Oct 14, 2015
Executives
Jill Sullivan Greer - VP, IR Richard Anderson - CEO Ed Bastian - President Paul Jacobson - CFO Glen Hauenstein - EVP & Chief Revenue Officer Kevin Shinkle - SVP & CCO Peter Carter - EVP & CLO
Analysts
Andrew Didora - Bank of America Darryl Genovesi - UBS Jamie Baker - JPMorgan Julie Yates - Credit Suisse Helane Becker - Cowen & Company Mike Linenberg - Deutsche Bank David Fintzen - Barclays Rajeev Lalwani - Morgan Stanley Duane Pfennigwerth - Evercore ISI Savi Syth - Raymond James Sam McKelvey - Stifel Michael Sasso - Bloomberg News Edward Russell - Flightglobal David Koenig - The Associated Press Sheryl Jean - Dallas Morning News
Operator
Good morning, ladies and gentlemen, and welcome to the Delta Air Lines September Quarter Financial Results Conference Call. My name is Melody and I will be your coordinator.
At this time, all participants are in a listen-only mode. A question-and-answer session will follow today's presentation.
[Operator Instructions]. As a reminder, today's conference is being recorded.
I would now like to turn the call over to Ms. Jill Sullivan Greer, Vice President of Investor Relations.
Jill Sullivan Greer
Good morning, everyone, and thanks for joining us for our September quarter call. Speaking on the call from Atlanta today are Delta's CEO, Richard Anderson; our President, Ed Bastian; and our CFO, Paul Jacobson.
We have the entire leadership team here with us for the Q&A. Richard will open the call, Ed will then address our financial and revenue performance, and Paul will conclude with a review of our cost performance and cash flow.
To get in as many questions as possible during the Q&A, please limit yourself to one question and a brief follow-up. Today's discussion contains forward-looking statements that represent our beliefs or expectations about future events.
All forward-looking statements involve risks and uncertainties that could cause the actual results to differ materially from the forward-looking statements. Some of the factors that may cause such differences are described in Delta's SEC filings.
We'll also discuss non-GAAP financial measures. All results exclude special items unless otherwise noted.
You can find the reconciliation of our non-GAAP measures on the Investor Relations page at ir.delta.com. And with that, I'll turn the call over to our Chief Executive Officer, Richard Anderson.
Richard Anderson
Thanks, Jill. This morning, Delta reported a $2.2 billion pretax profit for the September quarter, a 33% improvement year-on-year, as our business continues to perform exceptionally well.
We delivered earnings per share of $1.74 versus consensus estimates of $1.71. As demand is good, we essentially held revenues flat against a steep decline in fuel which allows Delta to bring about two-thirds of our fuel savings to the bottom-line for our owners.
Therefore despite economic uncertainty in some international markets such as Brazil and Japan, and the impact of a strong dollar, we were able to expand operating margins by 5 points to 21%, and improve earnings per share by 45%. We generated $2.4 billion in operating cash flow and $1.4 billion in free cash flow in the quarter, and we have delivered a return on invested capital of 26.3% for the last 12 months.
We reduced our net debt by $1 billion year-on-year, held our non-fuel CASM growth to 0.9% in the quarter, and we have returned over $2 billion of cash to our owners year-to-date. These types of results investors expect from a high quality industrial company like Delta, our metrics rank among the top 10% of S&P Industrials.
Our free cash flow performance puts Delta in the company of companies like 3M and Lockheed Martin. Our work over the past decade has produced a strong and durable foundation.
We have consistently hit our EPS and cash flow commitments over the years. We will leverage that foundation in order to consistently produce strong and dependable earnings and cash flows throughout the business cycle.
At the base of that foundation are the people of Delta, and our unique employee culture. Our outstanding results this quarter were made possible by the dedication of our employees who work hard every day to provide the best operation and service in the industry.
Last month, we took steps to improve wages for our employees and announced a 14.5% base pay rise for our ground and flight attendant groups that will take effective December 1. This will be accompanied by a change to our profit sharing program starting in 2016 in a response to feedback from our employees who want more certainty in their base pay while maintaining a variable component of compensation that is tied to the company's profitability and align all of our incentives across the enterprise.
We continue to run by far the industry's best operation. In September quarter, we delivered a record 99.9 completion factor, including 40 days with zero cancellations, and our on-time rate improved to a point 86.1%.
In the month of September alone we cancelled only 13 flights out of more than 83,000 performance our competitors will not match and I actually have to repeat that. In September alone we cancelled only 13 flights out of more than 83,000 flights and our competitors can't match it.
This type of performance and the investments we have made in our network and products are driving the best revenue generation in the industry as our domestic premium stands at 14%. We continue to benefit from the decline of fuel prices, which provided more than $1 billion of benefit this quarter, and at current prices will drive a $750 million benefit in 4Q.
As a result, we are uniquely positioned among global industrial peers to drive record earnings in the face of a strong dollar and economic uncertainty in some international markets. The level of cash we expect to generate from these earnings will put us in the top 10% of the S&P 500.
While industrial revenue is currently weaker because of the strong dollar and the runoff of fuel surcharges, we still have strong margins, overall because of lower fuel, and we see good opportunity over the long-term internationally. To this end, two of our major initiatives over the past several years have been investing in our Latin network and restructuring our Pacific franchise.
During the quarter we increased our stake in GOL Aereos down in Brazil, the largest Brazilian domestic carrier to just under 10% and also entered into a long-term exclusive partnership with China Eastern to build a hub in Shanghai which includes our taking a 3.5% ownership position in China Eastern. Ultimately JVs will give us the foundation to build the leading U.S.
gateways to China and Brazil, including hubs in Shanghai and Sao Paulo with our great partners China Eastern, China Southern, and GOL. Our partnerships with these carriers, along with Virgin and Aeromexico, will further our efforts in these regions and in Western Europe and Mexico and provide significant long-term upside for Delta.
Delta is quite unique in these investment strategies as we are the only U.S. carrier with equity investments coupled with long-term JVs, and commercial cooperation with airlines in Asia, the United Kingdom, and Latin America.
We've proven with Air France-KLM, and Virgin Atlantic that we have a unique model that creates huge value for our owners. The cash we are generating allows us to fortify our balance sheet.
We've reduced our net debt by more than $10 billion over the last several years and we're on track to reach $4 billion in net debt by 2017. This progress has been recognized by the rating agencies and today we are just one notch away from investment grade, as we run this company on investment grade metrics.
At the same time, we accelerate capital returns to our owners; we repurchased 8% of our equity since buying our first share just 26 months ago. We expect to return $2.5 billion of cash to our owners this year and we will continue returning more than 50% of free cash flow to our owners going forward.
We have a significant opportunity ahead, as fuel prices remained low, and we continue to push forward to achieve positive RASM. RASM growth remains a key component of how we drive margin improvement over time and we remain committed to improving our unit revenue trajectory.
Our plan is to manage the business tightly and preserve the fuel savings to drive margin expansion. In May, we outlined the key metrics specific long-term targets for our business to attain.
These include delivering annual EPS growth of greater than 15%, achieving returns on capital of 20% to 25%, and generating operating and free cash flow in the range of $7 billion to $8 billion and $4 billion to $5 billion respectively. We have consistently achieved our long-term goals and will continue to do so regardless of the direction of fuel prices.
For the fourth quarter, our system capacity will be flat year-on-year, with fuel down about 40% year-on-year. We expect another record quarter with operating margins in 4Q of 16% to 18%.
In addition, strong cost discipline is imperative since 2008. We have kept our non-fuel cost growth below at 2% compounded annual growth rate.
We're using the current environment to evaluate and improve cost across all parts of the business, including our overhead functions, making sure that we're investing in the right parts of the business, and at levels we can sustain over time, regardless of fuel prices and the economic cycle. As we lay out the framework for 2016, we are not recasting our business to low fuel prices.
Instead we budget fuel prices significantly higher than the forward curve because fuel remains volatile we will prudent in how we manage our expense, capital, and our capacity. Our initial plan is for 2016 capacity to be in the range of flat to up 2%.
We believe that this is an appropriate level of growth to balance capital investment, supply, and demand and ensure the momentum in our business continues. By prudently managing all aspects of our business we can make strong progress against our financial targets continue to work towards earning the premium valuation of other high quality industrials who produce similar results to Delta's the results we announced today.
But with that said Delta today trades at a 40% discount to our S&P peer group. So before I turn the call over to Ed and Paul to go through the details of the quarter, I want to congratulate Jill Greer, on her promotion to Vice President, very well deserved and thank you for all your contributions to Delta.
With that, Ed.
Ed Bastian
Thanks, Richard. Good morning everyone.
Thanks for joining us. We delivered the best quarter ever posted in the industry, the September quarter, with pretax income increasing 33% to $2.2 billion.
Thanks to the Delta employees for their contributions to an outstanding quarter, a performance that drove our profit sharing accrual of more than $560 million. This brings our profit sharing total to $1.1 billion year-to-date.
We have already surpassed the total profit sharing paid last year, so the upcoming Valentine's Day will be especially sweet for our Delta team. We expanded our operating margin more than 5 points to 21% which is at the high end of our initial guidance range.
Our revenues were roughly flat despite facing a $235 million headwind from foreign exchange. Our commercial initiatives are producing great revenue momentum.
Corporate demand remains solid with volume growth of 5%. In the domestic entity, corporate growth was notably strong in the Transcons and West Coast markets as we successfully leverage our investments in New York, LA, and Seattle.
We saw meaningful improvements in our healthcare, financial services, and media sectors, offsetting declines in energy and manufacturing. We have rolled out branded fares in 462 markets and the initiative continues to go well delivering an additional $75 million in high margin revenue for the quarter.
We are especially pleased with sales in Comfort+ which increased 42% and First Class upsell where we increased our paid first class load factor to 56% up 8 points year-over-year on a base of 5% more First Class seats. Our agreement with American Express produced over $100 million in incremental value this quarter.
As you may recall we renewed our contract with American Express at the end of last year. We have a great partner in American Express and continue to expect the revenue benefits will double over the next few years as we work together to enhance our leading co-brand offering for customers.
Our cargo business is facing a similar dynamic to our passenger business with domestic performing well, while the international business is facing significant currency and related demand headwinds. For the September quarter, passenger unit revenues declined 4.9% which was in the upper half of our initial guidance range of down 4.5% to down 6.5%.
Domestic unit revenues declined 3%, as yield pressures continue in a fashion similar to previous quarters. Despite the yield decline, we are quite pleased with the profitability of the domestic business.
We've been able to expand our domestic revenue premium while growing our top-line cost effectively through higher gauge and strategically expanding service in our hubs in New York, Seattle, and Los Angeles. Our Seattle domestic RASM was on par with the entity average despite a 24% increase in capacity.
Our significant investment in the city has grown regional connectivity and local traffic and yield strength is outpacing capacity growth. The RASM performance in New York and Los Angeles was both above system average as the benefits of our investments continue to mature.
JFK-LAX saw RASM improvement and load factors up 3 points. Our international business continued to face headwinds from foreign exchange and lower fuel surcharges.
We are actively addressing these areas of weakness by making sizeable capacity reductions in the winter schedule. The TransAtlantic entity was challenged by currency pressure and industry capacity growth outpacing past year demand.
Currency pressures in the quarter were partially offset by improved U.S. dollar point of sale.
As a result, unit revenues in the TransAtlantic declined 9.5% with 6.5 points of that income impact coming from FX which represented $120 million from that entity alone. Core European market demand remained strong though but we are addressing the headwinds in Africa, Middle East, and Russia.
Our TransAtlantic JVs with Air France-KLM and Virgin Atlantic saw margins expand once again despite these continued currency pressures. We are using the success of these joint ventures as the model as we deepen our partnerships with carriers in other parts of the world.
We also acquired six additional pairs of slots in London, Heathrow which will further strengthen our position in the most important business market in Europe. In Latin America, our unit revenues were down 5% driven entirely by currency, primarily in Brazil.
Our capacity growth in the regions slowed to 2% this quarter after eight consecutive quarters of growth that was materially above the system average. Mexico and the Caribbean are mostly U.S.
dollar point of sale and as a result continue to do well. During the quarter, we increased our ownership stake in GOL to just under 10% and we continue to work closely with them to address the economic uncertainties in Brazil.
We expect Open Skies with Brazil in the next year and intend to file for an antitrust immunity shortly thereafter. We also expect to receive the antitrust immunity and establish a joint venture with Aeromexico in the coming months.
Ultimately we expect to have immunized profit sharing joint ventures with the leading carriers in the two largest markets in Latin America. In the Pacific, the revenue environment remains challenging, with unit revenues down 9% during the peak resort market season on 4 points of lower capacity.
Currency and fuel surcharges were a 14 point drag on unit revenue in the quarter. Specifically the end revenue headwind was $55 million net of hedges.
As we've outlined previously, restructuring our Pacific network is one of our biggest opportunities for margin improvement going forward. We are pleased with the initial results we are achieving.
Our Narita hub margins expanded by 7 points, excluding hedges over the last 12 months and we have restored the hub to profitability. There is certainly more work to get to our targeted return levels but this an important milestone with the entity.
And we have taken the next step forward by making a $450 million investment in China Eastern and establishing a long-term commercial partnership. China Eastern is one of the largest Chinese airlines and the home carrier in Shanghai, the commercial capital of China.
And this relationship will allow Delta to broaden its reach in Asia. Now, looking ahead to the December quarter, we will continue to leverage opportunities in our network, while reducing capacity in areas most affected by currency, macro, and geopolitical uncertainties.
Our domestic pretax margins improved 8 points ex-hedges to 22% in the September quarter, with our largest hubs delivering margins well above this level. As a result of the continued strong performance in the domestic market, we are planning for 3% growth in this region for the fourth quarter in line with how we see demand and economic growth in the U.S.
Our domestic growth is focused on areas where past investments will now allow us to offer superior network, product, and service which is enhancing profitability and returns and driving the expansion in our domestic unit revenue premium to the industry. We will reduce international capacity by 4.5% this quarter, with cuts of 20% or more in places like Japan, Brazil, Russia, and the Middle East, while we continue to invest in certain parts of our international network like Mexico and China.
The combination of domestic growth and international reductions will result in our capacity being flat at the system level for the fourth quarter and we expect these actions to help drive improvement in our unit revenue performance which we forecast will decline 2.5% to 4.5% for the December quarter. This forecast includes a 2 point headwind from currency.
The quarter will be a bit choppy. November is expected to post the best monthly result and December the weakest due to the Thanksgiving holiday shift, with October somewhere in between.
This conservative growth profile in an environment where we expect fuel prices will be down by almost half demonstrates our commitment to getting RASM on a positive trajectory. While we said as the goal early this year to get RASM flat to positive by year-end, the continued low fuel price environment, and steeper FX headwinds have made achievement of our goal more challenging.
In fact, fuel prices have declined 25% further from when we initially set this goal in early June. But it's still an important goal for our commercial team even if it happens on a slightly longer timeline.
While we may say pressure for RASM for longer, we are getting significantly larger cost savings from fuel and therefore margin and cash flow benefits. So as a result we expect a record fourth quarter with an operating margin of 16% to 18%, up 4.5 points on a year-over-year basis.
Now, I will turn the call over to Paul to go through details on cost and cash flows.
Paul Jacobson
Thanks, Ed, and good morning, everyone. Thank you for joining us.
I will start by highlighting another strong cost performance at Delta this quarter. Lower fuel prices and strong cost controls contributed to a roughly $650 million decline in total operating expenses, despite 3% higher capacity.
Non-fuel CASM increased by 1% as we continue to benefit from our re-fleeting and cost reduction initiatives. The benefit accrual related to the recently announced pay increases for Delta employees created about a point of pressure that was not included in our initial outlook, but our performance remained consistent with our stated goal.
We have built a good foundation for cost productivity and our up-gauging initiatives are creating operating leverage that will benefit us for years to come. In fact, in 2008, our domestic gauge has increased from about 104 to 118 seats and we expect it will increase further over the next several years.
FX also benefitted non-fuel CASM by a little more than a point during the quarter. Looking ahead to the December quarter, we expect non-fuel CASM to be up about 2%, expenses related to the pay increases that go into effect on December 1 are creating about a point of pressure, while air national capacity reductions are also creating a temporary headwind for CASM as the cost takeout associated with these changes comes at a lag.
Turning to fuel, our total fuel expense declined by over $1 billion in the quarter; as well market fuel prices more than offset higher consumption. Our all-in fuel price was $1.80 per gallon down from $2.90 in the same period last year.
We expect this will be below the industry average price for the quarter. The refinery made a record $106 million profit this quarter, up from $19 million in the same period last year.
Lower crude cost, a favorable crack spread environment, and increased throughput drove the refineries profit. Our average throughput at the refinery for the quarter was 200,000 barrels per day and we produced over 40,000 barrels per day of jet fuel at the plant.
For fourth quarter we are projecting a profit of approximately $30 million for the refinery, which would bring the full year contribution to $320 million. The moderation from 3Q profit levels is driven by typical seasonality in crack spread.
We currently expect our December quarter fuel expense will be $750 million lower year-over-year. Our December 2015 results are net of roughly $250 million in hedge losses.
At a $1.75 to $1.80 per gallon our fourth quarter fuel price will be $0.85 per gallon below last year's all-in fuel price and we expect again to be below the industry average. For the fourth quarter we are approximately 40% hedged against an increase in prices with approximately 70% downside participation to Brent prices of $40 per barrel.
Moving onto cash flow we are using our strong cash generation in a balanced, deliberate, and sustainable manner, to reinvest in the business for long-term, further strengthen the balance sheet, and return increasing levels of cash to shareholders. This quarter we generated $2.4 billion of operating cash flow which provided us with an ability to fund a strategic investment in China Eastern, a partnership that will drive significant value overtime.
Capital spending for the third quarter was just over $1 billion including China Eastern and GOL strategic investments made during the quarter. For the December quarter, we are projecting roughly $1 billion in CapEx also which consists of aircraft acquisition, fleet modification, and includes the purchase of the six pairs of slots at Heathrow that Ed mentioned earlier.
Free cash flow during the third quarter was $1.4 billion of which 40% was returned to shareholders including $107 million of dividends and $425 million of buybacks. We expect to return roughly $500 million to shareholders again in the fourth quarter.
That will bring us to roughly $2.5 billion in returns this year which equates to 7% of our current market cap and approximately 60% of our free cash flow. We continue to expect to return more than $6 billion through 2017, while also reducing debt to $4 billion while we continue to proactively fund our pension plan.
Adjusted net debt at the end of September was $6.4 billion and our debt reduction lowered interest expense by $33 million in the quarter relative to last year. We expect our debt to trend slightly higher in Q4 due to seasonality in cash but will end the year below $7 billion as we remain on track to hit our goal.
The improvements in our balance sheet were recognized this quarter with upgrades from S&P and Fitch, which both now has Delta just one notch away from investment grade. That momentum allowed us in August to refinance our senior secured credit facility ahead of its scheduled maturity.
The new borrowings included $1.5 billion undrawn revolver, a $500 million term loan, and a $500 million double EETC with a blended rate of 3.8%. Because of the improved strength of our balance sheet we were able to lower the overall rate we are paying on this debt, increase our revolver capacity by $275 million, and lowering the outstanding principle by $320 million as we continue to work towards our goals.
In closing, I'd like to thank the entire Delta family for another very strong quarter; this was achieved as a result of your contribution. Jill?
Jill Sullivan Greer
Thanks Richard, Ed, and Paul. And with that, Melody, we're ready for Q&A with the analysts, so if you could give them instructions on how to get into the queue.
Operator
Thank you. [Operator Instructions].
We will go to Andrew Didora with Bank of America.
Andrew Didora
Hi, good morning everyone. I guess my first question, Ed can you maybe provide what your flat to up 2 capacity looks like next year broken out on a domestic and international basis?
And then just from a domestic perspective are there any specific markets where this growth will be concentrated or any specific market or markets you plan to build out a larger presence in like you've done in Seattle this year?
Ed Bastian
Andrew we will provide more detail at our Investor Day in December on 2016 plans, obviously the shape of 2016 is following what you're seeing in the fourth quarter with domestic up in line with general economic growth in the U.S. and international down in the areas with the greatest FX and demand weakness.
Andrew Didora
Got it. And then just a follow-up for Paul.
I guess at this level of flat to up 2% capacity do you still feel like you can keep unit cost growth at or below 2% next year outside of any new pilots agreement?
Paul Jacobson
Yes, we do Andrew, I think the capacity is going to put a little bit pressure on unit costs but given the productivity goals that we have and the continued benefits of the leverage that we're driving in the operation we feel good about our ability to hit that goal for the year.
Operator
We'll go next to Darryl Genovesi with UBS.
Darryl Genovesi
Hi guys, thanks for taking the time. So may be first on the 2016 capacity guide, if I look at your first-quarter published flight schedules it looks like you've scheduled kind of 4% capacity growth or so.
Would you expect a downward revision there or are you essentially just implying a very front-end loaded year?
Ed Bastian
That's very preliminary, Darryl. Yes we really haven't got it and made the final revisions to Q1 or for that matter any part of '16.
And I just want to let you know; traditionally we've reduced the schedule as we get closer in.
Darryl Genovesi
Okay. And then on the -- if I just look at the domestic unit revenue performance in the quarter, the down 3% number that you reported, if I were to just look at entirely domestic itineraries, would that number reflect a smaller decline because of the -- and is there an impact from essentially the accounting allocation of domestic connections on international itineraries that are weighing down the domestic number as reported?
Richard Anderson
There's a little bit less than 1 point of domestic itineraries that are related to the international O&D.
Darryl Genovesi
Okay. So you're saying 1% of RASM headwind or 1% is kind of the mix?
Richard Anderson
Of the 3 points a little less than 1 point is international operational itinerary that's related to the FX change.
Darryl Genovesi
Great, thank you. And then if I could just squeeze one last one in for Paul, Paul, the comment that you made a few minutes ago about still seeing unit cost growth trending below 2% next year I assume that would be inclusive of profit sharing, is that correct?
Paul Jacobson
Yes, that's how we look at it. We'll have some geography changes in 2016.
We'll highlight all that in Investor Day.
Operator
Our next question comes from comes from Jamie Baker with JPMorgan.
Jamie Baker
Hey, good morning everybody and Richard you beat me to it. I thought I caught a new title for Jill in the opening remarks, so my congratulations there as well.
A question for Glen. I do understand, I think we all understand the issues that are impacting international RASM.
What I'm really having difficulty with is reconciling the domestic weakness. I mean, if you or I had been in a coma for five years and somebody just handed us the A4A revenue report or even your Q3 domestic RASM print, my first guess would be crap, we're in the recession again.
But the fact is we aren't and other consumer sectors don't suggest this level of demand weakness. So what sort of explanation and you highlighted DPIJ in Darryl's question, but what further explanation can you provide as to why domestic RASM quite frankly stinks and more importantly what you think has to happen either at Delta or the industry level to improve upon it?
Glen Hauenstein
Yes, Jamie, as a rule we don't talk about the industry we talk about Delta. So I'll talk --what that is.
Jamie Baker
Sure, fair enough.
Glen Hauenstein
I think Ed highlighted in his comments that we see demand as strong and we see even business itinerary demand as strong, so closed end short stay travel and corporate contracted travel are all at record levels but we are not obtaining the yields that we had in the past. And I'll just leave it at that.
Jamie Baker
Okay. Second, not sure if this is for Ed or for Richard but and I know you don't tend to comment publicly on pilot negotiations, but when we think about profit sharing going forward what's management's tolerance for operating two succinct profit sharing schemes, one being more generous than the other?
And also and I suppose I should know this but are the Air Canada 190s still up for grabs? The one that initially had been part of the fleet plan assuming a ratified TA?
Ed Bastian
And you asked and answered the first question which is we don't generally comment on the status of pilot negotiations. We respect the process and we respect the relationship.
We're perfectly inclined to run two profit sharing programs. Our regular employees have been very pleased with 14.5% raise and I think we still have -- they'll still have one of the most if not well they'll still have the most lucrative profit sharing program in the industry.
And so that's on the profit sharing and what was your second question?
Jamie Baker
Just whether the E190s, the Boeing/Air Canada E190s are still up for grab. I think Boeing had made that part of your initial aircraft agreement.
Ed Bastian
I don’t know whether they are or not.
Jamie Baker
Okay.
Ed Bastian
We had signed agreement with Boeing and when the TA was rejected we had the right to terminate it and then we terminated it and all the deposits were returned to Delta. And so you have to ask Boeing about what the status of those airplanes are.
Operator
We'll go next to Julie Yates with Credit Suisse.
Julie Yates
Good morning. Thanks for taking my question.
Last quarter I believe you guys called out three specific cities that were driving the bulk of the weakness in the domestic market. Is that yield weakness in Q3 still limited to a small number of markets or has it spread to be more broad-based?
Ed Bastian
Hi, Julie, it's, Ed. Yes, it's still relatively restricted.
I would -- the commentary from the second quarter is consistent with the third quarter but it's still largely restricted yes.
Julie Yates
Okay. And then on the capacity you're pulling done internationally are those planes being retired or reallocated or is this a reduction primarily through utilization?
Glen Hauenstein
Combination of all of those. Some are being retired, some are getting lower utilization and some are moving into the domestic market place.
For example, as United exits the JFK-LA and JFK San Francisco market, we are moving a couple of our wide bodies into fill out patterns in those key markets that are the largest markets in the United States.
Richard Anderson
But then on top of that Julie, we have 757s retiring. So we have a significant number of 757, 200s that are leaving the fleet.
Julie Yates
Okay, great. And then lastly any update on Open Skies with Brazil and Mexico and timing there.
I think Brazil was supposed to happen sometime in October.
Richard Anderson
There is no update, we expect some time in 2016 to get those ratified.
Operator
Helane Becker with Cowen & Company has our next question.
Helane Becker
Thanks very much, Operator. Hi guys, thank you very much for the time.
Just two questions. One is can you comment at all on the type of competition you're seeing in some of your bigger cities like Atlanta and perhaps in LA specifically from low-fare airlines?
Richard Anderson
You know, Helane, let me go at it from a macro perspective which is we have record margins in all of our hubs in the U.S. and virtually every part of the domestic business is performing at new record levels or at above record levels and that includes Seattle and LA and New York and Minneapolis and Detroit and Cincinnati and Salt Lake and Atlanta.
And on top of that the focus city flying we do in places like Raleigh-Durham and Indianapolis is performing extraordinarily well. I think what the marketplace misses is that we are able to keep, if just look at the revenue picture at Delta, our revenue is relatively flat year-to-year and we're putting two-thirds of the fuel savings on the bottom line for the owners.
And our focus is to manage the business for margin and cash flow. And we have a lot of leverage to do that.
A fantastic product that no one in the industry can match, happy employees that are working very hard to be the best in the industry, a smart revenue management team, a very smart network planning team, the lowest capital cost in the industry on the fleet, and the maximum flexibility to manage our capacity to move back to positive RASM.
Helane Becker
So, Richard, thank you for that. I really appreciate your answer.
And I kind of wonder at the fact that the market seems to continually miss the fact that you are delivering the best product in the industry and continues to ask what do you do for an encore, you continue to deliver yet your stock price doesn't reflect it.
Richard Anderson
Well actually our market cap does reflect it and our stock price does reflect it against the industry. I think our next closest domestic peer has a market cap it's $10 billion lower.
And when you look at where the P -- the forward P is where our opportunity is, is to continue to derisk the balance sheet, derisk our business model, have the best employee relations in the industry, investment grade balance sheet, and continue to move our P/E up to match our performance versus the S&P Industrials and we're going to quietly continue to do that.
Helane Becker
That's great. Thank you.
Thanks very much for your help.
Operator
We'll go next to Mike Linenberg with Deutsche Bank.
Mike Linenberg
Yes, hey, good morning everybody. Hey, I just, I want to go back to in the non-op area some of your investments.
I believe you account for Virgin Atlantic under the equity method. Can you just may be give us a feel for how much better that's running this year versus last year?
And then just with the changes in your investments in some of these other carriers are they still accounted for as investments or say like a goal are you going to run that through under the equity method given your Board seat and your increased ownership stake?
Ed Bastian
Hi, Mike, it's Ed. On Virgin, the Q3 results they had were fairly comparable to what they had a year ago, little bit better.
They had some fairly large fuel hedging losses, so they haven't gotten as much of the pass-through on the lower fuel savings. But we expect that's going to get increasingly better next year.
And the answer to your second question is no, we treat the China Eastern and GOL and Aeromexico investments still on the cost method. So we don't take the share profit or loss in the quarter.
Mike Linenberg
Good. And then just one other and this is either for Ed or Paul.
Your earnings progression has been fantastic on one hand. On the other hand it does get you closer to the point where you will start paying cash taxes.
When I look at sort of where the numbers are in our forecast for next year it seems like sometime next year you may be a cash taxpayer may be in the latter part of the year. Is that right or do we still have enough NOLs that may be we get into 2017?
What's your thoughts on that?
Paul Jacobson
Hi, good morning, Mike, it's Paul.
Mike Linenberg
Hey, Paul.
Paul Jacobson
Go back to what we have talked about in May when we laid out our long-term plan, we anticipate that we will have some cash taxes until 2017 at our current trajectory but wouldn't become a full payer until 2018. That's consistent and you've got to be careful with the differences between GAAP and tax accounting for big areas like depreciation on fleet et cetera.
Richard Anderson
Let Mike -- let me -- we're going to update at Investor Day on our tax rate going forward in 2016 and this is another differentiator for Delta that goes back to our international focus and our minority investments, equity investments around the world in our joint venture strategies. We can have an advantage tax position versus our domestic competitors and we're going to update that at our Investor Day in December.
Mike Linenberg
Great. Looking forward to it.
Thank you.
Operator
Our next question comes from David Fintzen with Barclays.
David Fintzen
Hey, good morning everyone. A question for Glen.
On the international side particularly Pacific obviously there's currency, there's probably demand as you highlighted, there's also surcharges that in some cases had to come out really quick. As you start to overlap that and you get into '16, do some of that surcharge revenue can you take that back into base pricing as you go a long?
Or is that something we should just think is sort of gone until oil comes back?
Glen Hauenstein
Well we have the currency headwinds which will as forward curves go from about $700 million this year to about $150 million next year. And then, as fuel stabilizes, we will of course attempt to raise fares as we always do but that will depend on what the market is and that's based on individual market performance.
So we see strong demand, we see strong demand through the winter and into the spring already, and our load factors are running ahead in every entity including domestic throughout rest of the year. So hopefully who knows what's going to happen in the future but it looks like it's shaping up to be pretty good year in '16.
David Fintzen
Okay, great. That's helpful.
And then just in terms of the 4Q RASM guidance would you be willing to split that kind of domestic international or at least kind of speak to does the decline in moderate kind of reasonably evenly across different segments or entities? Or is there something that really stands out particularly, does domestic inflect as much?
Glen Hauenstein
We're not going to break that out, David. We never do but you see that the trends that we've seen this year and you probably can draw your own conclusions.
Operator
We'll go next to Rajeev Lalwani with Morgan Stanley.
Rajeev Lalwani
Hi, thanks for the time. I just wanted to come back to your capacity guide and may be just better understand what factors we should look at to get you to may be a higher end or the lower end of that this year too and whether it's PRASM or margin in the economy?
Just some color there would be great.
Richard Anderson
All of the above.
Rajeev Lalwani
Okay, easy enough. Then I guess a related question to that, to the extent as we look into next year demand starts to really weaken, et cetera, be it the economy or otherwise how aggressive do you think you could be with pulling down capacity just to keep supply demand balance?
Richard Anderson
Look, I mean, we stay focused on margin and margin expansion and free cash flow we have many levers to drive those factors in our -- or those outcomes in our business. One of the things that we're fortunate at Delta in addition to having the most reliable fleet when we only cancelled 18 flights in the month of September tells you a lot about the fleet that we operate at the same time that we have a lot of paid-for airplanes.
And the lever that we have in the business is that paid-for airplane if you decide to put 757 down it also becomes a parts depot for the rest of the fleet. So you not only have a good lever from the standpoint managing capacity it's also a non-fuel CASM play.
Rajeev Lalwani
Great. Thank you.
Richard Anderson
We have plenty of those -- we have optionality, we like optionality across our business. And so we view our fleet the same way as they're optional, many of those assets are optional assets.
Operator
We'll go next to Duane Pfennigwerth with Evercore ISI.
Duane Pfennigwerth
Thanks, good morning. Paul, I wanted to ask you about hedging.
Have you started adding positions into 2016 and can you tell us what the hedge loss you're baking in for the fourth quarter fuel guide and what the magnitude of the losses are at this point into 2016?
Paul Jacobson
Hey, good morning, Duane thanks for the question. As we talked about we are only about 5% hedged for 2016.
We obviously have taken this environment and been very cautious and slow about it as we look into to the year. We said in our prepared remarks that we got about $250 million of losses in the fourth quarter but about 70% to 80% downside participation all the way down to $40 a barrel in Brent.
So as we go into 2016 obviously we have a tailwind behind us on fuel price because of the hedge losses in the first half of this year. But we're pretty cautious on where we go given the forward curve and the option premiums that you have to spend and put hedges on right now.
Duane Pfennigwerth
Okay and then may be just a different tack on the same question regarding your desire to control input costs. Have you evaluated expanding your presence in the energy industry beyond just owning a refinery?
Have you looked at any potential domestic production assets?
Richard Anderson
No, we haven't.
Operator
Our next question comes from Savi Syth with Raymond James.
Savi Syth
Hey, good morning. Just a quick follow-up on some of the 2016 capacity questions.
Is it fair to assume just given the current environment that domestic capacity growth would be similar to 2015 and 2016?
Glen Hauenstein
I think it's early to comment on the intricacies of what 2016 turns out to be and I think what Richard pointed to earlier is the flexibility that this company has to respond to market demands as they evolve. And so I think we will give more color as what we think in December as we get to our Investor Day Conference.
But we are always moving airplanes around or grounding them or whatever it takes to achieve our margin expansion that we need to. And while we like to say we have a full vision as to what next year's economy is going to be we don't.
And so what we can say is we think it's 0 to 2 for next year as we sit down today and we will make those adjustments as we get closer into it capitalize on where we see opportunities.
Richard Anderson
I think the thing that people don't have a full appreciation for just how rapidly we adjust to markets. And if you even just think out about 2015 and what we said we were going to do in December of '14, in fourth quarter 2015, situations change, currencies got weak in Brazil, currency got weak in Japan, fuel surcharges ran off, sanctions in Russia, and we've responded very quickly.
And that's the wonderful thing about what these assets are. If you own a hotel in Manhattan and something doesn't go well in Manhattan and you can't move the hotel?
Right. But we can take our frequencies in Venezuela down to one a week and we could take Russia down to one a week and you don't see all those moves, but the reason why we have ever expanding margins is at some point the Street just needs to understand that we're going to continue to manage the business to drive margin and free cash flow and we have a lot of leverage to do that.
Savi Syth
Good plan. Just specifically on the fuel side I know you mentioned that two-thirds of the fuel declines have been captured to the bottom-line.
I wonder if that's despite your kind of fuel hedge drag and is it your contention that may be if you didn't have the fuel hedge drag you'd still be able to have a similar capture and so may be the fare environment is may be stronger than that two-thirds would imply?
Ed Bastian
Savi, it's Ed. I wouldn't try to draw any correlations to the fuel hedge.
The two-thirds we're looking at was really the current quarter the September quarter we did. We had modest hedge losses.
It wasn't material and compared to the first two quarters anyway. And you also have to take into account that two-thirds is a bit of a macro estimate, it's much higher on the domestic, I think domestic we were probably capturing 80% to 90% of the fuel savings.
But internationally because of the currency weakness as well as demand weakness that's limiting our ability to capture as much as the fuel. So in total it's about two-thirds but very high domestically which is where we're growing and it's weaker internationally which is where we're shrinking.
Savi Syth
Okay, that's very helpful. And if I could just ask one last one, on the regional fleet I know we saw the complaint filed again Republic.
Should we be concerned with the impact of securing regional fee on kind of capacity plans or costs?
Richard Anderson
No, you shouldn't be -- we're not going to comment specifically on the litigation but you shouldn't be concerned about that. We just like our partners to keep their deals.
Jill Sullivan Greer
And Melody, we're going to have time for one more question from the analysts.
Operator
Thank you. That will be from Joseph DeNardi with Stifel.
Sam McKelvey
Hi, it's Sam McKelvey on for Joe DeNardi. What sort of pressure is the Gulf carrier issue having on your relationship with Air France-KLM?
Are they wanting to add more capacity onto the Atlantic than you view is necessary to offset some of the share they are losing in other markets?
Richard Anderson
Well first our relationship with Air France-KLM couldn't be better. Our combined margins in the Transatlantic couldn't be better in terms of the cut we're setting all time contribution margins in that joint venture.
And it's by far the model of joint ventures in the world. We don't, as Glen said earlier, we're not commenting yet other than zero to two on our network and we're still building our business plan, we will give more color about what our forward capacity is.
But in terms of our relationship with Air France-KLM I mean we're tightly synced in our operations, capacity planning, and distribution.
Jill Sullivan Greer
That's going to conclude the analyst portion of the phone call. Before I turn it over to Kevin and the corp comm team just to have everybody save the date for December 17 for our Annual Investor Day and with that I will turn it over for the media unit.
Kevin Shinkle
Good morning. I'm Kevin Shinkle, our Senior Vice President and Chief Communications Officer.
Welcome to the media portion of our call. We have about 10 minutes to ask questions.
So please limit yourself to one question and one brief follow-up. Melody, could you please try to give any instructions on how to register to ask a question.
Operator
[Operator Instructions]. We'll go to Michael Sasso with Bloomberg News.
Michael Sasso
Good morning. Yes, I had there's kind of the rumor mill has been hot lately about Delta looking at some 777s coming out of Singapore.
Can you just talk about that and is there any truth to that?
Richard Anderson
Yes, I'd be glad to. Well we're seeing a huge bubble in excess wide-body airplanes around the world and we've been approached by more than one party.
I mean the market appears to be the 777-200s about 9 to 10 years old the price is about $10 million. And on A330-200 the lease rate is about a fifth of what it would be new.
So we do think that the aircraft market is going to be right for Delta and over the course of the next 12 to 36 months and we think that that weakness in that aircraft bubble in wide-bodies is going to spread to narrow-bodies and that there will be some huge buying opportunities because low interest rates really have created a huge wide-body bubble in the world. Singapore Airlines, I think has 70 of these airplanes that are coming off lease or being retired that are 8 to 10 years old.
Michael Sasso
Just a follow-up. So is there a deal with actually in the works or recently completed for?
Richard Anderson
There's no deal on the works we just -- it's a relatively small market in the world right there is not many people in the world that can take a dozen 777s, right, there's a handful of customers. It's a very small market, it's a very transparent market, and we get calls all the time.
There is no deal. Prices are going to get lower; you wouldn't strike a deal now.
Operator
We'll go next to Edward Russell with Flightglobal.
Edward Russell
Hi yes. You mentioned the acquisition of six slot pairs at London Heathrow and looking at your schedules in 2016 at here and in Salt Lake City.
Could you give some insight on to how well you plan to use those new slot pairs?
Richard Anderson
We already operate in slot pairs.
Edward Russell
A follow-up then, there is replacing slot that you have lease agreements coming up on or?
Richard Anderson
The slots that we have leased previously for a number of years for Air France-KLM that we're just turning that we're purchasing instead of leasing. We will have more flexibility to slot them around with our partners at Virgin Atlantic.
Operator
David Koenig with The Associated Press has our next question.
David Koenig
Hi, thanks. I have a parochial question this time.
We're waiting for a ruling in the Dallas Love Field litigation and I wonder whether you think if there's an adverse ruling or whatever ruling winds up would have it have an precedent setting affect that other gate or slot restrained airports or the -- the terms and situations so unique in Dallas that it would not.
Richard Anderson
No. If Love Field is such an anomaly if you just step back and think about it, the city of Dallas is -- will be the first time in modern aviation that an airport and interstate commerce where the operators trying to evict and interstate commerce operator.
I think it’s actually the opposite and it won't have any effect.
Operator
We'll go next to Sheryl Jean with Dallas Morning News.
Sheryl Jean
Hi, I have a similar question along those lines at Dallas Love Fields. Can you give any insight into whether you're planning to appeal if the judge in that case does make an adverse ruling for Delta?
Peter Carter
This is Peter Carter. We would intend to appeal any adverse ruling.
Richard Anderson
And we still have administrative actions in front of the Federal Aviation Administration to revoke AIP grants in the PFCs they collect.
Sheryl Jean
Thank you.
Richard Anderson
You're welcome.
Kevin Shinkle
Well, thank you. With that, that was the last question that will conclude our third quarter earnings conference call.
Thanks to everyone for listening.
Operator
Ladies and gentlemen, again, that does conclude today's conference. Thank you for your participation.