CA stock · Basic Materials sector · Gold
Company Logo

Wheaton Precious Metals Corp.

WPMNYSE

45.66

USD
-0.31
(-0.67%)
Market Closed
25.94P/E
37Forward P/E
1.30P/E to S&P500
20.637BMarket CAP
1.31%Div Yield
Scale: |
View:
Currency: USD, in millions
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Income Statement
Revenue
- -
1
1
1
1
1
1
- -
71
159
175
167
239
423
730
850
706
620
649
892
843
794
861
1,096
1,202
COGS
- -
0
0
0
0
0
0
- -
38
53
51
63
105
140
144
219
284
311
389
563
506
498
515
511
543
Gross Profit
- -
0
0
0
0
0
0
- -
33
106
124
103
134
283
586
631
423
309
260
328
337
296
346
586
659
Gross Profit Ratio
- -
62.50%
66.67%
54.68%
66.16%
65.39%
66.21%
- -
46.63%
66.71%
70.90%
61.98%
56.17%
66.86%
80.31%
74.26%
59.87%
49.81%
40.06%
36.84%
39.97%
37.27%
40.16%
53.42%
54.83%
Operating Expenses
- -
0
0
0
0
0
0
- -
6
17
22
17
17
25
28
29
33
35
30
32
33
49
52
60
55
R&D Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Selling, G&A Exp.
- -
0
0
0
0
0
0
- -
3
6
10
17
17
25
25
29
32
34
30
32
32
48
50
58
53
General and Admin. Exp.
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
16
17
25
25
29
32
34
30
32
32
48
50
58
53
Selling and Marketing Exp.
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Other Expenses
- -
- -
- -
0
0
0
0
- -
3
11
12
- -
- -
- -
3
0
0
0
1
1
1
1
2
2
2
COGS and Expenses
- -
1
1
1
1
1
1
- -
44
69
73
81
122
165
172
248
316
346
419
596
539
547
567
571
598
Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
1
3
2
0
- -
- -
- -
1
0
0
0
0
0
(4)
1
0
0
Interest Expense
- -
- -
- -
- -
- -
- -
0
- -
- -
2
- -
0
- -
- -
- -
1
6
2
4
24
25
36
45
12
0
Depreciation and Amortization
- -
- -
- -
0
0
0
0
- -
6
17
22
19
41
58
58
101
144
161
199
310
263
253
259
246
257
EBITDA
- -
(0)
- -
0
0
(0)
0
- -
31
104
114
40
159
334
616
703
521
362
38
528
345
732
381
763
1,012
EBITDA ratio
- -
(12.50)%
- -
1.04%
1.69%
(19.09)%
9.91%
- -
44.14%
65.85%
64.75%
23.86%
66.59%
78.97%
84.40%
82.80%
73.73%
58.30%
5.84%
59.18%
40.93%
92.21%
44.20%
69.65%
84.19%
Operating Income
- -
(0)
- -
(0)
(0)
(0)
0
- -
27
89
103
86
117
258
558
631
423
309
202
294
305
244
126
520
755
Operating Income ratio
- -
(12.50)%
- -
(3.49)%
(2.02)%
(22.33)%
7.31%
- -
38.16%
56.28%
58.52%
51.60%
48.95%
61.03%
76.49%
74.26%
59.87%
49.81%
31.07%
32.97%
36.11%
30.77%
14.57%
47.42%
62.80%
Total Other Income Exp.(Gains)
- -
- -
- -
0
0
0
0
- -
0
0
(11)
(66)
1
18
- -
(30)
(53)
(110)
(367)
(100)
(248)
199
(48)
(15)
(0)
Income Before Tax
- -
- -
- -
(0)
- -
(0)
- -
- -
- -
- -
92
20
118
276
558
601
370
199
(165)
194
57
443
77
505
755
Income Before Tax ratio
- -
- -
- -
(1.62)%
- -
(21.97)%
- -
- -
- -
- -
52.38%
12.10%
49.28%
65.31%
76.49%
70.72%
52.43%
32.05%
(25.50)%
21.74%
6.74%
55.79%
8.95%
46.10%
62.80%
Income Tax Expense (Gain)
- -
- -
- -
(0)
- -
(0)
- -
- -
- -
- -
0
3
- -
(14)
8
15
(5)
(1)
(3)
(1)
(1)
16
(9)
(2)
(0)
Net Income
- -
- -
- -
0
(0)
(0)
0
- -
25
85
92
17
118
290
550
586
375
200
(162)
195
58
427
86
508
755
Net Income Ratio
- -
- -
- -
0.96%
(1.21)%
(21.51)%
7.59%
- -
35.67%
53.75%
52.36%
10.35%
49.28%
68.52%
75.35%
68.98%
53.15%
32.22%
(24.98)%
21.89%
6.84%
53.79%
10.00%
46.32%
62.82%
EPS
- -
- -
- -
0.00
(0.00)
(0.00)
0.03
- -
0.15
0.40
0.41
0.07
0.39
0.84
1.56
1.66
1.06
0.56
(0.41)
0.45
0.13
0.96
0.19
1.13
1.68
EPS Diluted
- -
- -
- -
0.00
(0.00)
(0.00)
0.03
- -
0.15
0.37
0.37
0.07
0.38
0.83
1.55
1.65
1.05
0.56
(0.41)
0.45
0.13
0.96
0.19
1.13
1.67
Weighted Avg. Shares Outs.
- -
2
2
2
2
2
2
169
169
211
222
233
306
344
353
354
356
359
396
430
442
443
446
449
450
Weighted Avg. Shares Outs. Dil.
- -
2
2
2
2
2
2
169
169
233
247
249
310
350
356
356
357
360
396
431
442
444
447
450
451
Balance Sheet
Cash and Cash Equivalents
- -
- -
- -
- -
- -
- -
0
20
118
60
10
7
228
429
840
778
96
308
103
124
99
76
104
193
226
Short-Term Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash & Short-Term Investments
- -
- -
- -
- -
- -
- -
0
20
118
60
10
7
228
429
840
778
96
308
103
124
99
76
104
193
226
Net Receivables
- -
- -
- -
- -
- -
- -
0
0
2
1
1
1
5
7
4
6
5
4
1
2
3
2
7
7
12
Inventory
- -
- -
- -
- -
- -
- -
0
0
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
Other Current Assets
- -
- -
- -
- -
- -
- -
0
0
0
0
0
1
1
1
1
1
1
26
1
1
2
2
44
2
3
Total Current Assets
- -
- -
- -
- -
- -
- -
0
21
121
61
12
9
233
436
845
785
101
338
106
128
103
80
155
202
250
PP&E
- -
- -
- -
- -
- -
- -
0
- -
- -
- -
- -
1,238
1,928
1,913
1,872
2,281
4,242
4,271
5,494
5,948
5,454
6,196
5,776
5,531
5,953
Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
3
- -
Goodwill and Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
3
3
Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
22
74
284
152
121
41
33
20
65
99
167
311
200
60
Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Other Non-Current Assets
- -
- -
- -
- -
- -
- -
- -
136
145
602
1,197
2
2
1
1
1
6
5
12
12
27
27
31
22
31
Total Non-Current Assets
- -
- -
- -
- -
- -
- -
0
136
145
602
1,197
1,262
2,004
2,199
2,027
2,404
4,289
4,309
5,526
6,025
5,580
6,390
6,123
5,755
6,046
Other Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
- -
- -
- -
- -
- -
- -
1
157
266
663
1,208
1,271
2,237
2,635
2,872
3,189
4,390
4,648
5,632
6,153
5,683
6,470
6,278
5,957
6,296
Accounts Payable
- -
- -
- -
- -
- -
- -
0
2
2
0
1
1
5
1
131
21
20
15
11
19
12
20
12
13
14
Short-Term Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
20
29
29
29
29
29
29
1
1
2
0
- -
6
1
1
1
Tax Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
- -
- -
- -
Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Other Current Liabilities
- -
- -
- -
- -
- -
- -
0
0
0
1
5
3
135
142
9
- -
- -
- -
- -
- -
0
0
52
17
15
Total Current Liabilities
- -
- -
- -
- -
- -
- -
0
3
2
21
35
33
169
171
168
49
21
16
13
19
12
29
65
31
30
Long-Term Debt
- -
- -
- -
- -
- -
- -
0
- -
- -
- -
391
349
107
79
50
22
998
999
1,466
1,193
770
1,264
878
198
2
Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
9
2
1
0
0
0
0
0
0
0
Other Non-Current Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
237
122
- -
2
2
3
3
1
1
5
9
13
14
Total Non-Current Liabilities
- -
- -
- -
- -
- -
- -
0
- -
- -
- -
391
349
344
202
50
33
1,002
1,003
1,469
1,194
772
1,269
887
212
16
Other Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Lease Obligations
- -
- -
- -
- -
- -
- -
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
4
3
Total Liabilities
- -
- -
- -
- -
- -
- -
0
3
2
21
426
383
513
373
218
82
1,023
1,019
1,481
1,213
784
1,298
952
243
46
Preferred Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
631
- -
- -
- -
1,812
1,879
2,038
2,816
3,446
3,472
3,516
3,599
3,646
3,699
Retained Earnings
- -
- -
- -
- -
- -
- -
(0)
1
27
112
209
226
344
634
835
1,297
1,513
1,620
1,358
1,439
1,351
1,648
1,566
1,941
2,504
Other Compreh. Income(Loss)
- -
- -
- -
- -
- -
- -
(0)
34
44
44
78
- -
47
179
6
(2)
(26)
(29)
(23)
55
77
8
161
127
47
Other Total Stockhold. Equity
- -
- -
- -
- -
- -
- -
1
119
194
486
496
31
1,333
1,449
1,814
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Stockholders Equity
- -
- -
- -
- -
- -
- -
0
154
264
642
782
888
1,724
2,262
2,654
3,107
3,367
3,629
4,151
4,940
4,900
5,172
5,326
5,715
6,250
Total Liab.&Stockhold. Equity
- -
- -
- -
- -
- -
- -
1
157
266
663
1,208
1,271
2,237
2,635
2,872
3,189
4,390
4,648
5,632
6,153
5,683
6,470
6,278
5,957
6,296
Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Liabilities & Equity
- -
- -
- -
- -
- -
- -
1
157
266
663
1,208
1,271
2,237
2,635
2,872
3,189
4,390
4,648
5,632
6,153
5,683
6,470
6,278
5,957
6,296
Cash Flow Statement
Net Income
- -
- -
- -
0
(0)
(0)
0
(0)
25
85
92
17
118
290
550
586
375
200
(162)
195
58
427
86
508
755
Depreciation and Amortization
- -
- -
- -
0
0
0
0
- -
6
17
22
19
41
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Deferred Income Tax
- -
- -
- -
- -
- -
(0)
- -
- -
- -
- -
0
3
- -
(14)
8
14
(5)
(1)
(4)
(1)
(1)
16
(9)
(2)
(0)
Stock Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6
4
8
6
8
9
11
7
2
5
15
14
15
2
Change in Working Capital
- -
0
- -
0
0
(0)
(0)
0
(2)
0
1
0
2
(2)
2
10
1
(6)
3
7
(7)
9
(12)
1
(8)
Accounts Receivable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
(0)
(2)
3
(2)
2
0
3
(1)
(1)
1
(3)
(1)
(6)
Inventory
- -
- -
- -
(0)
- -
- -
(0)
- -
0
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Accounts Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0
1
(4)
- -
12
(1)
(6)
(0)
9
(6)
- -
- -
- -
- -
Other Working Capital
- -
- -
- -
- -
0
(0)
- -
- -
- -
(1)
(0)
(1)
0
0
(0)
0
0
(0)
0
(0)
(0)
0
0
(1)
(3)
Other Non-Cash Items
- -
- -
- -
(0)
0
0
- -
0
1
2
5
65
1
38
61
101
154
228
587
382
484
11
423
244
96
Cash Provided by Operating Activities
- -
0
- -
0
0
(0)
0
0
30
105
119
111
166
320
626
719
534
432
431
584
539
477
502
765
845
CAPEX
- -
- -
- -
(0)
(0)
- -
(0)
- -
- -
- -
- -
(185)
(221)
(172)
(141)
(641)
(2,039)
(135)
(1,802)
(805)
(2)
(1,126)
(3)
(2)
(526)
Acquisitions Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
(0)
- -
(0)
- -
- -
- -
- -
(3)
- -
(0)
- -
- -
Purchases of Investments
- -
- -
- -
- -
- -
- -
- -
- -
(15)
(51)
(17)
(4)
- -
(54)
(14)
(0)
- -
- -
- -
- -
(0)
(6)
(1)
(11)
(7)
Sales/Maturities of Investments
- -
- -
- -
- -
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
24
- -
- -
- -
0
- -
- -
48
18
163
130
Other Investing Activities
- -
- -
- -
(0)
(0)
0
0
- -
(1)
(285)
(560)
(0)
(3)
25
(0)
(0)
(11)
(11)
11
(1)
(15)
222
(4)
(1)
(1)
Cash Used for Investing Activities
- -
- -
- -
(0)
(0)
0
(0)
- -
(16)
(336)
(577)
(189)
(221)
(201)
(131)
(642)
(2,050)
(146)
(1,791)
(805)
(20)
(861)
11
150
(404)
Debt Repayment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(241)
(382)
(29)
(29)
(29)
(1,725)
- -
(1,174)
(1,053)
(423)
(331)
(390)
(680)
(196)
Common Stock Issued
- -
0
- -
- -
- -
- -
- -
0
88
182
8
- -
518
- -
- -
- -
- -
- -
800
633
- -
- -
- -
- -
- -
Common Stock Repurchased
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(22)
- -
- -
- -
- -
- -
(9)
(33)
- -
- -
- -
- -
- -
Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(64)
(124)
(160)
(80)
(69)
(79)
(122)
(133)
(130)
(167)
(218)
Other Financing Activities
- -
- -
- -
- -
- -
- -
- -
- -
(5)
(9)
400
315
163
108
8
13
2,719
6
1,607
775
(0)
824
36
21
6
Cash Used/Provided by Financing Activities
- -
0
- -
- -
- -
- -
- -
0
83
174
408
74
276
80
(84)
(140)
834
(74)
1,155
242
(545)
361
(484)
(827)
(408)
Effect of Forex Changes on Cash
- -
- -
- -
- -
- -
- -
- -
- -
- -
0
0
0
(1)
3
0
0
(0)
(0)
(0)
(0)
0
0
0
1
0
Net Change In Cash
- -
0
(0)
(0)
0
(0)
(0)
0
98
(58)
(50)
(3)
220
201
412
(62)
(682)
212
(205)
21
(26)
(23)
28
89
33
Cash at the End of Period
- -
0
0
0
0
0
0
0
118
60
10
7
228
429
840
778
96
308
103
124
99
76
104
193
226
Cash at the Beginning of Period
- -
0
0
0
0
0
0
0
20
118
60
10
7
228
429
840
778
96
308
103
124
99
76
104
193
Free Cash Flow
- -
0
- -
0
0
(0)
(0)
0
30
105
119
(73)
(55)
147
485
79
(1,505)
297
(1,371)
(220)
537
(648)
498
764
319
Forex Rate
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -