CA stock · Basic Materials sector · Gold
Company Logo

Wheaton Precious Metals Corp.

WPMNYSE

41.58

USD
+0.14
(+0.34%)
Market Closed
25.03P/E
28Forward P/E
0.97P/E to S&P500
18.794BMarket CAP
1.42%Div Yield
Scale: |
View:
Currency: USD, in millions
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Income Statement
Revenue
- -
1
1
1
1
1
1
- -
71
159
175
167
239
423
730
850
707
620
649
892
843
794
861
1,096
1,202
COGS
- -
0
0
0
0
0
0
- -
44
69
73
63
105
140
152
231
296
326
402
574
518
522
546
511
543
Gross Profit
- -
0
0
0
0
0
0
- -
27
89
103
103
134
283
578
619
411
294
246
317
325
272
315
586
659
Gross Profit Ratio
- -
62.50%
66.67%
54.68%
66.16%
65.39%
66.21%
- -
38.22%
56.28%
58.49%
61.97%
56.16%
66.86%
79.23%
72.86%
58.15%
47.36%
37.99%
35.57%
38.52%
34.26%
36.56%
53.42%
54.83%
Operating Expenses
- -
0
0
0
0
0
0
- -
6
17
22
17
17
25
28
31
35
38
32
34
35
52
55
60
55
R&D Expenses
- -
- -
- -
- -
- -
- -
- -
- -
0
0
0
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Selling, G&A Exp.
- -
- -
- -
- -
- -
- -
- -
- -
2
6
10
16
17
25
17
19
23
22
18
22
22
27
22
58
53
General and Admin. Exp.
- -
- -
- -
- -
- -
- -
- -
- -
2
6
10
16
17
25
17
19
23
22
18
22
22
27
22
58
53
Selling and Marketing Exp.
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Other Expenses
- -
0
0
0
0
0
0
- -
4
11
12
0
(0)
(0)
11
12
12
15
14
12
13
25
33
2
2
COGS and Expenses
- -
1
1
1
1
1
1
- -
46
77
85
147
122
154
169
250
319
417
806
669
769
304
736
571
598
Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
1
3
2
0
- -
- -
- -
1
0
0
0
0
0
(4)
1
0
0
Interest Expense
- -
- -
- -
- -
- -
- -
0
- -
- -
2
- -
0
- -
- -
- -
- -
6
2
4
24
25
36
45
12
0
Depreciation and Amortization
- -
- -
- -
0
0
0
0
- -
6
17
22
20
41
58
58
102
144
161
199
310
263
253
259
2
257
EBITDA
- -
(0)
- -
0
0
(0)
0
- -
31
103
114
40
159
334
616
702
521
362
38
528
345
732
381
520
1,012
EBITDA ratio
- -
(12.50)%
- -
1.04%
1.69%
(19.09)%
9.91%
- -
44.15%
65.23%
64.77%
23.88%
66.57%
78.96%
84.38%
82.66%
73.73%
58.30%
5.84%
59.18%
40.93%
92.21%
44.20%
47.40%
84.19%
Operating Income
- -
(0)
- -
(0)
(0)
(0)
0
- -
27
89
103
86
117
258
558
631
423
309
202
294
305
244
126
520
604
Operating Income ratio
- -
(12.50)%
- -
(3.49)%
(2.02)%
(22.33)%
7.31%
- -
38.16%
56.30%
58.53%
51.60%
48.95%
61.02%
76.49%
74.25%
59.87%
49.81%
31.07%
32.97%
36.11%
30.77%
14.57%
47.42%
50.28%
Total Other Income Exp.(Gains)
- -
- -
- -
0
0
0
0
- -
(2)
(4)
(11)
(66)
1
18
0
(30)
(53)
(110)
(367)
(100)
(248)
199
(48)
(15)
150
Income Before Tax
- -
- -
- -
(0)
- -
(0)
- -
- -
25
85
92
20
118
277
558
601
370
199
(165)
194
57
443
77
505
755
Income Before Tax ratio
- -
- -
- -
(1.62)%
- -
(21.97)%
- -
- -
35.68%
53.75%
52.39%
12.12%
49.27%
65.30%
76.49%
70.72%
52.43%
32.05%
(25.50)%
21.74%
6.74%
55.79%
8.95%
46.10%
62.80%
Income Tax Expense (Gain)
- -
- -
- -
(0)
- -
(0)
- -
- -
- -
- -
- -
3
- -
(14)
8
15
(5)
(1)
(3)
(1)
(1)
16
(9)
(2)
(0)
Net Income
- -
- -
- -
0
(0)
(0)
0
- -
25
85
92
17
118
290
550
586
376
200
(162)
195
58
427
86
508
755
Net Income Ratio
- -
- -
- -
0.96%
(1.21)%
(21.51)%
7.59%
- -
35.68%
53.75%
52.39%
10.38%
49.27%
68.52%
75.34%
68.97%
53.15%
32.22%
(24.98)%
21.89%
6.84%
53.79%
10.00%
46.32%
62.82%
EPS
- -
- -
- -
0.00
(0.00)
(0.00)
0.03
- -
0.15
0.40
0.41
0.07
0.39
0.84
1.56
1.66
1.06
0.56
(0.41)
0.45
0.13
0.96
0.19
1.13
1.68
EPS Diluted
- -
- -
- -
0.00
(0.00)
(0.00)
0.03
- -
0.15
0.37
0.37
0.07
0.38
0.83
1.55
1.65
1.05
0.56
(0.41)
0.45
0.13
0.96
0.19
1.13
1.67
Weighted Avg. Shares Outs.
- -
2
2
2
2
2
2
169
169
211
222
233
306
344
353
354
356
359
396
430
442
443
446
449
450
Weighted Avg. Shares Outs. Dil.
- -
2
2
2
2
2
2
169
169
233
247
249
310
350
356
356
357
360
396
431
442
444
447
450
451
Balance Sheet
Cash and Cash Equivalents
- -
- -
- -
- -
- -
- -
0
20
118
60
10
7
228
429
840
778
96
308
103
124
99
76
104
193
226
Short-Term Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash & Short-Term Investments
- -
- -
- -
- -
- -
- -
0
20
118
60
10
7
228
429
840
778
96
308
103
124
99
76
104
193
226
Net Receivables
- -
- -
- -
- -
- -
- -
0
0
3
1
1
1
5
7
4
6
4
- -
1
2
3
2
7
7
12
Inventory
- -
- -
- -
- -
- -
- -
0
0
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
Other Current Assets
- -
- -
- -
- -
- -
- -
0
0
0
0
0
1
1
1
1
1
239
- -
1
2
2
2
44
2
3
Total Current Assets
- -
- -
- -
- -
- -
- -
0
21
121
61
12
9
234
437
845
785
338
- -
106
128
103
80
155
202
250
PP&E
- -
- -
- -
- -
- -
- -
0
- -
130
535
1,075
1,238
1,929
1,913
1,872
2,281
4,248
- -
5,469
5,919
5,423
6,157
5,741
5,498
5,953
Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
- -
Goodwill and Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
3
Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
22
74
284
152
121
41
33
20
65
99
167
311
200
61
Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
9
1
- -
0
0
0
0
0
- -
- -
Other Non-Current Assets
- -
- -
- -
- -
- -
- -
- -
136
15
67
122
2
1
0
4
(8)
19
- -
37
41
58
66
71
55
30
Total Non-Current Assets
- -
- -
- -
- -
- -
- -
0
136
146
602
1,197
1,262
2,004
2,199
2,027
2,404
4,309
33
5,526
6,025
5,580
6,390
6,123
5,755
6,046
Other Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
- -
- -
- -
- -
- -
- -
1
157
266
663
1,209
1,271
2,237
2,635
2,872
3,189
4,648
- -
5,632
6,153
5,683
6,470
6,278
5,957
6,296
Accounts Payable
- -
- -
- -
- -
- -
- -
0
2
2
0
1
1
5
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
13
14
Short-Term Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
20
29
29
29
29
29
29
1
1
2
0
- -
6
1
1
1
Tax Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
- -
- -
- -
Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
9
2
1
0
0
0
0
0
- -
- -
Other Current Liabilities
- -
- -
- -
- -
- -
- -
0
0
0
1
5
3
135
142
137
12
13
- -
10
19
12
23
64
17
15
Total Current Liabilities
- -
- -
- -
- -
- -
- -
0
3
2
21
35
33
169
171
168
50
16
2
13
19
12
29
65
31
30
Long-Term Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
391
349
344
201
50
22
999
- -
1,466
1,193
770
1,264
878
195
2
Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0
0
Other Non-Current Liabilities
- -
- -
- -
- -
- -
- -
0
- -
- -
- -
- -
- -
- -
1
(0)
11
4
1,003
3
1
2
5
9
16
14
Total Non-Current Liabilities
- -
- -
- -
- -
- -
- -
0
- -
- -
- -
391
349
344
202
50
33
1,003
1,003
1,469
1,194
772
1,269
887
212
16
Other Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Lease Obligations
- -
- -
- -
- -
- -
- -
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
4
3
Total Liabilities
- -
- -
- -
- -
- -
- -
0
3
2
21
426
383
513
373
218
82
1,019
- -
1,481
1,213
784
1,298
952
243
46
Preferred Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
194
486
496
631
1,302
1,430
1,794
1,812
2,038
- -
2,816
3,446
3,472
3,516
3,599
3,646
3,699
Retained Earnings
- -
- -
- -
- -
- -
- -
(0)
1
71
155
253
257
374
651
855
1,319
1,698
- -
1,440
1,548
1,463
1,762
1,673
1,941
2,504
Other Compreh. Income(Loss)
- -
- -
- -
- -
- -
- -
(0)
34
44
44
78
- -
47
179
6
(2)
(26)
(29)
(23)
55
77
8
161
127
47
Other Total Stockhold. Equity
- -
- -
- -
- -
- -
- -
1
119
(44)
(44)
(44)
1
1
2
0
(21)
(343)
3,658
(82)
(109)
(112)
(114)
(107)
- -
- -
Total Stockholders Equity
- -
- -
- -
- -
- -
- -
0
154
264
642
782
888
1,724
2,262
2,654
3,107
3,367
3,629
4,151
4,940
4,900
5,172
5,326
5,715
6,250
Total Liab.&Stockhold. Equity
- -
- -
- -
- -
- -
- -
1
157
266
663
1,208
1,271
2,237
2,635
2,872
3,189
4,386
- -
5,632
6,153
5,683
6,470
6,278
5,957
6,296
Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
0
(0)
0
(0)
(0)
0
(0)
(0)
262
- -
- -
0
- -
- -
- -
- -
- -
Total Liabilities & Equity
- -
- -
- -
- -
- -
- -
1
157
266
663
1,209
1,271
2,237
2,635
2,872
3,189
4,648
- -
5,632
6,153
5,683
6,470
6,278
5,957
6,296
Cash Flow Statement
Net Income
- -
- -
- -
0
(0)
(0)
0
(0)
25
85
92
17
118
290
550
586
376
200
(162)
195
58
427
86
508
755
Depreciation and Amortization
- -
- -
- -
0
0
0
0
- -
6
17
22
20
41
58
58
102
144
161
199
310
263
253
259
2
- -
Deferred Income Tax
- -
- -
- -
- -
- -
(0)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(2)
(0)
Stock Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
0
- -
- -
- -
- -
- -
6
- -
- -
- -
- -
- -
- -
- -
- -
5
2
Change in Working Capital
- -
0
- -
0
0
(0)
(0)
0
(2)
0
1
0
2
(2)
2
10
1
(6)
3
7
(7)
9
(12)
1
(8)
Accounts Receivable
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
(0)
1
(0)
(2)
- -
0
2
1
0
1
- -
- -
- -
- -
(6)
Inventory
- -
- -
- -
(0)
- -
- -
(0)
- -
- -
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Accounts Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0
1
(4)
- -
12
(1)
(6)
(0)
9
(6)
- -
- -
- -
- -
Other Working Capital
- -
- -
- -
- -
0
(0)
- -
- -
- -
(1)
(0)
(1)
0
0
(0)
0
0
(0)
0
(0)
(0)
0
0
(1)
(3)
Other Non-Cash Items
- -
- -
- -
(0)
0
0
- -
0
0
3
5
74
5
(26)
11
22
13
77
391
72
224
(212)
169
252
96
Cash Provided by Operating Activities
- -
0
- -
0
0
(0)
0
0
30
105
119
111
166
320
626
719
534
432
431
584
539
477
502
765
845
CAPEX
- -
- -
- -
(0)
(0)
- -
(0)
- -
(1)
(285)
(558)
(185)
(221)
(172)
(140)
(641)
(2,026)
(2,026)
(1,800)
(800)
- -
- -
- -
(2)
(526)
Acquisitions Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
(0)
- -
(0)
- -
- -
- -
- -
(3)
- -
(0)
- -
- -
Purchases of Investments
- -
- -
- -
- -
- -
- -
- -
- -
(15)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(11)
(7)
Sales/Maturities of Investments
- -
- -
- -
- -
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
163
130
Other Investing Activities
- -
- -
- -
(0)
(0)
0
0
- -
(1)
(336)
(577)
(4)
(3)
(29)
11
(1)
(11)
(11)
11
(1)
(15)
264
12
(1)
(1)
Cash Used for Investing Activities
- -
- -
- -
(0)
(0)
0
(0)
- -
(16)
(336)
(577)
(189)
(221)
(201)
(131)
(642)
(2,050)
(146)
(1,791)
(805)
(20)
(861)
11
150
(404)
Debt Repayment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(680)
(196)
Common Stock Issued
- -
0
- -
- -
- -
- -
- -
0
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Common Stock Repurchased
- -
- -
- -
- -
- -
- -
- -
- -
88
182
8
119
541
108
8
13
58
7
803
654
1
1
37
- -
- -
Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
(64)
(124)
(160)
(80)
(69)
(79)
(122)
(133)
(130)
(167)
(218)
Other Financing Activities
- -
- -
- -
- -
- -
- -
- -
- -
(5)
(9)
400
(44)
(264)
(29)
(29)
(29)
936
(1)
421
(333)
(424)
493
(391)
21
6
Cash Used/Provided by Financing Activities
- -
0
- -
- -
- -
- -
- -
0
83
174
408
74
276
80
(84)
(140)
834
(74)
1,155
242
(545)
361
(484)
(827)
(408)
Effect of Forex Changes on Cash
- -
- -
- -
- -
- -
- -
- -
- -
- -
0
0
0
(1)
3
0
0
(0)
(0)
(0)
(0)
0
0
0
1
0
Net Change In Cash
- -
0
(0)
(0)
0
(0)
(0)
0
98
(58)
(50)
(3)
221
201
412
(62)
(682)
212
(205)
21
(26)
(23)
28
89
33
Cash at the End of Period
- -
0
0
0
0
0
0
0
118
60
10
7
228
429
840
778
96
308
103
124
99
76
104
193
226
Cash at the Beginning of Period
- -
0
0
0
0
0
0
0
20
118
60
10
7
228
429
840
778
96
308
103
124
99
76
104
193
Free Cash Flow
- -
0
- -
0
0
(0)
(0)
0
30
(181)
(439)
(73)
(55)
147
486
79
(1,492)
(1,594)
(1,369)
(216)
539
477
502
764
319
Forex Rate
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -