Jan 31, 2014
Executives
Kimberly A. Callahan - Senior Vice President of Investor Relations Richard J.
Campo - Chairman, Chief Executive Officer and Chairman of Executive Committee D. Keith Oden - President and Trust Manager Alexander J.
K. Jessett - Chief Financial Officer
Analysts
Derek Bower - ISI Group Inc., Research Division Alexander David Goldfarb - Sandler O'Neill + Partners, L.P., Research Division Richard C. Anderson - BMO Capital Markets U.S.
Nicholas Joseph - Citigroup Inc, Research Division Michael J. Salinsky - RBC Capital Markets, LLC, Research Division David Bragg - Green Street Advisors, Inc., Research Division Paula J.
Poskon - Robert W. Baird & Co.
Incorporated, Research Division Vincent Chao - Deutsche Bank AG, Research Division Anthony Paolone - JP Morgan Chase & Co, Research Division Ryan H. Bennett - Zelman & Associates, LLC Karin A.
Ford - KeyBanc Capital Markets Inc., Research Division
Operator
Good day, and welcome to the Camden Property Trust Fourth Quarter 2013 Earnings Conference Call. [Operator Instructions] Please note this event is being recorded.
I would now like to turn the conference over to Kim Callahan. Please go ahead.
Kimberly A. Callahan
Good morning, and thank you for joining Camden's Fourth Quarter 2013 Earnings Conference Call. Before we begin our prepared remarks, I would like to advise everyone that we'll be making forward-looking statements based on our current expectations and beliefs.
These statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from expectations. Further information about these risks can be found in our filings with the SEC, and we encourage you to review them.
As a reminder, Camden's complete fourth quarter 2013 earnings release is available in the Investor Relations section of our website at camdenliving.com, and it includes reconciliations to non-GAAP financial measures, which will be discussed on this call. Joining me today are Ric Campo, Camden's Chairman and Chief Executive Officer; Keith Oden, President; and Alex Jessett, Chief Financial Officer.
Our call today is scheduled for 1 hour, as another multi-family company will begin their call at 1 p.m. Eastern Time.
[Operator Instructions] If we are unable to speak with everyone in the queue today, we'll be happy to respond to additional questions by phone or email after the call concludes. At this time, I'll turn the call over to Ric Campo.
Richard J. Campo
Thanks, Kim. So with a little help from Led Zeppelin, one of my favorite classic rock 'n roll bands, we closed out 2013.
It's been a year of good times and bad times for partner REIT investors. After a whole lot of love in the first 2 quarters of the year, the second half of the year turned out to be a heartbreaker.
Multifamily investors began to see the glass half empty, with the catalyst for higher share prices seemingly over the hills and far away. We continue to do all that we can to increase our earnings in 2014 as we seek a stairway to heaven, which will get Camden's share price back to premium to NAV or at least NAV.
We closed out 2013 with the highest FFO in our company's history and exceeding our original plan by $0.16 a share or $14 million. 2013 same-property net operating income increased 6.2% over 2012, which was actually slightly less than our expectations in the fourth quarter, primarily due to the continued deterioration or deceleration of the Washington D.C.
market, especially in the last 2 months of the year. 2014 looks like will be another year where NOI growth is well above our long-term trend.
We expect 4.25% net operating income growth for 2014. We ended the year with one of the strongest balance sheets in the sector.
During 2013, we were a net seller of properties. We expect to be a net seller in 2014 using the proceeds from the sales of older noncore assets and using those proceeds to fund our development pipeline.
We expect to start between $150 million and $300 million of new developments in 2014. Supply and demand fundamentals continue to be positive in most of our markets, with nearly all of our markets having at least 5 jobs projected for every apartment delivered.
New development has become more challenging with costs rising and increased competition. However, development returns continue to be more attractive in acquisitions.
Team Camden continues to outperform our competitors in our markets by providing living excellence to more than 100,000 residents. Social media is increasingly becoming a key component of our marketing success.
I'd like to give a special shout out to our Camden team members, Kim Boritz [ph] Project Manager in our corporate office in Houston; and Kyle Jones [ph], a member of our maintenance team at Amber Oaks in Austin, who both won tickets to the Super Bowl this weekend by winning a Twitter Vine video contest, which helps engage our Camden employees in the fascinating and important world of social media. We understand that we are probably preaching to the choir on this call, which means there's no need for me to ramble on, as Led Zeppelin says.
So at this point, I will turn the call over to Keith Oden.
D. Keith Oden
Thanks, Ric. Consistent with our years past, I'm going to use my time on today's call to review the market conditions we expect to encounter in our largest markets for the year.
I'll address each market in the order of the best to worst by assigning a letter grade to each one. And as well, we'll give our view as to whether we think that market is likely to be improving, stable or declining in the year ahead.
Following the market overview, I'll provide additional details on our operations. Starting with an overview of Camden's markets, our #1 ranking for 2014 goes to Atlanta, that is assuming that they can get their freeways open soon.
We rate it -- the market as an A with an improving outlook. Atlanta placed third in same-property revenue growth last year, trailing only Houston and Charlotte, and posted 7.1% revenue growth for the second year in a row.
Supply remains well below historical levels, with 7,000 to 10,000 new apartments expected to be open this year and nearly 60,000 new jobs should be created. Overall, we expect Atlanta to be a top performer again in 2014.
Denver and Houston are in the next 2 spots as they did in 2013, holding onto A ratings with stable outlooks. These markets have done well for us, averaging over 7% revenue growth for the past 3 years.
While deliveries are ramping up in both markets, demand should remain strong, providing another year of solid growth. Around 37,000 new jobs are projected for Denver in 2014, which should easily absorb the 7,000 units coming online this year.
Houston's expected to remain a leader in job creation during 2014, with forecast averaging roughly 75,000 new jobs to be created. We expect over 15,000 completions this year versus 12,000 last year, but that's still well below the peak deliveries of 17,000 to 18,000 units that we saw in Houston during the last few cycles.
Austin and Dallas once again round out our top 5 picks, remaining at A- ratings with stable outlooks. Like Denver and Houston, these markets averaged over 7% revenue growth for the past 3 years and are expected to post above-average results again in 2014.
Job growth remains very strong across the state of Texas, with around 33,000 new jobs projected in Austin and over 65,000 new jobs in Dallas. New developments have been coming online steadily in both of these markets, particularly, Austin.
In 2014, estimated completions are a little over 9,000 in Austin, but not all of these deliveries will compete with our communities. Approximately 12,000 new units will open in this year in Dallas, but they should face fairly healthy demand, given the continued strength in the Dallas economy.
Southern California barely misses our top 5 this year, rising to a B+ with an improving outlook. Southern California struggled a bit over the past few years, placing in the bottom third of our same-property rankings.
Things seem to be pointing in the right direction for 2014, and we expect to see good results this year. The outlooks for job growth in the Orange County, L.A.
and San Diego markets are all favorable, and new supply remained at very manageable levels. Phoenix and Charlotte both earned a B+ with a stable outlook.
The Phoenix economy is poised to do well, with nearly 60,000 new jobs expected during 2014. And supply remains well below normal levels with only 4,500 new units being delivered this year.
In Charlotte, we've seen above-average revenue growth for the past several years, but as we all know, trees don't grow to the sky. Projections for job growth remain steady, around 25,000 jobs in 2014, but with another 5,000 units being delivered this year, many located in the urban submarkets of South End and Uptown, rent growth will definitely begin to moderate in 2014.
South Florida also rated a B+ with a stable outlook this year. Completions are estimated around 7,500, with 40,000 new jobs projected.
New supply should be easily absorbed, given tight market conditions and ample job growth. Our South Florida portfolio is currently over 97% occupied versus 94.5% last January, providing a very good starting point to the year.
Our next 3 markets are Raleigh, Tampa and Orlando, all maintaining the same B rating with a stable outlook as they had last year. Raleigh is faced away with new supply with around 6,000 completions last year and a similar amount projected for 2014.
Job growth continues at a moderate pace, 15,000 to 20,000 new jobs are expected, but absorption will likely be challenging given those -- given these numbers. In Tampa and Orlando, projections for 2014 job growth and completions are similar, with approximately 30,000 to 35,000 new jobs in each market, and around 5,000 new units expected -- of new supply expected in each market, providing a balanced level of supply and demand.
Las Vegas actually moves up one place this year after ranking last for the past 3 years, earning a C+ rating and an improving outlook. After posting sub-2% revenue growth for the past 2 years, we think 2014 may yield 3% or better growth.
Supply is clearly not an issue in Las Vegas, with less than 2,000 new units being delivered this year. We think the 25,000 projected new jobs in 2014 should provide for positive absorption and improving occupancy rates over the course of the year.
It will surprise absolutely no one on this call that Washington D.C. is our lowest-ranking market this year with a C rating and a declining outlook.
Revenue growth has steadily declined in D.C. over the past few years and is expected to be flat or slightly down in 2014.
Estimates for 2014 completions in D.C. are -- vary widely, depending on the data provider, but we believe that somewhere in the 10,000 to 20,000 units will be delivered in 2014, and we think that the job growth numbers will be somewhere in the 25,000 to 40,000 range for the D.C.
metro area. Whatever the numbers end up being, we know that D.C.
-- the D.C. market is going to be challenging in 2014, and same-property revenue growth will be the lowest of our 14 major markets.
If you put all those results together, overall, our portfolio would rank slightly below the B+ grade that we had for the overall portfolio in 2013, which we think puts us in a great starting position to this year. Now a few details on our operating results.
Same-store revenue growth was for 4.8% for the fourth quarter. We saw strong performance in Houston, up 8.2% followed by Atlanta, up 7.1%; Charlotte, up 6.9%; Dallas, Raleigh and San Diego, each up 6.2%.
And despite all the concerns that I think are well founded about new supply in Austin, the revenue growth held up very well at 5.8% for the quarter. Overall, trends for the fourth quarter in January are very similar to last year.
Fourth quarter leases were up 0.1% and renewals were up 6% versus 0.5% and 7% last year, respectively. In January, new leases are up 1% and renewals are up 6% versus the 1% and 7% last year, so roughly in line with where we started 2013.
January and February renewals are coming in with roughly 6% increases. Occupancy averaged 95.8% for the fourth quarter at 70 basis points higher than last year.
And the average occupancy rate in January in our portfolio was 95.5%, which is where it stands right now. Net turnover for the fourth quarter was 49% versus 52% in the prior year.
And year-to-date turnover actually fell from 2012 to 56% from 57%. Overall, traffic continues to trend down slightly, but that's okay with us, because we're getting a much higher quality of traffic through better marketing.
And we -- all of our markets, we believe, have sufficient traffic to maintain our portfolio at the current occupancy levels and meet our objectives for 2014 rental growth. Moveouts for purchased homes was -- were 15.5% in the fourth quarter, and that compares to the fourth quarter of 2013 of 13.3%.
It's a little over 2.5% up over the year. We expect this trend will continue to move back closer to our historical norm of roughly 18% of our moveouts lost to home purchases.
Finally, I want to thank all of our Camden team members for making Camden a great place to work, a distinction recognized by FORTUNE Magazine for the seventh year in a row, placing us at #11 this year. Being included on the list in the Top 100 companies to work for is an honor that we claim on behalf of our team members and all of the other outstanding real estate investment trusts.
At this point, I'll turn the call over to Alex Jessett, Camden's Chief Financial Officer.
Alexander J. K. Jessett
Thanks, Keith. Last night, we reported results for the fourth quarter of 2013 and provided guidance for both the first quarter and full year of 2014.
Before I provide further details on each of these, a few general observations about 2013. In 2013, we delivered FFO per share of $4.11, beating the midpoint of our original guidance by $0.16 per share or $14 million.
We delivered same-store net operating income growth of 6.2%, likely to be near the top of the peer group. We continued to improve the quality of our portfolio by disposing of approximately 3,900 wholly-owned apartment homes with an average age of 25 years and disposing of nearly 3,700 joint venture apartment homes with an average age of 19 years.
We used the net proceeds from these dispositions to fund, in part, the acquisition of approximately 1,100 apartment homes, with an average age of 5 years and to start $425 million of well-located, quality developments, including what will become our flagship California community, The Camden, located at the corner of Selma and Vine in Hollywood. The Camden will be a mixed-use development with 287 units, over 40,000 square feet of pre-leased retail, with concierge services provided by sbe Entertainment Group.
And we did all of this while maintaining the lowest leverage in the multifamily space as measured by net debt to EBITDA. By any measure which we can control, 2013 was a very good year.
During 2013, the $329 million of 25-year-old dispositions were sold at an average FFO yield of 6.8%, but an average AFFO yield of 5.2%. The difference between the FFO yield and the AFFO yield being the inclusion of $1,350 per door in annual capital expenditures.
The $225 million of 5-year-old acquisitions were purchased at an average FFO yield of 5.25% and an average AFFO yield of 5%, after including annual capital expenditures of $600 per door. On a real cash flow basis, we were able to significantly improve the quality of our portfolio with only 20 basis points of dilution.
Additionally, the $329 million of wholly-owned communities that we sold in 2013 delivered to our shareholders an unleveraged internal rate of return of 10.5% over a 16-year hold period. Moving on to financial results and guidance.
Last night, we reported funds from operations for the fourth quarter of $96.9 million or $1.08 per share, representing an approximate $3.2 million or $0.04 per share outperformance to the midpoint of our prior guidance range. This outperformance resulted primarily from: $1.2 million of lower-than-anticipated interest expense due almost entirely to a slight inflator and better-priced fourth quarter unsecured bond offering; $900,000 in higher-than-anticipated property net operating income; $300,000 in higher-than-anticipated joint venture income due to continued outperformance from our joint venture communities; $300,000 in lower-than-anticipated income tax expense due to the benefit of a current year tax loss, which resulted from the final wind down of a technology investment we had previously written off for book purposes; and $200,000 in higher-than-anticipated net fee and asset management income, primarily due to higher third-party construction fees and fund development fees.
Of the $900,000 in higher-than-anticipated property net operating income, approximately $900,000 came from our non-same-store communities and approximately $300,000 came from later-than-anticipated dispositions. These 2 positive variances were offset slightly by our same-store revenues coming in $300,000 below the expectations that were contained in the midpoint of our fourth quarter FFO guidance.
The positive variances from our non-same-store communities were primarily due to continued outperformance from the 3 communities we acquired during 2013, combined with higher levels of occupancy at many of our other non-same-store communities. The negative variance to same-store revenues was entirely driven by the D.C.
market. One last thing on the fourth quarter results.
I'm sure many of you noticed the large reduction in Phoenix same-store operating expenses this quarter. For 2013, we only had 3 operating communities in our Phoenix same-store portfolio, and one of those communities received a very favorable property tax refund in the fourth quarter.
We knew that this refund was coming, and we had taken it into consideration when we provided our prior guidance. Moving on to 2014 earnings guidance.
You can refer to Page 26 of our fourth quarter supplemental package for details on the key assumptions driving our 2014 financial outlook. As detailed in our supplemental package, our 2013 reported FFO per diluted share of $4.11 included $0.075 of non-routine items.
Excluding these non-routine items and adjusting for the year end 2013 share count, our base 2013 FFO per diluted share would have been $4.03. We expect 2014 FFO per diluted share to be in the range of $4.10 to $4.30 with a midpoint of $4.20, representing a $0.17 per share increase over our adjusted 2013 results.
The major assumptions and components of this $0.17 per share increase in FFO at the midpoint of our guidance range are as follows: a $0.22 per share or $20 million increase in FFO related to the performance of our 47,915 unit same-store portfolio. We are expecting same-store net operating income growth of 3.25% to 5.25%, driven by revenue growth of 3.5% to 4.5% and expense growth of 3.25% to 4.25%; a $0.13 per share or $12 million increase in FFO related to net operating income from our non-same-store properties, resulting primarily from 3 communities acquired in 2013, 3 development communities which stabilized in 2013 and the incremental contribution from our development communities in lease up during 2013 and 2014; and a $0.05 per share or $5 million increase in FFO related to reduced interest expense, primarily as a result of the payoff of an unsecured note in 2013, the favorably priced issuance of $250 million in unsecured debt in the fourth quarter of 2013 and $6.5 million in additional capitalized interest expected in 2014 related to our 2013 and 2014 development starts.
These above positives are partially offset by: a $0.15 per share or $14 million decrease in FFO related to lost NOI from 2013 completed dispositions. As a reminder, we sold $329 million of operating communities during 2013; a $0.03 per share, worth $3 million decrease in FFO, related to lost NOI from 2014 anticipated net disposition activity; and finally, a $0.05 per share or $4 million decrease in FFO related to reduced equity and income of joint ventures and associated net management fee income, of which $0.01 is related to the April 2013 disposition of our Las Vegas joint venture communities; $0.02 relates to fund communities currently under contract for disposition; and $0.02 relates to additional pro forma fund dispositions throughout 2014.
Likely, many of you on the call did not have the $0.04 of dilution from the fund dispositions or the $0.03 of dilution from our 2014 pro forma net dispositions in your current forecast models. Taking a closer look at our same-store expense growth of 3.25% to 4.25% for 2014, we are once again expecting the largest increase to be in property taxes, although at a more moderate level than 2013.
Property taxes are approximately 30% of our total operating expenses and are projected to be up 7% in 2014. 6% is core, the result of anticipated increases in assessments for our properties in 2014 due to continuing increases in real estate values.
1% is due to a year-over-year reduction in anticipated refunds from prior year tax protests [ph]. The remaining categories of same-store property expenses are projected to grow at about 2.5% in the aggregate.
Page 26 of our supplemental package also details our expected ranges of acquisitions, dispositions and development activities. The midpoint of our 2014 FFO per share guidance range assumes the following: $300 million in on-balance sheet dispositions and $100 million in on-balance sheet acquisitions anticipated to occur in the latter part of the year; $450 million in joint venture dispositions spread throughout the year; and $225 million of on-balance sheet development starts.
We have also provided guidance on the same-store net operating income impact from our 2014 revenue-enhancing repositions. Our guidance assumes we will reposition approximately 5,500 units in 2014 at an average cost per unit of approximately $10,000, contributing 50 basis points to our same-store net operating income growth.
Based on our anticipated development spend in 2014, we anticipate needing approximately $500 million of new capital during the year. Net disposition activity is anticipated to provide $200 million.
For the remaining $300 million needed, we anticipate accessing the capital market opportunistically. The composition of our 2014 capital activity depends upon a variety of factors, including capital market conditions at the time we go to market, but will likely include an unsecured bond offering or term loan in the middle of the year.
As a reminder, at the end of 2013, we had full availability under our $500 million unsecured line of credit. For the first quarter of 2014, we expect FFO per diluted share to be in the range of $1.02 to $1.06.
The midpoint of this range represents a $0.04 per share decline from the fourth quarter of 2013. The $0.04 per share decline is primarily the result of the following items: a $0.02 or $1.6 million decline in sequential same-store net operating income, resulting from a 2.4% increase in same-property operating expenses, mainly due to higher property taxes, partially offset by a slight increase in same-property revenues due to continued improvements in rental rates; and a $0.02 or $1.5 million decrease in FFO related to lost NOI from our fourth quarter 2013 disposition activities.
As a reminder, we disposed of 8 communities with an average age of 24 years for $171 million during the fourth quarter of 2013. I will now open up the call to questions.
Operator
[Operator Instructions] The first question comes from Derek Bower of ISI Group.
Derek Bower - ISI Group Inc., Research Division
Just taking what you've learned from the weaker 2 months of 2013. As you said, I think, mostly, it was in D.C.
Is there anything that makes you feel more comfortable or confident in your guidance range for 2015? And even though D.C.
was still positive for the fourth quarter, when would you expect revenue growth to turn negative?
Richard J. Campo
Yes. So Derek, if you look at our -- kind of our game plan for 2014 as it relates to 2013, out of our 15 markets, we have an increase in revenue projected in 5 -- in 4 of those markets, and we have a decrease projected in 11 markets.
Now, obviously, these are from very high levels, markets like Charlotte, where we had a '13 revenue growth of 8.3%. Those are clearly going to be moderating.
So we think that we've properly captured the deceleration that we expect to occur across all of our portfolio. Clearly, the one that we've had to wrestle with the most is D.C.
We think that it'll be flat to slightly negative in 2014. We have a different mix of assets in that market from suburban to urban, different price points than many of our competitors do.
And I think if you look back over 2013, that's one of the reasons why the timing of the effect on our D.C. markets was very different than most of the other reporting companies that have D.C.
exposure. So the D.C.
market was interesting. We kind of felt like it would hold together throughout 2013.
But if you look at the sequential numbers and most of this occurred in the November, December time frame, in our entire portfolio for the third quarter, our occupancy actually went up by 40 basis points, which is, as you all know, very unusual for us. While in D.C., our portfolio there actually dropped 30 basis points.
So a net swing between our overall results in the broad portfolio and what happened in D.C. And if you look at that, and drill that down to rental rates, again, sequentially, in our entire portfolio, we were up 6/10 or 60 basis points in rental rates, and yet we were down 30 basis points just in the D.C.
market or a delta swing between those 2 of 90 basis points. So those are pretty big swings from 3Q to 4Q.
Now, obviously, we had some of that baked into our forecast for the deceleration that we thought was going to happen in the fourth quarter, but it was just more than we thought it was going to be. But I think we felt -- feel comfortable with the guidance that we've given.
We know that some of our markets are going to moderate from the very, very high levels that they have been, but we're also very constructive about the fact that we think we're going to deliver a 4.25% same-store NOI growth next year which is still above trend for our long-term portfolio.
Derek Bower - ISI Group Inc., Research Division
Okay, great. And then are there any other markets, in particular, that are going to be driving that 50 basis point of redevelopment NOI this year?
And what do you think the impact is from the 7,000 units that will be rolling into same-store in 2014?
Richard J. Campo
There's really no specific markets scattered around the country. We -- when we look at redevelopment, we look at the assets within each market and pick the best ones from a redevelopment perspective.
And then in terms of the second part of your question, we roll in all of those properties into our portfolio and then start sort of capturing the NOI growth in the base portfolio. And so it's hard to sort of go through and say, okay, how much of it is -- how much of the NOIs or revenue growth is -- was specifically related to one property that was sort of -- or these units that were actually put in play throughout the year.
Alexander J. K. Jessett
Derek, you're asking about the additional same-store units that we have in '14 versus '13?
Derek Bower - ISI Group Inc., Research Division
Yes, I'm just trying to get a sense for the 7,000 units. Did that pool of assets outperform in 2014 from your same-store pool, I guess?
Alexander J. K. Jessett
Yes. If you look at them, most of them are located in Houston.
There's one in Dallas, and there's a couple on the West Coast, so they are better performers. There's -- none of them are D.C.
assets, which is, obviously, are going to be our lower performer for 2014. So yes, there should be some slight incremental increase due to those new same-store units.
D. Keith Oden
Yes. So just a little bit of additional information around that.
Our non-same-store communities for 2013 actually outperformed the original forecast by about $2.5 million. So same-store pool came in slightly below where we thought it was going to be, primarily as we talked about in the impact in D.C., so the total number is about $700,000 to $800,000 light on the same-store portfolio, offset by $2.5 million positive on the non-same-store.
So it's developments leasing up faster, it's acquisitions outperforming. And so I think that, that's -- it's fair to say that some of our stronger -- the profile of those apartments both in the market that they're in and the product types that they are should be additive and will be additive to our 2014 same-store.
Operator
The next question comes from Alexander Goldfarb of Sandler O'Neill.
Alexander David Goldfarb - Sandler O'Neill + Partners, L.P., Research Division
First, just want to go to California. And not to suggest that you guys are going to get into the nightclub scene out there -- Rock of Ages comes to mind.
You guys have now started 2 deals, and, clearly, it's been there that you haven't done much in before but, Keith, you spoke about Southern California jumping up in your list as far as markets in 2014. Should we expect to see more investments from Camden in Southern California over the next 12 to 18 months?
Richard J. Campo
Well, we definitely like Southern California. I think it's a great market, and it's moving up on our list, and we've been in California for a long time.
And the reason you hadn't seen us develop more there was in the last cycle, we just couldn't stomach the yields. People were developing at 5 pro forma yields, which we didn't think made a lot of sense.
And so today, with the sort of the recalibration of land costs and construction costs, the 2 properties that we have today are going to yield in the mid-6s, so it's very attractive. We are working on other transactions in California, and it is definitely a long-term core market of ours.
So yes, you can see us making more investments in California.
Alexander David Goldfarb - Sandler O'Neill + Partners, L.P., Research Division
And when you say mid-6s, that's a trend that's not on current, right?
Richard J. Campo
I think the trended ones are -- that is trended, that's right. It's mid-6 to 7 trended and probably -- and there's not a lot of trending going on there.
So it's probably 50 or maybe 75 basis points less than that if you use current rent.
Alexander David Goldfarb - Sandler O'Neill + Partners, L.P., Research Division
Okay. Second question is the markets like Vegas, Phoenix, Tampa, Orlando, when do you think that we'll see these markets return to their prior peaks?
Do you think that's a '15 or that's a '16 and beyond? What would be your guess?
D. Keith Oden
Yes, I think the only one that's still meaningfully below the peak is Vegas. And even after what we think happens in 2014 we'll probably still be in 13% to 14% below the prior peak in Vegas rents.
All the other markets that we operate in are either at or back above peak rents. In our portfolio, the one big gap that still exists is in Vegas.
Richard J. Campo
Just to make sure we understand, peak rents are 2007, right? So I know inflation's low, but when you go back to peak rents in 2007, and you say they're peak in 2014, that means that -- and when we look at our tenant profile, our resident profile, and their incomes have grown pretty dramatically during that timeframe, maybe not the people that started in that property.
But when you look at our growth and income, so people are basically getting today a 2007 rent with a 2014 income, which relates to about a 17% of household income for rent. So there's room in those rents even though they are "peak".
Operator
The next question comes from Rich Anderson of BMO Capital Markets.
Richard C. Anderson - BMO Capital Markets U.S.
So I'm curious if you think that where we're at right now from a deceleration standpoint on a same-store basis -- is this kind of, in your mind, the trough of this current cycle? In other words, when you look 3 or 4 or 5 years in advance, do you think this is kind of where we'll be for a while?
Or what are the circumstances where the numbers can go decidedly in a different path, even negative, from an absolute growth perspective?
D. Keith Oden
So Rich, over -- if you take our numbers back over 20 years reported as a public company, you can even go back beyond that, and we got closer to 30 years data, the average rental increase over that long period of time across our markets, product types, cycles, et cetera, is around 3%. And so as we kind of think about 2014 at being 4.25% and keeping in mind and perspective that, that kind of comes on the heels of progression of NOI that had us at 7.1%, 9.2%, 6.2% last year and then 4.25% this year, in a long-term NOI growth in our portfolio is 3%.
So would it -- at some point in this cycle, or as we play out the next couple of years, do you trend back closer to that 3%? I mean, statistically, you could make a pretty good case for that.
The difference is that there really are some very different dynamics in play. Still, we came out of a very, very deep hole and we dug very quickly up out of the hole.
And yet, if you look at the level of new supply that's coming, and you contrast that with where we think the demand is both demographically and in new jobs, you can still look at in 2015 and 2016 and say, these -- those could be very constructive years for this business. And by that, I mean, above trend.
Richard J. Campo
Let me just add to that, that the dynamics today are -- we haven't added all the jobs back that we lost during the recession, so it's been anemic job growth. Most people talk about how the financial crisis created this very long-term recovery that we're experiencing.
There's still 2 million missing people that are doubled up -- young people that are doubled up in either roommate situations or in parent homes. You have 1 million missing households out there when you start looking at normal household formation that just haven't come back yet.
And I think that's a function of the anemic job growth that the market has had. So if you have the same sort of job growth over the next couple of years of 200,000 jobs a month, perhaps that will release that excess demand, if you will, that should allow this business to be a good business for the next 2 or 3 years.
And until that demand is all taken up, so -- and if you have job acceleration as opposed to sort of go-along, get-along jobs then you could be -- you could have an acceleration of revenue and NOI growth, because the amount of rent that people are paying is still very low relative to historic norms in terms of what they have to pay out of their paychecks to pay for rent. So you could argue that we could have an accelerating market, starting in 2014 and '15 and '16 if we unbundle this excess demand and if we have better job growth.
D. Keith Oden
Rich, the 2 data providers that we look at very closely and when we're kind of laying out our game plans and test for reasonableness, are Witten and AXIOMetrics. And if you look at their 2014 forecast for net effective rents and you averaged the 2 of them, it's right at 3.1%.
We'll do better than that, but a lot of that -- some of that is because of our repositions in the markets. And they've got their forecast for 2015, and by the way, the reason I think this is important is they capture in there -- Ron Witten captures in his models many of the many of the things that Ric just kind of laid out as far as the demographic trends and the longer-term view of supply and demand.
They've got -- their 2015 forecast that we're -- that we have access to, is right on top of 3% net effective rent growth. Now if we can get a little bit of break on expenses, 3% net effective rent growth could easily turn into another 4%, 4.5% year in 2015.
So I would probably -- as I sit here today, I would take that.
Richard C. Anderson - BMO Capital Markets U.S.
So I mean, the reason why I ask is in the third quarter conference call, you kind of targeted a same-store revenue number and then November and December, you missed on things, very short-term stuff that you would normally be able to see coming. And we're talking a lot of long-term stuff, but what about in the very short term?
What could go wrong -- like what went wrong in November, December in D.C. relative to your expectations?
What could go wrong in the here and now? I mean, or do you feel like you're kind of in the bag, at least, for the first half of 2014 with what you're seeing today?
Richard J. Campo
Yes, I think that what happened in the fourth quarter is that we were definitely surprised by November and December in D.C. And, so far, this year, D.C.
is -- has performed exactly according to our budget. It's basically flat for the first part of the year.
And, obviously, the -- it's very -- it is unusual for us not to see something like that in D.C. But when the markets turn, they turn really fast and really hard, then you kind of look at it and go, "Ooh, maybe I should've seen that."
Bottom line is though, we just missed our projections in November and December, but we're right on top of them now, and we feel pretty confident that our budgets going forward for the first half of the year are reasonable.
Richard C. Anderson - BMO Capital Markets U.S.
And then my final quick question is on Atlanta, top of your list. Would you be more inclined to be a net buyer or seller in that market, given what you're seeing today?
D. Keith Oden
We made one really significant investment acquisition in Atlanta last year and we think we caught it just about right. It was about an $80 million investment and then we've got our development at Buckhead [ph] that's underway right now and that's a very significant development opportunity for us.
So we're putting capital to work in Atlanta and we think we've done it at the right point in cycle. We're looking at a couple of other opportunities right now in Atlanta.
So wouldn't surprise me to see us to be continue to be a net acquirer of assets in Atlanta in 2014.
Operator
The next question comes from Nic Joseph of Citigroup.
Nicholas Joseph - Citigroup Inc, Research Division
Given that your stock trades at a discount, how do you internally weigh new development starts versus repurchasing stock?
Richard J. Campo
Well, we clearly look at that, and we -- if you go back to the last cycle, we were a big buyer of our stock and -- or 2 cycles go, I guess, in the early part of -- or late part of the 90s. And what you have to do is look at your capital allocation.
And the developments you can't just start and stop, you have them under construction, and there's a development [ph] spend there. And so the key issue is how do you allocate your capital?
And right now, we do analysis that shows our rate of return relative to our developments. And then we, obviously, look at buying or look at what the relative value of the stock is.
And the constraint you have is how much can you sell versus staying inside the tax aspects of REIT land, and then how much can you -- how much do you have to fund in your development side that's already under construction, and then how much would you have left in capital then to buy stock, because that's the balance. And I've said for a long time that if the stock price stays persistently at a significant discount to NAV, then we would be a buyer of the stock.
The bottom line though is -- for us is how long is that persistent, and then how long does the development market or the acquisition markets stay buoyant for us to be able to sell assets? With all these constraints, it's all about capital allocation, obviously.
And we look at what the best investment is in the -- it doesn't make sense for us to buy a lot of net acquisitions today because of the development spend that we have.
Nicholas Joseph - Citigroup Inc, Research Division
Okay. And then for the development starts expected in 2014, what markets are you looking to start those from your pipeline?
Richard J. Campo
If you look at our pipeline, which is in our supplement, that's pretty much the order of which we could start these developments. The very first one on the list is...
D. Keith Oden
One in Phoenix, 1 in Denver and the 3rd is a toss-up, it depends on some permitting issues, but very potentially, another start in Houston. So the low end of the range, we start 2 of those, the high end of the range, we start 3 or 4.
Operator
The next question comes from Michael Salinsky of RBC Capital Markets.
Michael J. Salinsky - RBC Capital Markets, LLC, Research Division
Just going back to the development question. Can you talk about the timing of starts?
And also, as you think about acquisitions today, I realize you guys are liquidating fund 1. Would there be a thought about potentially putting a place in another fund at this point, given where you're trading at relative to NAV?
Richard J. Campo
Timing of development starts are likely to be sort of one in the first quarter, and then most of the other starts will probably be towards the end of the year in terms of development starts, middle of the year to the end. And then in terms of additional funds, we really enjoy our relationship with our -- with the fund -- with Texas Teachers.
And I would say that the idea of -- we clearly could have had a great success with our fund and great success on make -- creating a lot of value for our partners. And it's one of the things that we continue to look at and could be that we expand our relationship or do another fund.
But at this point, we're sort of studying those issues. One of the big things that we -- they did coming out of this financial crisis was make sure that we cleaned up our balance sheet and made our balance sheet much more clean and simple.
And so this is the only joint venture that we have today and the only fund. And you will not see Camden doing a lot of different structured finance transactions.
We want to keep it simple and stay in that zone.
Michael J. Salinsky - RBC Capital Markets, LLC, Research Division
As my follow-up, Alex, you went through the other components of expense growth, very helpful. Can you talk a little bit about the components of revenue growth?
What you guys are kind of underwriting in terms of rents versus occupancy, as well as kind of the component from other income contribution there? And then also how much of the 50 basis point lift is actually in the revenue number versus the expense number?
Alexander J. K. Jessett
Sure, sure. So if you look at the revenue side, we're anticipating occupancy to be relatively flat for 2014 versus 2013.
So the incremental growth is going to be on the rental rate side. Other income for us pretty much grows at a 3% rate.
And if you look at -- I think your last question was on repositions, most of the impact for repositions -- the positive impact for repositions in 2014 is actually expense-driven. There's probably about 10 basis points that's on the revenue side.
Operator
The next question comes from Dave Bragg of Green Street Advisors.
David Bragg - Green Street Advisors, Inc., Research Division
The apartment REIT sector has seen plenty of consolidation over the last year or so. And given Camden's historical track record in that department, I want to ask you how important you think that scale is today?
How do you feel about the size of the Camden franchise, especially relative to the public peers now?
Richard J. Campo
Well, clearly, there has been consolidation, as you point out. We, over the years, have been actively involved in that.
I think from a scale perspective, Camden is a very good size from a scale perspective. We -- I don't think bigger is better.
We can buy the same -- we have the same buying power and very, very similar cost of capital to the much larger companies. So I don't think it's a huge issue.
I think the only area would probably be on the G&A side, the bigger than you are, the more efficient your G&A portfolio is. I also think you have to be careful that and make sure you understand the components of fund business and how the G&A needs to be managed that way -- at least analyzed that way.
So I don't think that there's any compelling reason to be bigger. And I don't think bigger has been better in a lot of cases, as long as you're big enough to have liquidity in your stock and liquidity in your bonds.
And we seem to have plenty of that. I think we're -- the last deal we did compared to the much bigger companies on bond deals was actually tighter than -- a tighter spread than our large competitors.
There likely will be more M&A in the space, and we have no problem with M&A as long as it's the right transaction with the right additive value to the portfolio and to our earnings.
David Bragg - Green Street Advisors, Inc., Research Division
That's helpful. And my second question is on the spread between renewals and new move-ins, which seems to continue to be wide, if not -- if it's not widening even more over the last year or so.
As you think about the next couple of years, how long can this spread be maintained before you have, especially in today's day and age with very good visibility, on what you're charging on new move-ins before you have more pushback from existing residents?
D. Keith Oden
You know, Dave, that when you look at the trends, the gap is almost -- you can look at it cyclically over what happens over a year. The gap narrows, and then it widens back out again.
I don't think that the gap that we're at right now in terms of new leases, if you got to think about what our game plan is for 2014, we're probably somewhere in the range of 2% to 2.5% on new leases in terms of new lease rates. And we'll probably end up somewhere in the range of 5%, 6% on renewals, which that's in the -- within 100 basis points of where we've been for the last 4 years.
So how long it can continue to go on? I think as long as we continue to have constructive demand in our markets, which we still do, as long as we continue to operate at above -- at around or above 95% occupied, which we are, then I think you can continue -- we will continue to see that kind of a spread.
A lot of it has to do with when you're analyzing the renewal piece, it's -- what was that person's lease on move-in, which gets to, in our world, because we use revenue management, what was the lease term that they executed? There's just a whole lot of variables that go into that.
But it doesn't -- as an operator, when I look at that, and I see 300 or 400 basis point spread new leases to renewals, as long as our residents are continuing to grow their income, and they're at a relatively low percentage of their disposable income to pay their rent, that doesn't really bother me. And it wouldn't bother me to see that continue into 2015.
Operator
The next question comes from Paula Poskon of Robert W. Baird.
Paula J. Poskon - Robert W. Baird & Co. Incorporated, Research Division
When we visited Austin last in September, there was some conversation that one of the reasons there was -- you were still able to push rent growth on renewals is that even folks who wanted to buy houses and move out couldn't find enough inventory. And now we see your homeownership -- moveouts to home ownership is starting to tick up.
Can you just talk a little bit about what the homeownership inventory looks like in some of your markets? And are there any that you're particularly worried about or not?
D. Keith Oden
Paula, we don't have -- I don't have the numbers at my fingertips on the inventory of the single family, but I can tell you that from macro perspective, everything that we see and everything that we looked at indicates that we are in a very constrained inventory condition. So if you just -- if you spread that -- since that data is coming from all of the major metropolitan areas, and we operate in 15 of them, there's clearly a part of the story that is just inventory constrained.
I would say that in our case, in Austin, it's also -- our footprint in Austin is very different than where some of the pressure has been with regard to new supply. If you think about all the -- most of the new development that's being done, it's in and around the university and south of there in the downtown area.
And honestly, we just don't have any exposure in that market. We are currently under development on an asset that's north of campus.
It's kind of on the fringes, probably, of where the big slug of new supply is coming. And that's not to say that at some point, it matters what the -- how many rocks you're throwing into the lake as far as level of rents, but I think our portfolio was just a little bit differently situated.
So I think our performance in Austin, as evidenced by the 5.8% rental revenue or increase in revenues in the fourth quarter has held up pretty well. But I think it don't have the numbers market by market, but my guess is that we do have -- it is part of the story.
Operator
The next question comes from Vincent Chao of Deutsche Bank.
Vincent Chao - Deutsche Bank AG, Research Division
Just a question going back to the tax expense, I think, 7% up this year. Can you just break that down in terms of like the range of gains you expect to see across your markets?
And did the larger gains tie -- or does it matchup with the list of markets that you highlighted at the beginning, in terms of which ones you would see the greatest tax increases?
Alexander J. K. Jessett
Yes, absolutely and it does. I mean, so we look at it in our Texas markets, we're assuming that they're pretty much up 7%.
And obviously, they are very property tax-focused. Our mid-Atlantic regions are up about 4%.
Our West Coast is up about 2%, and then our Florida regions are up about 6%.
Vincent Chao - Deutsche Bank AG, Research Division
Okay, plus 6%. Okay, actually, I mean, so if only one market's at plus 7%, I know it's a big one, but wouldn't it be coming in lower than 7% total?
Alexander J. K. Jessett
Well, we also have -- we've got -- sorry, California markets are up 9%, California and Arizona. Part of our Arizona challenge is that favorability we had in the property tax refund in the fourth quarter that I'd spoke about on the script.
Obviously, you have the double effect the next year.
Vincent Chao - Deutsche Bank AG, Research Division
Got it, okay. And then just going back to your comments about Southern California that, that's moving up in the rankings there.
I was just wondering if you can break that down a little bit more between sort of San Diego expectations, Orange County and L.A. And, specifically, L.A.
seems like slow a little bit in terms of same-store revenue growth from last quarter.
D. Keith Oden
Yes. So if you think about those markets, and I mentioned earlier that there were 4 markets that were -- if you look at revenue growth year-over-year, that we're actually getting better in the 11 markets that we're moderating.
San Diego, Inland Empire is increasing by almost 200 basis points over the prior year on revenue growth. L.A.
and Orange County is up about 120 basis points, and those were -- so that of all the markets that we have and are increasing, Las Vegas is up about 240 basis points. Everything else -- Atlanta up 35%.
Everything else in our portfolio was is down year-over-year. So if you're looking at it year-over-year, San Diego, Inland Empire, L.A., Orange County represents most of the positive variance in reported -- or what we think will be projected revenue for '14 over '13.
Operator
The next question comes from Anthony Paolone of JPMorgan.
Anthony Paolone - JP Morgan Chase & Co, Research Division
I just had a question about the Kitchen & Bath contribution. You guys mentioned 50 basis points to NOI.
Is that just the $55 million roughly at, call it, an 8% return, happening ratably over the year, which is a couple of million bucks or so, and then that compared to the baseline NOI? Is that the 50 basis points?
Alexander J. K. Jessett
That's correct.
Anthony Paolone - JP Morgan Chase & Co, Research Division
Okay. Then I'm just trying to understand by the same regard, wouldn't you then have to pull in the full impact of the $85 million spent last year?
It seems like if you did that, it would be more like 125 basis points. Is that -- am I looking at that right?
Richard J. Campo
Well, the spend last year definitely went into your base number, into the -- into your base same-store pool, so the increases that those rents got are embedded in the same-store NOI growth. So if you try to pull them out and say well, how much of it was from the repositioning of those dollars, then your math is probably pretty close.
But we just embed those into our base and then draw them forward into the NOI growth.
Anthony Paolone - JP Morgan Chase & Co, Research Division
Okay. But then -- so then if you didn't do it in either year though, would that mean that your NOI growth would be around 3%?
Richard J. Campo
Well, I think the issue there is the question -- and we debate that all the time here. And you can do this math 100 different ways.
The question then becomes what would -- what impact did the repositioning have on the existing leases, because you're moving people out to refurbish the units. And then what would the growth rate have been on those existing leases that you did rehab.
So I guess you can technically go through a math and say, "Gee, if you didn't have repositionings, you would have much lower NOI growth," and -- but on the other hand, the question will be -- the question is, what would those leases have been if you hadn't done it in the future years? So at some point, the bottom line is that you end up with taking out -- or you end up with growth from those units, and they do fold into your NOI growth going forward.
Operator
The next question comes from Ryan Bennett of Zelman & Associates.
Ryan H. Bennett - Zelman & Associates, LLC
I know we're running up against the 1 p.m. deadline here.
But just quickly, on the disposition guidance that you guys provided for 2014 on your consolidated assets. I'm just curious how you're looking at that source of dispositions as a cost of capital?
And where those assets kind of sit in the same-store NOI range that you provided for the overall portfolio?
Richard J. Campo
Well, we haven't decided which assets are going to go into that portfolio yet, because what we do is we force-rank them based on their budget and based on CapEx and based on what we think the future growth rate is going to be. So by definition, they should be at the lower end of our same-store NOI growth, because that's why we would sell an asset is if it had high CapEx and low return on invested capital going forward.
We are in the process of going through the analysis of which properties we will sell, but generally speaking, they're at the low end of the growth range.
Ryan H. Bennett - Zelman & Associates, LLC
And, I guess, just as a follow-up what is the type of demand out there that you're seeing for lower growth assets that you might be -- that you're putting out in the market?
Richard J. Campo
Well, the interesting thing is that there's a lot of -- there's very high demand for these assets, because if they have higher CapEx, then somebody sees something different in them than we do, and they become value add plays for a lot of these B buyers out there. So there's still very high demand for them.
As Alex went through the numbers earlier, they were still getting very, very good prices on these properties relative to their real cash flow. And knowing the buyers of the last group of assets that we sold, they look at it as -- they look at these assets as they can improve them and run them theoretically on a lower cost basis than we do as a public company.
And that's part of the game that they play in terms of deciding -- trying to figure out whether they can actually get a value add proposition. So oftentimes, we don't -- we aren't going to improve these properties to the point where somebody looks at them and says, "Gee, I can't add value to them."
So they're really value add plays, and there's a high demand for them.
D. Keith Oden
And the buyers are playing a very different game in the leverage markets, and the financial instrument markets. And if you're willing to go very short-term or floating rate debt, you can get incredible financial leverage by buying 6 FFO-yielding assets from us that we think are very attractive to trade.
And they can financially engineer them in a way that doesn't make sense for us on our balance sheet, but obviously makes sense for them.
Operator
And the last questioner for today will be Karin Ford from KeyBanc Capital Markets.
Karin A. Ford - KeyBanc Capital Markets Inc., Research Division
Ric, a question for you on the GSEs. Does the appointment of Mel Watt [ph] as the head of the FHFA going to have any impact on either the multifamily or the single-family market with respect to Fannie and Freddie, do you think?
Richard J. Campo
Yes, most people think that the Watt appointment is positive for the GSEs. DeMarco was definitely not doing what the administration really wanted him to do, which was to keep Freddie and Fannie going, and to -- that he was trying to constrain the amount of loans and the types of loans and pushing fees up.
And I think Watt is definitely much more constructive of trying to keep the housing market going. So I think it's definitely a positive for the GSEs and a positive for single-family and multifamily mortgage finance.
Operator
This concludes our question-and-answer session. I would like to turn the conference back over to Ric Campo for any closing remarks.
Richard J. Campo
We appreciate your time today, and we'll talk to you on the next quarter call. Thank you.
Operator
The conference has now concluded. Thank you for attending today's presentation.
You may now disconnect.