US stock · Healthcare sector · Diagnostics & Research
S
Syneos Health, Inc.
SYNH
NASDAQ41.66
USD
+0.01
(+0.02%)
Market Closed
14.76P/E
11Forward P/E
0.70P/E to S&P500
4.318BMarket CAP
- -Div Yield
Scale: |
View:
To be able to download in Excel format or copy to your clipboard 12 years of financial statements, we ask you for a tweet about us. This will help us provide a good service in the future. You need to make a tweet only once a month, and you're free to write whatever you want.
Just mention roic.ai in your tweet (or click here) and type in your nickname in the field below.
Your Twitter username
Currency: USD, in millions
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Income Statement
Revenue
656
869
995
1,179
1,399
1,611
2,672
4,390
4,676
4,416
5,213
5,393
COGS
499
679
775
884
1,027
1,207
2,051
3,434
3,646
3,398
3,994
4,139
Gross Profit
157
190
220
295
372
404
621
956
1,030
1,018
1,218
1,254
Gross Profit Ratio
23.96%
21.88%
22.12%
25.00%
26.61%
25.07%
23.23%
21.77%
22.03%
23.05%
23.37%
23.26%
Operating Expenses
159
188
176
200
213
232
463
680
689
665
806
794
R&D Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Selling, G&A Exp.
95
109
118
145
157
172
283
406
446
442
571
547
General and Admin. Exp.
- -
- -
- -
- -
- -
- -
- -
406
- -
- -
- -
- -
Selling and Marketing Exp.
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Other Expenses
64
79
58
55
56
59
180
274
242
222
236
247
COGS and Expenses
658
867
951
1,084
1,240
1,438
2,514
4,114
4,335
4,063
4,801
4,933
Interest Income
0
0
0
0
0
0
1
4
8
0
0
2
Interest Expense
66
62
61
53
16
12
64
131
130
91
79
82
Depreciation and Amortization
64
79
58
55
56
59
180
274
242
222
236
247
EBITDA
36
46
89
79
203
205
132
462
474
517
630
644
EBITDA ratio
5.43%
5.32%
8.90%
6.73%
14.48%
12.75%
4.93%
10.52%
10.14%
11.71%
12.09%
11.94%
Operating Income
(40)
(38)
31
64
152
155
(29)
160
238
293
389
460
Operating Income ratio
(6.13)%
(4.32)%
3.16%
5.40%
10.89%
9.65%
(1.08)%
3.65%
5.08%
6.64%
7.47%
8.53%
Total Other Income Exp.(Gains)
(54)
(57)
(62)
(92)
(21)
(21)
(83)
(103)
(136)
(89)
(74)
(145)
Income Before Tax
(94)
(95)
(31)
(28)
131
134
(112)
57
102
204
315
315
Income Before Tax ratio
(14.35)%
(10.92)%
(3.08)%
(2.39)%
9.36%
8.33%
(4.19)%
1.30%
2.18%
4.61%
6.05%
5.83%
Income Tax Expense (Gain)
(35)
(36)
11
(5)
14
21
27
33
(30)
11
80
48
Net Income
(60)
(59)
(42)
(23)
117
113
(138)
24
131
193
235
266
Net Income Ratio
(9.08)%
(6.81)%
(4.17)%
(1.99)%
8.37%
6.99%
(5.18)%
0.55%
2.81%
4.37%
4.50%
4.94%
EPS
(1.23)
(1.15)
(0.09)
(0.51)
2.02
2.08
(1.85)
0.23
1.27
1.85
2.26
2.57
EPS Diluted
(1.23)
(1.15)
(0.09)
(0.51)
1.95
2.03
(1.85)
0.23
1.25
1.83
2.24
2.54
Weighted Avg. Shares Outs.
52
52
60
53
58
54
75
103
104
104
104
103
Weighted Avg. Shares Outs. Dil.
52
52
60
53
60
56
75
105
105
105
105
103
Balance Sheet
Cash and Cash Equivalents
- -
81
97
126
85
102
321
154
164
272
106
112
Short-Term Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash & Short-Term Investments
- -
81
97
126
85
102
321
154
164
272
106
112
Net Receivables
- -
227
229
248
298
385
1,016
1,257
1,304
1,345
1,525
1,645
Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Other Current Assets
- -
46
50
52
39
35
85
81
95
121
135
187
Total Current Assets
- -
354
376
427
422
523
1,422
1,492
1,562
1,738
1,766
1,944
PP&E
- -
42
41
44
45
58
180
183
422
439
432
437
Goodwill
- -
565
563
557
553
553
4,293
4,333
4,350
4,776
4,956
4,898
Intangible Assets
- -
271
231
190
152
114
1,286
1,134
973
934
854
681
Goodwill and Intangible Assets
- -
836
794
747
705
667
5,579
5,467
5,323
5,710
5,810
5,578
Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tax Assets
- -
5
4
16
12
15
20
9
37
35
35
51
Other Non-Current Assets
- -
21
18
12
27
26
84
103
109
141
193
189
Total Non-Current Assets
- -
903
857
818
789
766
5,864
5,763
5,892
6,325
6,471
6,255
Other Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
- -
1,258
1,233
1,245
1,211
1,289
7,286
7,255
7,454
8,063
8,237
8,199
Accounts Payable
- -
17
10
17
22
24
59
99
137
114
108
119
Short-Term Debt
- -
6
7
5
30
12
41
64
114
60
64
68
Tax Payable
- -
6
5
11
4
1
17
31
17
29
26
23
Deferred Revenue
- -
200
207
247
311
278
559
777
697
793
868
924
Other Current Liabilities
- -
82
90
101
107
152
483
533
552
582
589
592
Total Current Liabilities
- -
310
318
380
475
467
1,160
1,503
1,516
1,577
1,654
1,725
Long-Term Debt
- -
588
587
415
472
486
2,966
2,764
2,806
3,155
3,016
2,831
Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Deferred Tax Liabilities
- -
22
29
30
28
8
38
25
11
20
78
92
Other Non-Current Liabilities
- -
20
22
27
19
26
100
107
91
68
77
57
Total Non-Current Liabilities
- -
631
639
473
519
520
3,104
2,896
2,908
3,244
3,170
2,980
Other Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Lease Obligations
- -
5
3
0
- -
- -
37
41
311
313
304
288
Total Liabilities
- -
941
957
853
994
987
4,263
4,399
4,424
4,821
4,825
4,704
Preferred Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Common Stock
- -
1
1
1
1
1
1
1
1
1
1
1
Retained Earnings
- -
(147)
(189)
(217)
(301)
(230)
(370)
(459)
(341)
(180)
(13)
168
Other Compreh. Income(Loss)
- -
(10)
(10)
(26)
(42)
(42)
(22)
(88)
(72)
(41)
(50)
(134)
Other Total Stockhold. Equity
- -
472
474
635
560
573
3,414
3,403
3,441
3,462
3,474
3,460
Total Stockholders Equity
- -
317
276
392
217
301
3,023
2,856
3,030
3,242
3,413
3,495
Total Liab.&Stockhold. Equity
- -
1,258
1,233
1,245
1,211
1,289
7,286
7,255
7,454
8,063
8,237
8,199
Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Liabilities & Equity
- -
1,258
1,233
1,245
1,211
1,289
7,286
7,255
7,454
8,063
8,237
8,199
Cash Flow Statement
Net Income
(60)
(59)
(42)
(23)
117
113
(138)
24
131
193
235
266
Depreciation and Amortization
64
79
58
55
56
59
180
274
242
222
236
247
Deferred Income Tax
(37)
(45)
4
(15)
4
(22)
14
0
(40)
(4)
47
(2)
Stock Based Compensation
1
1
2
3
5
14
60
34
55
58
65
57
Change in Working Capital
5
59
6
45
8
(79)
47
(4)
(93)
(42)
(137)
(127)
Accounts Receivable
- -
- -
- -
- -
- -
- -
- -
(98)
(120)
16
(109)
(88)
Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Accounts Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
25
21
Other Working Capital
18
24
9
44
54
18
32
34
(1)
(55)
(52)
(59)
Other Non-Cash Items
7
8
8
66
15
25
36
(25)
23
(3)
5
(15)
Cash Provided by Operating Activities
(19)
43
37
131
205
109
198
303
318
425
450
427
CAPEX
(5)
(10)
(18)
(26)
(21)
(31)
(44)
(55)
(64)
(50)
(57)
(93)
Acquisitions Net
(365)
(3)
- -
(2)
- -
- -
(1,679)
(91)
(18)
(454)
(285)
(12)
Purchases of Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Maturities of Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Other Investing Activities
- -
- -
- -
- -
- -
- -
(0)
- -
- -
- -
1
- -
Cash Used for Investing Activities
(370)
(13)
(18)
(28)
(21)
(31)
(1,723)
(145)
(82)
(504)
(340)
(106)
Debt Repayment
(329)
(13)
(7)
(503)
(490)
(105)
(866)
(424)
(893)
(650)
(823)
(2,064)
Common Stock Issued
162
0
- -
156
- -
- -
- -
- -
- -
- -
- -
- -
Common Stock Repurchased
(3)
(3)
(1)
(3)
(286)
(65)
- -
(75)
(57)
(70)
(118)
(150)
Dividends Paid
(5)
(1)
(1)
(0)
- -
- -
- -
- -
- -
- -
- -
- -
Other Financing Activities
596
(3)
2
283
565
116
2,600
180
734
899
663
1,875
Cash Used/Provided by Financing Activities
422
(19)
(7)
(68)
(211)
(53)
1,734
(319)
(215)
178
(278)
(339)
Effect of Forex Changes on Cash
(4)
(1)
3
(6)
(14)
(7)
9
(5)
(14)
9
2
23
Net Change In Cash
30
10
16
29
(41)
17
219
(166)
8
108
(166)
6
Cash at the End of Period
71
81
97
126
85
102
321
156
164
272
106
112
Cash at the Beginning of Period
41
71
81
97
126
85
102
322
156
164
272
106
Free Cash Flow
(23)
33
20
106
184
78
154
249
255
375
393
334
Forex Rate
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -