1,611)

(1,829)

(4,336)

(1,420)

(1,487)

1,682

(2,044)

(5,097)

(4,600)

(5,143)

(4,024)

(2,938)

(3,525)

(6,162)

(6,005)

(5,580)

(10,252)

(624)

(1,779)

(1,040)

(2,011)

(2,353)

(919)

(1,388)

Debt Repayment

- -

(601)

(1,754)

(1,882)

(5,111)

(1,817)

(3,141)

(2,878)

(3,771)

(5,630)

(2,961)

(2,861)

(4,799)

(5,163)

(2,076)

(1,650)

Common Stock Issued

- -

40

63

73

70

71

62

74

180

146

139

624

229

122

175

1,572

278

- -

442

622

177

96

179

- -

Common Stock Repurchased

- -

(59)

(82)

- -

(148)

(41)

- -

(320)

(612)

(1,068)

(1,355)

(1,819)

(500)

(1,717)

(2,998)

(972)

(2,596)

(4,678)

(2,182)

(778)

(969)

(400)

(278)

(26)

- -

Dividends Paid

- -

(285)

(286)

(289)

(291)

(292)

(327)

(367)

(371)

(388)

(411)

(426)

(430)

(433)

(437)

(441)

(482)

(568)

(771)

(964)

(1,006)

(1,040)

(1,300)

(1,432)

(1,608)

(1,968)

(2,419)

(2,647)

(2,778)

(2,770)

(2,769)

(1,734)

(699)

(848)

Other Financing Activities

- -

(229)

65

(144)

(17)

155

229

56

242

557

1,981

(95)

345

3,093

(554)

(1,693)

(3,107)

103

1,484

(126)

1,382

1,976

3,051

6,709

3,882

5,146

3,628

9,746

3,627

1,675

1,011

4,128

6,050

(49)

116

Cash Used/Provided by Financing Activities

- -

(534)

(240)

(358)

(236)

(65)

(150)

(238)

55

332

1,731

118

148

2,784

(812)

(558)

(3,590)

(991)

291

(1,630)

(1,824)

(1,188)

(1,409)

(2,700)

(339)

(2,199)

(5,896)

1,374

(5,428)

(5,033)

(5,020)

(3,718)

(873)

(2,824)

(2,382)

Effect of Forex Changes on Cash

- -

7

6

1

(1)

(0)

3

(2)

- -

(3)

13

(15)

(85)

(31)

(73)

19

(19)

2

(11)

5

(52)

Net Change In Cash

- -

(534)

(240)

(358)

(236)

(65)

(150)

(238)

65

(21)

(42)

27

28

17

(10)

66

(11)

(33)

(25)

31

(8)

54

1,147

(59)

200

1,567

(342)

(337)

136

(1,130)

(366)

(296)

(293)

913

(102)

Cash at the End of Period

- -

137

117

105

133

161

178

168

234

224

191

166

197

189

243

1,764

1,705

1,905

3,472

3,130

2,793

2,929

1,799

1,433

1,137

844

1,757

1,655

Cash at the Beginning of Period

- -

42

54

48

39

40

64

58

73

137

147

105

133

161

178

168

234

224

191

166

197

189

617

1,764

1,705

1,905

3,472

3,130

2,793

2,929

1,799

1,433

1,137

844

1,757

Free Cash Flow

- -

109

302

87

189

764

160

256

244

212

416

593

386

(484)

851

1,079

681

1,411

2,314

3,068

2,829

2,641

2,580

2,153

1,642

5,449

6,922

5,676

3,576

3,280

3,453

3,476

1,727

3,471

2,005

SEC Link

Link

Forex Rate

- -

Powered by AI

Schlumberger Limited

49.10