Apr 27, 2015
Executives
John Andrews - Head of IR Anshu Jain - Co-Chief Executive Officer Stefan Krause - Chief Financial Officer and Head of Strategy & Organisational Development
Analysts
Kian Abouhossein - JP Morgan Kinner Lakhani - Citi Investment Research Jernej Omahen - Goldman Sachs Jon Peace - Nomura Omar Fall - Jefferies Daniele Brupbacher - UBS Stuart Graham - Autonomous Research Huw van Steenis - Morgan Stanley Alevizos Alevizakos - KBW Jeremy Sigee - Barclays Dirk Becker - Kepler Capital Markets Fiona Swaffield - RBC Andrew Stimpson - Bank of America Amit Goel - Exane Andrew Lim - Société Générale
Operator
Ladies and gentlemen, thank you for standing by. I am Miavia, your Chorus Call operator.
Welcome, and thank you, for joining the First Quarter and Strategy Review Analysts' Conference Call of Deutsche Bank. Throughout today’s recorded presentation, all participants will be in a listen-only mode.
The presentation will be followed by a question-and-answer session. [Operator Instructions] I would now like to turn the conference over to John Andrews, Head of Investor Relations.
Please go ahead.
John Andrews
Operator, thank you, and good morning, to everybody. On behalf of Deutsche Bank, I’d like to welcome you to the review of our first quarter results and our strategy update.
We have much to cover this morning. First, Stefan Krause, our CFO, will briefly review key aspects of the first quarter results, which as you know, we released yesterday afternoon.
We do not intend to review the entire first quarter analyst presentation, but will be happy to address any questions you have on the first quarter in the Q&A session. We’ll then turn it over to Anshu, who’ll review the presentation on our strategy update, which was published this morning on the website.
So without further ado, let me please turn it over to Stefan to discuss the quarter. Stefan?
Stefan Krause
Thank you very much, John, and good morning to everybody. Let me spend a few minutes on the first quarter, before Anshu then, as John said, discusses our strategic announcements of today.
Overall, this was strong quarter, excluding the additional EUR 1.5 billion of litigation provisions that we announced last week. Group income before income taxes was just under EUR 1.5 billion.
The fully loaded core tier-1 ratio was 11.1% and our leverage ratio was 3.4%. And tangible book value per share of EUR 41.26 was 7% percent higher than the first quarter of 2014.
Let me now address just a few issues on the quarter. I'm not going to review the whole deck.
So I'm just going to focus on a couple of issues, and then I will respond to any questions you may have regarding the quarter in our Q&A. Let's turn to Page 4.
The first quarter, as you can see, fully loaded common tier equity ratio decreased by approximately 60 basis points to 11.1%, reflecting RWA growth, that I will just address shortly. Our common equity tier-1 capital increased by EUR 1.8 billion you wrote to EUR 47.8 billion, driven by the positive impact of the strengthening of the U.S.
dollar. Further litigation actions put pressure on our profits and capital ratios for the rest of the year, as we have told you a couple of times.
On Page 5, you see our risk-weighted assets that increased by EUR 37 billion to EUR 431 billion, with FX movements accounting for almost 50% of the increase. Credit risk RWA rose by EUR 4.6 billion as a result of business growth mainly in CB&S and GTB.
Market-risk RWA increased by EUR 6.3 billion, mainly reflecting business growth and the impact of a regulatory driven methodology change for the securitization framework. Finally, operational-risk RWA rose by EUR 8.4 billion primarily reflecting industry-wide litigation settlement.
Let me add, that while no impact on Group RWA, in the first quarter we also changed the allocation of operational-risk RWA amongst our businesses shifting 15 billion RWA from non-core to our core businesses, as well as making further allocation adjustments amongst them, notably, shifting operational-risk RWA from PBC to CB&S. If you turn to Page 6, the CRD4 fully-loaded leverage ratio decreased by 10 basis points to 3.4%, driven primarily by the FX translation impact on our leverage exposure.
On Page 7, we turn to cost. It was a quarter with a decent underlying story.
The adjusted cost base in the first quarter of 2015 was EUR 6.7 billion, about EUR 700 million higher than in the first quarter of 2014. The two main items driving this increase were the U.S.
dollar and British pound appreciation, increased reported costs by approximately EUR 500 million. And as we previously highlighted, the full-year bank levy added a further EUR 500 million to our cost compared to previous year.
Excluding these two items, our adjusted expenses declined by EUR 300 million year-over-year, which includes about EUR 200 million from deconsolidation effects is NCOU. Despite a solid first quarter, we expect the cost development to be difficult for the remainder of the year, mainly due to regulatory induced cost pressure.
Let me now turn to Page 8, finally on litigation. Litigation charges, as we disclosed, were EUR 1.5 billion.
While we regret the actions that led to the settlement, we are pleased to have put this issue behind us now. Excluding IBOR, our litigation reserves would have increased by EUR 500 million.
Litigation charges, both timing and quantity remain very difficult to predict, and we continue to be cautious with our near-term outlook on litigation. Overall, we obviously are very pleased with the quarter, which showed revenue and underlying EBIT growth in all our core businesses and highlighted that the diversity and the strength of our earnings base.
The first quarter results, shows the power of DB franchise that drove our strategic thinking. Strong revenues income from a good collection of businesses.
The quarter also highlights some of the challenges, particularly obviously our balance sheet growth and our cost ratio. With that, let me hand over to Anshu to address strategy.
Anshu Jain
Thank you, Stefan. Good morning, everyone.
I’ll start with Slide 1 in the pack with Strategy 2020. I think the very first thing we said to you that is probably the thing which we've debated the most over the past few months, which is what kind of a bank do we want to be?
And after considerable debate, the conclusion of that process was a clear reaffirmation of our commitment to being a leading global bank based in Germany. We remain totally focused in servicing our clients.
We remain global, and we also remain universal, offering a range of products and services that our clients demand. And if that sounds like a simple statement, let me assure you, we spent a lot of time debating each and every word of what I’ve just said.
Having said that we reaffirm our core identity, we equally realize that profound changes required in order to retain this core operating model, and more importantly, to deliver value to you, our shareholders. We must be more focused.
We must reduce the span of our client coverage and deciding those clients who offer and value mutually beneficial partnership with us, but also shrinking relationships with those that don't. Yes, we remain global, but we must also reduce our footprint and focus on countries that are most essential to our clients and offer the greatest growth potential.
We do remain universal, but also must reduce our product perimeter, eliminating or reducing products, that are increasingly unattractive in a leverage constrained world. Critically, we must be proactive in regulatory and control matters, and we must execute on all of these goals because that is how we will deliver value for our clients and to you, our shareholders.
Going forward to Slide 2. I've talked about our unique positioning.
We see that as a long-term competitive advantage. We are fortunate to have strong and unique positioning with a global business model, based here in Germany, one of the world’s strongest economies.
We have a world-class capital markets, strong global businesses in cash management and trade finance, a leading retail banking in Germany, all but strong competitive positioning in Germany, Europe and globally. We have a growing asset & wealth management business.
It's one that has lacked scale historically, but that's starting to change and change past. Ours is not a franchise that you could build from scratch today.
And we are very proud of it and a lot of our strategy is about ensuring that we protect and grow that unique position. So with that, let me move now to tab one, which is taking stock.
We do it only because our assessment of the journey that we've been on over the last three years had a lot to do with the decisions we've taken now, and which encompass strategy 2020. If you come to Slide 4, you can see our self-assessment of strategy 2015-plus, which indeed delivered many achievements.
We successfully began to address chronic underperformance in some core businesses. And as a result, today have a much more balanced mixed.
Stefan spoke very proudly of the operating performance of our core businesses in that first quarter. Core businesses, each yielding a EUR 1 billion-plus is not something Deutsche Bank would have counted upon historically.
Critically, we substantially strengthened the capital ratio, and we started the journey of truly fixing our infrastructure controls and embedding deep cultural change. We’re under no illusions.
That's a multi-year journey, but we’re committed to it. In some ways, I don't think it would be an exaggeration to describe the last three years, as Deutsche bank almost re-earning its license to operate.
Slide 5 reflects that while we recognized a lot of good things happened, it’s been a very challenging time during this period as well. We faced numerous setbacks.
First and foremost, the scale of the regulatory changed, faced by the industry proved to be tougher than we’d anticipated. And this wound up putting a lot of pressure on our ability to deliver value.
There is no doubt about the fact that the persistence of low interest rates in Europe remains a big challenge for the industry, particularly for us and our deposit taking businesses in PBC and our ability to grow margins in GTB. When we face our own execution, there is no debate we could have done more and delivered more value.
And when we think about the issues which kept us from doing that, we feel that carrying a lot of optionality in our business model and that was a conscious decision, proved to be a mistake. It wound up being a big driver of complexity and costs over the last three years.
Slide 6 lays out our outlook in terms of the way we see the environment in which we operate, starting with the global economy we think we'll continue on a multi-speed approach. Rapid growth in the U.S.
- recovering growth I should say in the U.S., rapid growth in Asia, counterbalanced by the challenge of low rates and slow growth across the Eurozone. When it comes to market dynamics, we continue to see improved market conditions with reasonably strong valuations here in Europe, clearly we recognized Fed turn which is coming and the potential for fact-tailed economic and market risk which comes.
With that, we have geopolitical risk as well, which is why you see that pie chart is half-shaded but our central view remains that with the amount of QE and easy monetary conditions, things ought to be strong from an equity and credit market standpoint, albeit with an eye towards tail risks. We see our competitive dynamics has a clear advantage, certainly the advance of the last four quarters as we've seen a significant shift in tectonic plates here in Europe have certainly seeing us take market share on a very consistent basis, and we think this has a lot to do with our competitive positioning.
We don't think that’s a matter of a quarter or two quarters, we think this is something which will be a strategic benefit for times to come. Regulation has been tough.
For the last three years, we are under no illusions. We think this will remain a key challenge.
There is a host of measures which have been implemented. There is a others which are on their own way; TLAC, RWA harmonization and the like.
So we certainly see those as an ongoing challenge. With that, let me now shift and talk about what Strategy 2020 really represents.
Let me take you up to Page 8 in the deck, which is the announcement of the six key decisions that comprise Strategy 2020. First and foremost, reposition CB&S, our investment bank.
We’ll do it through a reduction of our client and product perimeter, as well as a very significant gross leverage reduction of over EUR 200 billion gross and a net reduction of between EUR 130 billion in EUR 150 billion. We will reshape retail, initially by deconsolidated Postbank, but simultaneously by transforming our so-called blue retail bank.
We have an intention to invest into digital technology and to drive enhanced client services and efficiency across the group. We intend to invest in global transaction banking and asset & wealth management, two areas of substantial growth opportunity for us.
We’re looking to reduce our global footprint. And finally and critically, transform our operating model and head towards lower complexity, improved quality, higher agility and efficiency to deliver EUR 3.5 billion of fresh gross savings.
What will all that lead to? If you come to Page 9, somewhat complex but important chart.
That shows you what this bank looks like in 2020. And it's a pretty different portfolio of businesses.
Big changes in our client profile. Mass retail sharply reduced; affluent high net-worth client base sharply up; corporate sharply up; mixed picture with institutions.
A drop in our transaction relationships, and an increase in long-term partner-like clients especially on the real money thing. Product profile also pretty heavily altered.
It’s somewhat reduced sales and trading business and increased lending business and increased advisory business and cash management and asset management. When we take a look at the regional profile, you see change as well.
We’re optimistic about our home market and our ability to produce higher margins, so we see Germany growing. We certainly see Asia growing.
We see the U.S. as its cautiously optimistic place for us, complex place to do business, but one where we see opportunity for ourselves.
Europe for us, we are cautious about given the overall macroeconomic conditions. Slide10 tells you what our medium-term ambitions are.
A leveraged ratio greater than - in line with or greater than 5%, probably the single most significant change in the messages that we've given you. A return on tangible equity, which is being targeted at 10%, and I don't have to remind you that that 10% looks very different from the ROE targets we've talked about, because it'll be coming off a substantially less leverage bank.
A core tier-1 ratio of 11% or higher. I’ve mentioned that we are targeting organic growth savings of EUR 3.5 billion and a cost income ratio of 65%.
Critically, we have an aspiration to deliver to our shareholders, 50% or better dividend payout ratio. Now let me walk you through the six steps, which we will need to take to deliver these goals to you.
I'll start by talking about CB&S. There will be a significant repositioning of CB&S, as you can see on Slide 11.
We've already done a lot. We've completely exited our top five global commodities business.
We used to be a leader in CDS. We've exited providing uncleared CDS.
We've cut back on the repo franchise very significantly and our long-dated uncleared derivatives. Against that, we want to focus on our equity business.
We'd had terrific momentum. You can see that in the first quarter results, Stefan just talked about.
We intend to continue that and wind up a consistent top five plan. Our sales and trading business on the fixed income side will shrink a bit from the measures we’ve talked about, but we think we can do that while retaining a very strong global position.
This after all has been our strongest business over multiple decades now. On the corporate finance side, we've got momentum.
Crucially, we think market circumstances are such that large corporate action will continue. We recognized where outside the market position where we would like to be.
It's not going to happen overnight, but a sustained careful long-term investment in corporate finance is also part of our plans. We made no secret of the fact that we’re in too many countries that applies to our investment bank as well.
You’ll see us optimize our company presence. You'll see us as a theme, emphasize, advise and solutions a bit overflow, and you will see us push towards clients with whom we have multiple touch points as opposed to those which are only unique in the business we do with them.
Slide 12 starts to get very granular. When I’ve met you, you’ve always asked me, well, how are you going to cut balance sheet and maintain market share?
2014, I'll remind you, is the year where we demonstrated we could do that. We did shrink our balance sheet significantly and took market share at the same time.
This is a very significant ambition for the next five years. Where will it come from?
Disposal of low-yielding assets. We will take an EUR 800 million charge in order to dispose between EUR 80 billion to EUR 90 billion.
These are primarily selling off long-dated derivative positions, for which, we do not expect a material run rate revenue impact. We’ll reduce the product perimeter.
We'll do a few other things, and in so doing, save EUR 50 billion to EUR 60 billion. We’ll reduce our client perimeter.
We've talked about existing relationships which are not as marginally profitable as our overall run rate, and in so doing, save EUR 40 billion to EUR 50 billion. And finally, we calculate that by doing nothing, our derivative portfolio has a rollover of about EUR 30 billion to EUR 40 billion.
That, in total is a shrinkage of EUR 200 billion. We reserve the right to reinvest a quantum of that, and of course that reinvestment will depend on market conditions and the returns that we're getting from this business.
Page 13 lays out even more granularly the other view which is, how will the product portfolio compensation look like, and you can see substantial change. You can see businesses that we are growing here, corporate finance, cash equities, equity derivatives, and imaging market debt.
You can see businesses, which is still important to our identity and product offering but must shrink the rates in GLM, Prime Finance, Flow Credit, all products which our clients tell us they need but clients which are challenged from a product position balance sheet standpoint. You’ll see us shrink them, yet maintain a critical threshold position.
We will maintain our market-leading foreign exchange business and our credit solutions business, and we will further reduce repo and long-dated uncleared derivatives. So let me now come to our retail business.
A key part of today's announcement is a decision to deconsolidate Postbank. Let's talk a bit about what the journey with Postbank has been like.
Over the last few years, since 2010, when we completed the acquisition, we cut the balance sheet by nearly 30%. We reduced non-customer assets by almost half.
We grew shareholder equity by nearly 20%. We doubled return on assets while improving the leverage ratio.
We eliminated non-core assets totaling over EUR 42 billion. And we invested EUR 1.2 billion in critical technology and platform improvement.
Simply put, Postbank is a different bank today because of the effort we put in. Leaner, safer, more focused and more efficient.
Why then would you ask, are we looking to deconsolidate it? Slide 15 gives you the answer.
We talk about multiple factors here, but let me hone in on the most important one. Right at the beginning of the strategy process, our team felt that we needed to target a leverage ratio which would put us consistently with our top global peers.
Whether or not that gets adopted by Europe of a new gold standard, we don't know. The determination we came to, is for us to compete in our core franchise, which is global banking, 5% was looking like the minimum standard.
Problem for Postbank of course is, when you take that EUR 150 billion mortgage balance sheet at a 5% leverage ratio, it would need an incremental amount of capital, which would make the bottom line returns unviable. So Postbank is a very good bank, but the natural ownership rationale between Deutsche and Postbank no longer could withstand the changed regulatory circumstances, which also by the way constrained the level to which we can cross-sell into mass retail and the ability to be able to cross-deploy those deposits to fund wholesale assets.
As a consequence, Slide 16, you will see that the Postbank deconsolidation process and timeline has laid out for you here. A key step in the eventual deconsolidation of Postbank is our acquisition of an additional 2.7% of Postbank, which takes the ownership up over that critical threshold of 95% to 96.8%.
And now that we’re above the 95% threshold, we intend to launch a squeeze-out process of the minority shareholders at a Postbank General Meeting, which will take place between now and August 2015. This is an important preparatory step, which provides us with flexibility with regard to the domination agreement.
And also in anticipation of the separation of Postbank from Deutsche Bank, we will cease all integration effort and revert to stand-alone operating models. Our primary intention is to pursue a re-IPO of Postbank and to launch the first tranche by the end of 2016.
Slide 17 talks about the blue bank. And candidly, as we analyzed each component of our business in many ways as it became abundantly clear, that the cross-linkage between Postbank and Deutsche bank did not make strategic sense anymore, it was equally clear that the so-called blue bank made a lot of sense.
And let me make a few points as to the reason why we feel so committed. That client base is a natural client base for us.
It's core to Deutsche Bank’s identity. It has been since 1959.
I'll remind all of you that Deutsche has run this bank very successfully, long before we acquired Postbank for many, many decades and we ran it very well. It's a client base to whom we cross-sell many of the bank’s critical products, in particular DWS funds.
We’re one of the leading sellers of insurance products into Germany. And we feel that by applying digital technology, we can enhance the productivity of this division.
In our opinion, it's a very key part of the portfolio. It plays a key role in providing earnings diversification and indeed funding sticky funding benefits, which will help a number of our ratios.
Just as importantly it keeps this firmly anchored in Germany and provides us a brand and identify benefit, which I've talked about right at the top of my presentation. All of that said, it's very clear that we do need to take steps to make this business much more efficient.
And with that in mind, we're looking to shut up to 200 branches, strengthen our omni-channel capabilities and really focus on the infrastructure platform underneath this business to bring you much more efficiency. Slide 18.
We've talked about GTB. Undoubtedly over the last few years, it's a business with among the best KPIs of any of our divisions.
It's been very competitive from a cost income ratio standpoint, indeed a leader within Deutsche Bank. It gives us a very high ROE.
The client relationships are those that we can cross-sell into almost our entire investment banking segment, both in the financial institutions side as well as the corporate side. The only issue for us is we've not been able to scale it up as rapidly as we would have liked.
You can see on the left side of the page why that is. We have grown our business 23%.
Global peer revenues have only grown by 12%. So yes we've grown, but the overall industry fee-pool has been somewhat modest in terms of appreciation.
Our way of doing this is predominantly going to be geographic. We have a strong platform in Asia and a growing one in the U.S., both markets where we see margins and market conditions being favorable to us.
Slide 19, Deutsche Asset Wealth Management. You heard us very candidly talk about the fact that we've not been as efficient in reducing complexity across the group.
Asset Wealth Management is a notable exception. We've done a very good job in doing precisely that here.
And indeed what that has done, it’s given us significant improvement in EBIT, a dramatic shift from 2012 through now. Much more importantly, strategically we are now really building a critical mass platform on a global basis.
So we intent to commit balance sheet resources to support our clients’ needs here, and continue to expand key coverage in the high net-worth and especially the ultra high net-worth space, cross-selling into our corporate finance and investment banking, our platform at the same time and to deliver innovative products and drive efficiency. We recognized the need to invest into overall platform and that will continue to be the case.
Global trends, demographic trends particularly, we feel play well for us in this particular business. Slide 20, you see us talk about us rationalizing our footprint.
Our global network is very important to us and it's a key differentiator, as I travel around the world particularly seeing multinationals. They will often tell me that they really value the relationship we provide them because we can clear and provide services to them in local markets from Thailand through the Philippines, Vietnam and places like these.
So we’ve recognized the overall value of having a network as being more than the profitability of a given country. That said, quite simply put, we’re operating in too many countries and that is one of the leading drivers of complexity at Deutsche Bank.
And so we’re committing to rationalize our geographic footprint, which isn't just going to be a case of exiting countries. In some cases, we may go from operating locations into rep offices.
We will also look to really deploy a hubbing strategy. Clearly, we’re in a very good position of being positioned strongly in some of the world’s biggest growth markets, such as China and India.
Slide 21. I know it’s going to be critical to everyone on this call, which is our commitment to transform our operating model.
And that work began simultaneously with the strategy process, and we now owe you much more detail. But let me at a very high level walk you through Slides 21 and 22, to tell you how we're thinking about this.
Slide 21, reminding you that we have EUR 1.2 billion left to run as part of our OpEx program, committed to deliver on that front. We will get we estimate EUR 3.3 billion in cost reductions, merely through that deconsolidations we’ve talked about, principally Postbank, but also some of the NCOU exits which we have and the ones which we are contemplating.
So what we’re offering you incrementally is our commitment to cut EUR 3.5 billion of incremental cost, against a cumulative CtA of EUR 3.7 billion. How will we do it?
Page 22. Admittedly still very high level, gives you a sense of how we intend to go about it.
EUR 1.3 billion of that will come from the narrow perimeter we've talked about, fewer countries, fewer products, fewer clients, and EUR 2.2 billion through increased efficiency. And that will come through our target operating model review which will change the way we run our overall platform, which would be a total savings, as I’ve said of EUR 3.5 billion and will cost us EUR 3.7 billion to achieve from a CtA standpoint Slide 23 lays out a journey to a 5% leverage ratio.
You could see we stand today at the threshold of 3.5%. The Postbank deconsolidation is worth 40 basis points.
Interestingly symmetrically, CB&S deleveraging would give us another 40 basis points. NCOU derisking 20, which takes us up to 4.6%.
We will definitely have some redeployment for growth, which is going to be a watch as we shall hold back, and allocate based on businesses which are giving us incremental value and of course as significant reliance on cumulative capital, net of that 50% or more dividend payout, which we've talked about, which gets us to that 5% target. Slide 24 is critical.
We spent a lot of time as we talked about the kind of bank we want to be, to get the balance right between assets and liabilities. And for those of you that are concerned about what the impact of Postbank would be or the consolidation of Postbank would be on our funding profile, I think slide 24 shows you a pretty reassuring picture.
This is us simply taking our 2014 pro-forma balance sheet and factoring in the impact of deconsolidation. Remember, this does not include the deleveraging - profound deleveraging I should say, of the CB&S balance sheet.
And it assumes we do nothing else, and even then you see that we have 72% stable funding source. That is competitively quite strong.
Clearly once you're done factoring in, the future shape of the bank, which is a much smaller wholesale balance sheet, and then you can assume that we will really be targeting taking in more deposits through wealth management and through GTB, you will see that a robust and balanced funding profile was one of the key objectives for us as we thought about our strategy. So then in conclusion, let me take you to Slide 25, which tells you about the timeline.
We stand today having announced our strategy. We begun the operating model review, which will go through a whole set of questions across the bank.
I'm not going to repeat them. I've told you the steps.
You can see what needs to be done. And critically, we expect to come back to you in the next 90 days with this detail.
Thank you very much for your attention. It's been a long presentation.
With that Stefan, thank you very much for the first quarter. And John, we stand ready to take questions.
Operator
Ladies and gentlemen at this time, we will begin the question-and-answer session. [Operator Instructions] And the first question is from the line of Kian Abouhossein of JP Morgan.
Please go ahead.
Kian Abouhossein
Gentlemen, thanks for taking my questions. The first question I have is regarding cost savings, and I was wondering if you could give us a bit of time frame around the cost savings achievements.
And in that context, if you could discuss a little bit gross versus net in terms of cost savings, because clearly EUR 3.5 billion is gross and you indicate compliance caused some growth initiatives et cetera. And in with respect to that your revenue outlook to get to 65% cost income.
So really if you could give a little bit more meat around your cost targets and the revenue environment and 65%? The second question I have is regarding your execution of this program, because if I look at your historic cost savings plan, you don't really see that very well in the numbers.
And I was just wondering if you can run me a little bit through your thinking, how you're going to make sure that these targets that you said today will actually be achieved in particular leverage as well as some particulars of cost savings plan, how you’re organized in that respect? And the third question is on risk-weighted assets where you have some operational and market risk impact besides the dollar effect.
And I just wanted to see how should we think about risk-weighted assets, including Postbank. So assuming status quo, how they should develop over this year assuming no dollar impact risks from regulatory headwinds that you’re seeing on risk-weighted assets?
Thank you.
Stefan Krause
Thank you, Kian, for your questions. Let me go through that.
The first question was the timeframe of the cost. Of course the first piece that Anshu announced, which was the remainder of our OpEx program will be occur in the year - within the year 2015.
And then the rest of, I would say in the next day three to five years. As you know the deconsolidation driven cost savings, we are targeting about 18 months to two-year time frame, and the rest will then come over time as we then implement the measures that Anshu announced.
Kian Abouhossein
Stefan, can I just interrupt you? Sorry for that, but I think it would be good to have a little bit more time frame around the EUR 3.5 billion considering five years is a long time to achieve those.
Stefan Krause
Well, we have - at this point obviously not complete the bottom-up plan on which I could base any statements I do right now. And we will obviously now as a next step plan in detail with our different business divisions and I will be able to tell you, give you more detail up to 90 days - in the next 90 days as we then take the next step towards the strategy development and really plan the measures that we announced in today in more detail and get a bottom-up plan.
So I have to ask you to bear with us. On your question around the 65% cost income ratio.
Obviously it will be achieved through cost efficiency. Also we are also assuming some modest revenue growth.
And then on your question around then...
Kian Abouhossein
And modest means GDP kind of growth?
Stefan Krause
Yes.
Kian Abouhossein
Okay. So 2% or so.
1% to 2%, yes.
Stefan Krause
Yes, in that range. And now going back to your gross.
Obviously part of the strategies we are being selective in growing some areas. So there will be cost increases.
We do expect some more regulatory costs. I also don't have any numbers for you at this point in time what the net impact will be.
This will be also then provided to you within the next 90 days.
Kian Abouhossein
And Stefan, if I can have one more follow-up. On Page 22, you clearly highlighted 15% of our adjusted cost by 2020.
Now doing back-of-the-envelope calculation, I could get to something like EUR 2.5 billion net cost savings.
Stefan Krause
That's good. You see your calculation.
Please understand that I don't have - I need a plan to base any statements on, and I don't have. So I can't give you a net guidance.
65% cost income ratio is our target that we want to achieve, and just bear with us until we have done the bottom-up plan.
Kian Abouhossein
That's fair enough.
Stefan Krause
Yes. That would be fair.
Now the second - on your RWA development, I've always told you that we expect significant increases in RWAs. So that has been part of our strategic thinking.
So we expect further pressure from our operational risk, from obviously the industry litigation losses on operational risk. But we only expect moderate changes from organic developments.
So we expect to peak in 2015, and then obviously as litigation charges hopefully in the industry and for the bank starts to ease off, then obviously the operational risk charts will also start trending down again, we had said that. Nevertheless we did plan - in our strategic thinking, we did planned some significant additional RWA increases, has to come from regulatory trends in terms of RWA harmonization and things like that, but also from our selective business growth, only compensated then from RWA that we will lose based on our disposals and our shortening of the perimeter.
Kian Abouhossein
And then - okay. And if I ask maybe one more follow-up on that.
On your international retail operations, you mentioned the reduction on country presence, but can you be a bit more specific around your European retail operations?
Stefan Krause
Unchanged.
Kian Abouhossein
Status quo, okay. Thank you.
Stefan Krause
Okay.
Operator
Next question is from the line of Kinner Lakhani of Citi Investment Research. Please go ahead.
Kinner Lakhani
Yes, hi. Good morning.
So first question on the leverage ratio, which I think, Anshu called, the single most important change. I guess my question is why 5%?
Why not 4%, why not 6%? What's driving this big change?
And also if you could maybe give us a target for what do you think the RWAs will settle at on a two to three year view? Second question on NSFR, stable funding, as a result of the deconsolidation of Postbank.
Where are you now and where do you get to? A few of your peers including Barclays now disclose NSFR ratios.
So be grateful if you could elaborate on that? And thirdly, you do talk about a commitment to China.
Is that the same as the commitment to holding stake in Hua Xia? Thank you.
Anshu Jain
Kinner, let me take the question on leverage ratio. Clearly, we had a lot of debate.
And this is not science. We see our global peer group as averaging right around that 5% number.
Some of the U.S. firms are a bit higher.
Most of the Europeans are quite a bit lower. We felt that a 5% leverage ratio is the right blend, are still being able to give you a return on tangible equity, which is acceptable while putting us squarely in with our global peer group.
We don't expect Europe necessarily to go to 5%. We think many of the European banking models, particularly those that will remain mortgage and retail asset-heavy will really struggle to achieve 5%.
So we think we will be in the top quartile of the very least of the European and certainly with the pack in the U.S.
Stefan Krause
Okay. Then your other question around NSFR.
Our NSFR currently is around 105%. And our assumption is that obviously including the deposits that we have in our blue bank, we will be able to achieve the 100% requirement and we will fully comply with the requirement obviously including a buffer, which will not be a problem based on the fact that we retain deposits and we shorten our balance sheet quite considerably.
And then you had the question regarding Hua Xia, and there is no comment around our Hua Xia stake today. As Anshu said, committed to China.
Kinner Lakhani
Thank you. If I could just follow-up just on the dividend payout aspiration 50%, what's the timing on that?
Stefan Krause
Sorry I didn't get the question?
Kinner Lakhani
Just on the dividend payout aspiration of 50%. What's the timing on that?
Stefan Krause
That's like all ambitions that we've lined out. It’s obviously the timeframe three to five years.
Kinner Lakhani
Okay, great. And sorry, the RWA target.
I don't think you had given a number?
Stefan Krause
No, we don't give RWA target, but you can assume that we did include in our projections this time around all the - our expected regulatory changes, and has given your guidance that we expect RWA to grow and our RWA density for the bank to increase.
Kinner Lakhani
Thank you very much. Thanks.
Operator
And the next question is from the line of Jernej Omahen of Goldman Sachs. Please go ahead.
Jernej Omahen
Yes, thanks a lot. Good morning from my side as well.
I have three questions please. The first one is on capital.
And I think we will understand the ambition of Deutsche Bank to get to a 5% leverage ratio. What is less clear is how come that the core equity tier-1 target is at 11% which I believe is where Deutsche Bank already is as of now.
So Stefan when you talk about risk-weighted asset inflation, just back-of-envelope reverse solving how much incremental capital of 5% leverage ratio implies gives us roughly 25% risk-weighted asset inflation to tell you the 5% leverage with an 11% core equity tier-1. Can you please give us a bit more color on that?
And second question on capital is, so Deutsche Bank’s subsidiary in the U.S., which was subject to CCAR this year. And I obviously concede that only a fraction of assets are included in that, but still, that subsidiary didn't pass the CCAR or the U.S.
stress test this year. How confident are you that it will be - that this subsidiary will do better this year and that you can have the U.S.
bank in a position for the holding company to meet hold of U.S. requirements and hence pass the test when it is subjected to it on January 1 2018?
And the final question that I have is on Deutsche Postbank. What does deconsolidation mean?
Do you mean that you're going to go below 50%? Do you plan to IPO it and keep the controlling stake?
I think that deconsolidation, I guess in this context would mean, as we will understand it going below 50%. But I guess that if you do that, there would be a capital deduction for the stake in a financial company.
Anyway, thanks a lot.
Anshu Jain
Yes, so let me take at least the conceptual part of the first question and then I'm going to have Stefan pickup from there. You correctly noticed that we are laying out a very ambitious goal to cut at least growth over EUR 340 billion of balance sheet, and yet we are targeting our core tier-1 to remain constant.
And of course what that tells you is that there will be a significantly higher RWA density at Deutsche Bank in years to come and that's not a surprise. We see that.
That will come largely because of RWA harmonization, model changes and so on, which as Stefan said, we've been guiding you towards all along. But certainly even if you take a look at our business mix change, if you go back to the CB&S page and if you look at the businesses which are being deemphasized such as repo, such as rates.
Those tended to be high balance sheet, low RWA, and that change in business mix will take the RWA density up. And then very critically by the way and we've talked about this non-stop, now you're going to get to see it happen, EUR 150 billion of Postbank mortgages which are being deconsolidated are actually very high quality assets and commanded relatively low RWAs.
So we are finally following through on what we've been arguing for a very long time, but were unsuccessful, which is to convince people that holding large quantities of low-risk assets should not be viewed with the suspicion that it is. Now you're saying the reverse of that.
The exit of that sort of two sets of assets which are being reduced on high CRD4 leverage but relatively low RWA.
Stefan Krause
So Jernej, to answer your questions around the U.S. CCAR.
As you know, it was a smaller subsidiary in the U.S. that underwent the CCAR test this year.
It was very well capitalized as you remember from the comparisons. So it was not the capital that created the issue and it was classical non-passing of CCAR in the first time around on qualitative things.
As now we have announced that we have a quite sizable remediation program in the United States that writes our internal controls and the concerns at around reporting the data and things like that. So that program is underway, and we're quite comfortable that, that program will be concluded in the near future, which would put us in a position to also address the qualitative issues that were addressed during the CCAR process on this small subsidiary this year.
At the same time, obviously we are building the IHD [ph] which will be then the relevant entity that will go through then the - obviously larger CCAR test. We have some time, as you also pointed out until that entity will go through the CCAR test and we are quite comfortable that on the qualitative side as well as on the capital and quantitative side, we will comply by the time and obviously be able to have a positive result on CCAR results.
And the team is working quite hard to get there. On Postbank, you’re asking us a question.
Of course, yes, deconsolidate means that we, at least in the first step have to get below the 50% ownership threshold. But obviously our ambition is to do a complete re-IPO of Postbank over time.
So because you otherwise correctly pointed out that it would not make sense to have a larger financial interest in another bank based on our non-regulatory measurements around ownership and minority ownership of other financial institutions. As Anshu announced today, we as of today, because we've surpassed the 95% ownership threshold are in a very good position to do a squeeze-out and after the squeeze-out, we would start to process of re-IPOing Postbank.
Jernej Omahen
Okay, great. Stefan, can I just follow-up on.
So Deutsche bank is committing that you will not have control in Deutsche Postbank by the end of 2016?
Stefan Krause
No, we will - obviously the IPO process, we cannot comment at this point in time what steps we will take. Obviously initially we will obviously bring below 50%, so we can deconsolidate.
But obviously we have no interest. And let's not forget the IFRS frame also has to control aspect of it.
So obviously we will give up all control over the entity as well.
Jernej Omahen
Okay. Just a final question for me, and thanks for your patience.
Just on this Deutsche Postbank issue. I mean, typically when you own all of an asset, 100% of an asset, you will want to sell it to a strategic investor, so as to get the premium of ceding control to someone else, whereas here Deutsche Bank is deciding to go below 50%, lose control, deconsolidate, and yet do it through a process that will yield a lower proceed for the shareholder.
So why does that make sense?
Stefan Krause
Well, it's a basis of our thinking right now to follow the IPO route, and that's what we underlined the plan. So we obviously don't rule out any alternatives, but at this point we want to make sure that the plan assumes the path that we feel is the most safer path at the moment.
And of course again the big benefit from Postbank doesn’t come from the sale price necessarily, the big benefit comes from RWA release.
Jernej Omahen
Stefan, I guess that depends how much you sell it for?
Stefan Krause
Yes, of course, but let's say that the assumption that we’ve got to pick, push will be the RWA.
Jernej Omahen
Thank you very much. Thank you.
Operator
And the next question is from the line of Jon Peace of Nomura. Please go ahead.
Jon Peace
Yes, thank you. Two questions please.
The first one was on your ROTE target of greater than 10%. Do you feel that’s a little cautious, or is it a function of just the amount of equity you plan to hold?
In other words, was that 5% CT-1 leverage? Do you still imagine the vast majority is common equity, or do you plan to issue a lot more AT-1 within that?
And then the second question was on Postbank. I believe you were targeting more than a billion of synergies from owning the business.
Could you just remind us how much of that you’d achieved already? And so as you deconsolidated, how much should be back out and from which entities?
Thanks.
Anshu Jain
Jon, let me take your first question. And here is a simple answer, as we've sat down and really iterated the model for this new strategy.
Once you move to a 5% leverage ratio, it constrains the amount of balance sheet you can have, imposed upon that, it cost income ratio which is of course our attempt to figure out the right ambition to run the bank given the mix of businesses we've got. And the ROTE sort of falls out of those two key assumptions.
Simple fact is for our business model, which is headquartered out of Europe, we feel that 10% ROTE is about where you would come out. And clearly if you would go back to the kind of leverage issues as we’ve run historically, there would easily be a 200 basis points or thereabouts uplift, if we were not targeting the 5% leverage ratio.
So that's really the books in which we thought about. The cost income ratio, size of balance sheet, mix of businesses.
That's where we come out. And we think it's going to be pretty realistic.
I’ll let Stefan take...
Stefan Krause
So, on the Postbank synergies, we had set out EUR 1 billion about. Some of it were related to revenue synergies and some of that were related to cost synergies.
Our lifetime synergies are about EUR 500 million. Most of them obviously will be realized or were realized on the revenue side.
Some of it obviously was already achieved cost-cutting as well. So we clearly will have some synergies, but honestly the way that we look at the cooperation between the blue bank and Postbank in the future and much of the systems that were now renovated will be able to be used and mirror out for both organizations.
We don't think these are sizable synergies that we have to consider.
Jon Peace
That's great. Just sorry to revisit that first question.
Do you plan on issuing more AT-1 or should we model you still around that EUR 5 billion level? And thank you for your answers.
Anshu Jain
That depends a lot on how TLAC develops. We are very much hopeful that we will get legislation coming out of Germany - well, Germany has it already, but we get a harmonized European solution which allows our investment grade debt to then qualify as TLAC usage.
If we get that, we will then be moderate in our usage of further subordinated debt issues.
Jon Peace
Great. Thank you.
Operator
And the next question is from the line of Omar Fall of Jefferies. Please go ahead.
Omar Fall
Good morning. Firstly, you don't need me to tell you that there will be deep skepticism as to the delivery of the incremental cost savings and benefits from the investments spent.
So what answer can you give us that the CtAs and investment costs will be at least paced, so as not to burden the P&L and that you'd retain potential for positive operating leverage? I know you haven't done this on a bottom-up basis yet, but does management at least have a broader commitment to protect the P&L of this period because the [indiscernible] would say that you’re announcing an additional EUR 6 billion of expenses across the P&L today for a very uncertain outcome, if we look at the track record from the last strategy?
Secondly, when you look to the options for retail, can you give us more color on what the key parameters were for you ultimately not to decide to do more, in particular, if you could follow-up on your answer to an earlier question that you're not doing anything to European retail, and why not? Thirdly, what happens to the Magellan IT program, please, and the EUR 1 billion that's been invested there?
Is the EUR 300 million sitting on Slide 21 related to an unwind of that? And then lastly, sorry to be short-termist but many of your peers’ highlighted momentum across primary and sales and trading.
Their IBs continuing into Q2, and in some cases, even accelerating. Is that an assessment you would share?
Thank you.
Stefan Krause
Okay, let me start with the skepticism around cost cutting. It’s not like we are unhappy with what we achieved.
Regretfully our reported cost base obviously didn't show what the market was expecting it to show, mainly based on cost developments that were unforeseen in 2012, for example, the implementation of the fixed salary component in CRD4 as one of the larger drivers of the difference and then additional implementation in terms of systems, IT deployed, controls et cetera around our regulatory remediation in our implementation of no-regulatory requirements. I think you saw that in the industry.
I think we’re not single out as a bank that had to face these additional costs. On the other hand, we did deploy these EUR 4 billion that we invested in terms of our OpEx programs quite well, and we did achieve and we reported to you that the OpEx program overall is quite successful, and has achieved its targets demonstratively as we track it in our financials.
We can come to a conclusion the bank has gotten much better in terms of addressing and running these type of programs. The bank has done much better in terms of tracking and looking at efficiency of CtAs spent.
And that's obviously where we take the positive view that we will be able to do some more. We explained that our new topics have made some decisions around perimeter.
We've made some decisions. Obviously we will deconsolidate.
We will take some complexity out of the bank. That's all what the strategy 2020 is about.
And therefore obviously we are very confident that the investment that we're doing in terms to achieve these other EUR 3.5 billion gross savings will be as successful as the OpEx program is. I know that sometimes these perceptions are related to reported cost numbers that have yet to show the benefits that we are quite comfortable will be shown in the near future, if the impacts now or more seeable and obviously especially one-time cost should start to lower within next three years.
So in that sense, I think we are quite comfortable to achieve this. We obviously on the other hand also want to invest in some of our other businesses.
And therefore obviously there will be a mixed picture of cost decreases and cost increases in those areas in which we invest. And obviously we’re making assumption that regulatory - further development will also cost us to add controls, to add systems, to add additional requirements on the regulatory side that we will obviously have to do.
Now in terms of your Magellan IT. Well, Magellan is a good platform.
It has delivered. Parts of Magellan are in use at both banks.
And there is no reason that what has been now modernized will benefit both banks and will obviously be useful between the two banks. So in that sense, we will continue to be able to develop that.
Now, you asked me about some guidance in terms of CB&S. Our April revenues have been broadly in line with expectations.
The usual seasonal patterns that we observed at this time of the year. FX has continued to perform well, obviously reflecting the ongoing levels of volatility and obviously the strength of our franchise.
The first quarter of ‘15 was a strong quarter for the industry, and therefore it's still early in the year. We broadly expect 2015 to reflect equivalent seasonality than we had in prior years.
This was a strong first quarter.
Anshu Jain
Let me take the question regarding keeping the blue bank retail and how we thought about that, because we spent a lot of time looking at it. And the very simple answer is we see very strong model contribution from retaining retail once we deconsolidate Postbank.
And that has multiple reasons. I talked about that during my main presentation.
But let me highlight those for you again. This is a client base which confers the brand advantage to Deutsche Bank.
It's a client base to whom we can cross-sell a number of our institutional products. We've already made the decision to move a large part of our middle-stone [ph] SME coverage to the branch network.
We think we can do a lot more in the future with that. And then frankly the opportunity to introduce digital technology will allow us to stay in the business to reap significant efficiency from it.
And then finally strategically that funding benefit which we get from the installed sticky deposit base gives us very good balance as a group. So this is the basis in which we chose the model that we’ve put in front of you as a better balance model than the more radical alternative of doing a complete vertical split.
Omar Fall
Thank you. And just going back to - that’s great on blue bank.
That's very clear. But what about the European retail franchises?
Anshu Jain
We've done those around. That business was a challenge right after the crisis.
We’ve put good management in again. They are very focused businesses with good management.
And candidly we are seeing both Italy and Spain turning around from a macro standpoint and market circumstances coming our way. So they are not huge businesses, but they do make a very important contribution.
We’re very happy with them.
Omar Fall
Okay. Thank you very much.
Operator
And the next question is from the line of Daniele Brupbacher of UBS. Please go ahead.
Daniele Brupbacher
Good morning. I would have just two follow-up questions.
One on the risk-weighted asset inflation. Can I just very specifically ask about capital floors and there the December 2014 consolidated document from the Basel Committee.
Would your statement that you expect significantly higher risk and did it include a capital floor on either the various RWA buckets or the overall risk-weighted assets, because I think that could be quite significant impact? And then just the second question - sorry again, coming back to costs.
You made a lot of statement of course and that's very useful. But just for me to understand better, is it fair to - if we model this.
And at the last program you gave a dynamic element as well and you said we should assume a 65% marginal cost income ratio and additional revenues. And if that’s still sort of how we should think about connection to the top-line up or down?
And then, is it fair to summarize your statements along the lines that the cost inflation outside of the cost-cutting program should come down meaningfully now going forward? I mean, you talked about those CRD4 regulatory cost et cetera, or is there anything I'm missing here which could still keep those other cost inflation items at stubbornly high levels?
Thank you very much.
Stefan Krause
Daniele, thank you for your questions. On the Basel Committee question, obviously as you know from the public discussion, there is no conclusion on this.
The floor discussed ranged ranges from 65% to 95%. So ultimately we feel that we'll get set of revised rules on how to calculate RWA, and on which this floors will apply.
But it's too uncertain to make any statement around this at this point in time. Now on cost margin and cost income ratio.
We did, as far as I recall, not give 65% margin or cost income ratio, but we gave you a 65% reported target. And on further cost information, please keep in mind that I don't have yet - and this is what's going to occur as a next step any detailed plan.
So I would abstain of making further comments than the ones made on costs at this point in time.
Daniele Brupbacher
Okay. Thank you.
Operator
Thank you. And the next question is from the line of Stuart Graham of Autonomous.
Please go ahead.
Stuart Graham
Good morning. I had a few questions please.
First, could you explain why you've chosen to set the goals at 2020? I think a lot of people were expecting 2017 goals, [indiscernible] 10% return on tangible in '17.
So the first question is, why does it take so long? And my second question is, I guess the first plan didn't turn out how you would hoped, and the management team is pretty much unchanged with the exception of a new role of Mr.
[indiscernible]. So I guess why should we believe this team will deliver this time around when it didn’t first time around?
And then my third question was on the compensation ratio in Q1. It's very low at 33%, which I don’t think we’ve seen a compensation ratio like that before.
Has something changed in the way you're recruiting, is there a new policy on compensation? Thank you.
Stefan Krause
We have set ourselves - Stuart, on your question on the 2020 goals. We by the way told that we will achieve them in the mid-term.
So that doesn't mean that we have now calibrated these targets to all happen at the end of that period of time. And obviously as we told you at the moment, we need you to - asked you to bear with us for the next 90 days when we deliver now the measures into the bottom-up planning, we would be able hopefully to give you some more specific guidance on that.
2020 was only the timeframe. We felt it’s a reasonable timeframe to implement this next phase of this strategy, because obviously of some substantial and don’t underestimate - these are substantial decision we took that will take some time to implement until you see the full effect.
And we wanted to have 2020 as the date in which then everything is completed as outlined today by Anshu. On the compensation ratio, no, we didn't change anything.
Just consider we have obviously good revenues and a very strong revenue development and that impacted obviously the ratio. We have obviously much more in fixed as a result of CRD4 and therefore the methodology showing much less volatility because of bonus component is just smaller.
But no change in our metrics.
Anshu Jain
So let me take your question regarding the last three years. I would not agree with your assessment that the plan did not work out.
If you think about the starting point that Deutsche Bank had in 2012 versus where we are in 2015, much has been attained. We’ve totally turnaround the mix of our businesses.
We’ve reshape the investment bank. We've de-risked and got a huge amount of our balance sheet in our risk-weighted assets, and yet unlike many of our peers kept a very strong competitive position.
We have got a run rate cost base significantly. Clearly, we've also had major challenges which we've openly admitted.
So I would say that combination definitely gives us a lot to be proud of yet very silver realization, but not all that we wanted to deliver has been delivered. Why should you have confidence that we can deliver?
A, because take a look at what we have done in the last three years. We are resolutely focused on achieving the incremental amount.
But secondly this time around, a lot of our delivery is and just organic. There are some very clear strategic steps.
The deconsolidation of Postbank is a one step move which will really give us a very significant gain in terms of the balance sheet. The perimeter narrowing both in terms of clients, regions and in terms of products, again will be decisive implementation, which will give us real leg-up.
So this is not all operating efficiency, although there is a very significant amount of that. Please wait.
In just a few months, we will prepare back to you with strong details in terms of what the target operating model will look like.
Stuart Graham
That’s fair. Can I just ask one small follow-up?
Stefan, could you maybe say what you're carrying value of Postbank is? What’s in your books at, please?
Stefan Krause
No, we are not disclosing that. Sorry Stuart.
Stuart Graham
Okay. All right.
Thank you.
Operator
And then next question is from Huw van Steenis of Morgan Stanley. Please go ahead.
Huw van Steenis
Yes, good morning. Three questions.
First, Stefan would you able to give or should you need any time of buy when you hope to receive the 5% leverage ratio and increased dividend, if you think if you could do before 2020? So I'm conscious today in addition to the new costs and deleveraging slippages.
You also in your Q1 release highlighted you have - you increased your contingent liability for litigation, presumably on the DOJ to EUR 3.2 billion. So you've got at least probably EUR 8 billion or EUR 9 billion headwinds.
So would it be fair to say that by 2018 or 2019, you’d hope to hit your 5% leveraged ratio? I think second organizationally, will you be moving the assets out of the investment bank, which you intend to de-lever into the non-core unit, or you'll be doing that through that desks?
And could you perhaps provide an explanation of why you're doing it if you're not moving it? And then lastly, in terms of the Postbank costs to exit, are there any capitalization of IT assets which will need to write-down?
What’s the incremental cost to building out treasury? Perhaps you could share with us a little bit more about the costs of the Postbank separation project, because that surprisingly like today in terms of the materiality of presumably of those numbers?
Thanks.
Stefan Krause
Thank you. On the leverage timeframe, please understand that we have to now complete the plans.
We outlined the measures, some of them are quite short-term in the sense that obviously we hope to achieve the deconsolidation of Postbank quite rapidly within the next two years, and then obviously the winding down of the CB&S assets should also be. But as Anshu showed you on the chart, obviously we are relying also on some of our retained earnings over time.
So I think that chart should give you a little bit of an ability to estimate yourself. On the contingent liability increase, let's not forget that when we do contingent liability increases, we always - because we have no ability to estimate, we take quite high ranges.
And these were not single large issues. These are a lot of small issues why the contingent liabilities were increased in this quarter.
On the Postbank costs to exit, obviously we're planning about EUR 300 million of costs to carry out all the disposals, of which, approximately EUR 200 million are earmarked for Postbank. But obviously at this point in time this is a rough estimate and taken as such.
Anshu Jain
Regarding the de-risking of the CB&S balance sheet, that we'll all be done off the desks. Let me remind you, the only time we move assets to NCOU is that we wind up discontinuing a business, and at least at this point we’re not looking at any further discontinuation.
So this will just be leveraging done by the trading desks themselves.
Huw van Steenis
Okay, thanks.
Operator
Next question is from the line of Alevizakos of KBW. Please go ahead.
Alevizos Alevizakos
Hi, good morning. Thanks for taking my questions.
I've got a couple of questions, primarily on leverage and on CB&S. My first one is on leverage.
Once again we saw this quarter because of the FX moment, there was a mismatch on the leveraged assets which increased by EUR 101 billion compared to the equity that increased only EUR 1.9 billion. Can I assume that the changes in the plan with the huge deleveraging that you plan is going to also help so that the U.S.
dollar assets are going to reduce more, so that it actually kind of improve that mismatch that we’ve previously seen? And secondly, do I understand correctly that you suggest that out of those EUR 200 billion that you're taking off in gross terms from the CB&S, the actual impact annually was only EUR 600 million of revenues?
Thank you very much.
Stefan Krause
So in terms of leverage question, we did assume by the way on the plan obviously the movement of the exchange rates as we see them happening right now, actually happened a little bit faster than we had assumed in our strategic plans. So we did assume a strengthening of the dollar.
And it's not correct. We are investing in the U.S.
We want to grow our business in the United States. So we are not planning to reduce U.S.
assets, but when we made 5%, commitment in our plan, we already foresaw that obviously there will be some pressure from FX in terms of the value of our dollar assets in terms of - in euro terms. On the EUR 200 billion of CB&S, it's true.
These were all the assets that obviously were - profits were taken some time ago and they are therefore not having a big impact on our P&L. That is correct.
Alevizos Alevizakos
Okay. So just to…
Anshu Jain
Yes. So there will be an EUR 800 million one-time deleveraging cost.
If you go back to Slide 12, we laid out for you very clearly. EUR 80 billion to EUR 90 billion, which is a disposal of low-yielding assets.
That's a one-time unwind. We estimate it will cost us EUR 800 million to do that.
In addition, if the other reduction which is going to be EUR 600 million per annum of foregone revenues which we hope to re-earn through other activities.
Alevizos Alevizakos
Okay. And if I just may have a follow-up on the leverage.
So what you're suggesting is that basically that if you will increase the equity that’s been kept in U.S. dollars effectively, just to make sure that, for example, the leverage of the U.S.
unit is going to become more stable, given the rules that they're going to be introduced in the U.S. with intermediate holding company?
Is that correct?
Stefan Krause
Well, we - of course, yes, obviously we will have allocated more capital to the U.S. at the FPO and as we are planning to grow in the U.S.
And that's correct.
Alevizos Alevizakos
All right. Thank you very much.
Operator
Next question is from the line of Jeremy Sigee of Barclays. Please go ahead.
Jeremy Sigee
Good morning. I’ve got three questions, which essentially follow-up some clarifications of earlier points.
So firstly, did I understand correctly that you - if TLAC works how the way you think, you would envisage issuing relatively limited extra AT-1, so it’s going to be 30 bps in your leverage ratio, so the implication is you’re going to stay around that sort of limited level ofAT-1 and the bulk of the 5% new leverage ratio will be pure equity? That's the first question.
Secondly, just trying to find the profile of restructuring charges. I just wanted to firstly I saw the extra bps.
You talk about EUR 1 billion on digital, EUR 1.5 billion to grow GTB and AWM and EUR 0.8 billion to exit CB&S assets. Are any of those included in the 3.7 CtA charge that you mentioned, or are they additive, and what approximate timing do you expect the total restructuring charges to start materializing?
I assume it's fairly front-end loaded in this current year with some follow-on. And then third and final question.
Could you talk a bit more about the countries that you envisage leaving? I appreciate you probably don't want to name them, but could you sort of describe them in terms of what kind of countries do you envisage exiting, either in terms of which parts of the world, or what sort of operations those might look like?
Do they have branch networks? Are they typically single office countries?
That kind of thing would be helpful.
Anshu Jain
Let me take questions one and three. No, we’re not expecting a huge amount of further subordinated net debt issuance.
So the 5% is going to be predominantly pretty growth in terms of capital. On question three, you're quite right in assuming we will not give out any details at this point about country exits, even along the lines of the questions you’ve asked.
We'll be back - that will all be part of the second wave of disclosure in that 90-day window that you we’ve talked about.
Stefan Krause
Okay, you asked about the restructuring costs. And all these additive to the EUR 3.7 million and are built into our direct cost investments.
And then in terms from the timing, please understand that we don't have a detailed plan yet. Our view currently is that CtAs will pick over the next 24 to 36 months.
Jeremy Sigee
And I guess some front-end loading in the profile of the charges. I'm going to guess once you’ve done your detailed plan, I guess then there will be…
Stefan Krause
Then we’ll have to tell you more, but some of it might, yes.
Jeremy Sigee
Okay. Thank you very much.
Operator
And the next question is from the line of Dirk Becker of Kepler. Please go ahead.
Dirk Becker
Yes, good morning. I have a question regarding your two growth divisions; Asset & Wealth Management and GTB.
You still have financial targets for the current year for these two divisions. EUR 1.7 billion for Asset & Wealth Management, EUR 1.6 billion to EUR 1.8 billion for GTB.
Are you walking away from these targets today, or are you still committed to them? And then secondly as a question on Postbank.
You spoke very positively about Postbank, but at the end of the day it's a bank which generated 4% ROE last year which is struggling with big overcapacities and with the low interest rates. So would you agree this will be a tough sell when you IPO it and you will probably get less than the stated book value of the bank?
Stefan Krause
Let me answer your Postbank question. Obviously it’s too early to tell, and obviously conditions by the time of IPO at the moment, difficult to predict.
On the other hand Postbank has done a good job in terms of its cost base. It has proposed also to develop further its fee business and strengthen that.
And obviously, we still have some NCOU Postbank assets that obviously we can dispose of ahead of time. So in that sense, overall I think we’re not concerned about the IPO of Postbank at all.
The AWM and GTB targets. Obviously, we are now focused on delivering on Strategy 2020, and not delivering on previous targets.
But I can tell you that if you see the quarter results of both businesses, it had performed quite well. So there is no reason to believe that they are not on track to continue to grow as we had devised in the previous plan.
Dirk Becker
Okay. Thank you.
Operator
Next question is from the line of Fiona Swaffield of RBC. Please go ahead.
Fiona Swaffield
Hi, can I have two questions. One is one the NCOU and the additional cost reductions from that.
Should I think the costs are running about EUR 1.2 billion, EUR 1.3 billion underlying, if you annualize Q1? Are you assuming that's going to zero, because I think in the past you said there were some standard costs?
Could you talk us through, how the NCOU will kind of pan out in the next couple of years? And then on basically the kind of costs from the deleveraging, the EUR 600 million.
Could you talk us through what your assumptions are there and how you came up with that number? Thanks.
Stefan Krause
So Fiona, thank you. On NCOU, as we have always told you, obviously the biggest part of the costs of NCOU always related to the operating assets, and obviously you can see actually deconsolidated some and sold some of operating assets, their costs have down.
There is an allocated cost from the group, because as a part of the group, there is a quite sizable allocated cost from the group which obviously, even if that costs would slightly started come down on an allocated basis, it still costs the group as unallocated to its different business division. So that might be a reduction for NCOU, but that might not be a reduction for the group.
And then obviously the NCOU, as we told you, will continue to operate for quite a while. We now have some sticky longer term assets.
We told you that the pace of the risking will slow down. And therefore obviously the operating costs of NCOU, the direct costs will stay around.
But the [indiscernible] in the operating costs should be reduced. So we have on Page 30 of the deck - by the way we have P&L details on the NCOU.
There you can see these trends I talked about. Then now let me clarify again that we need EUR 800 million one-time costs for the EUR 200 million reduction and it’s EUR 600 million revenue sacrifice we expect this to bring.
So only to clarify these two numbers, the EUR 800 million, we would need to dispose the costs. The EUR 600 million will be then ongoing revenue reduction from that, because obviously we are picking low-yielding assets.
The number was actually quite well calculated. Our investment banks were quite comfortable with that reliable number.
Fiona Swaffield
Thank you.
Operator
And the next question is from the line of Andrew Stimpson of Bank of America. Please go ahead.
Andrew Stimpson
Thanks guys. Hi there.
So just three questions from me. Your payout ratio is already above 50% from the last few years, and obviously for 1Q ’15, it was close to 100% because of the new rules.
So just looking at what deleveraging? The growth in GTB and Asset & Wealth Management balances out about half of the reduction in the CB&S from my quick numbers.
Comparing that with your risk-weighted asset inflation comments as well that you’ve made today, just wanted to check on with timing of the - how you're going to grow those ratios? It sounds to me more like that a lot of the progress is going to come towards the back-end of five-year plan.
So obviously if you do hold a dividend constant there in place, a little retained capital this year certainly? And then number two.
Coming back to Stuart’s question on the cost accrual. There might not be a change but there has not been a huge revenue quarter for a while, I suppose there.
Can you just remind us how you accrue for comp, and whether it's on a quarterly/full-year forecast or is it a number we should expect 4Q drop [ph] or is that just a comp ratio that used as an input for the quarter? And then lastly, if the ECB came out and said that you only needed a 4% leveraged ratio, would you be inclined to revise that 4% leverage target, or is it something that you just want to get ahead of any European regulator and you're more comparing that to peers as you suggested earlier on the call?
Thanks guys.
Stefan Krause
Okay, let me start on your bonus accrual question, the first one. Obviously we do quarterly accruals.
We have formulas that are based. Obviously we have a plan for the full-year, that's also based on this formula.
And we accrue throughout the quarters, and obviously in case of significant deviations, we will do adjustments and the formula will react changes there. So we generally don't have a large 4Q true-up [ph] with some, but not the large queue-up.
Andrew Stimpson
Okay.
Stefan Krause
Then on your payout ratio, please take this as a guidance we're going giving of what the ambition is for the - what was the strategy. And please understand that the moment because I don't have the bottom-up plan.
I cannot give you further guidance on timing. We will be back to you shortly with that information.
Andrew Stimpson
Okay.
Anshu Jain
The question on leverage ratio, quite simply we are targeting 5% that's now bought up our new strategic set of parameters, European regulation is only one factor in that. We see ourselves as competing with the top-end global competitors, and it's not of that desire that we are targeting 5%.
Andrew Stimpson
Great. Thank you very much.
Operator
Next question is from the line of Amit Goel of Exane. Please go ahead.
Amit Goel
Hi, thank you for taking my questions. Just three main questions.
The first one relating to costs. I appreciate you haven't done the bottom-up review yet, but in that case I just want to try and understand that the EUR 3.5 billion number basically how you come up with that number, the conviction you have on it.
And then do you have a sense of the kind of revenue impact it could have? And then also within that, would I think about the basis thing you will - kind of 2015 your total year cost base as a starting point or would it be some sort of annualization of Q1, or would it be based on 2014 cost base?
So that's the first part. The second question relates to the litigation and the increased contingent liabilities, just to get a sense of potential timing for that to come through.
And the third part of my question relates to what you're seeing in terms of pricing within the IB, and how you think about the RWA inflation, and I guess the implied RWA inflation when you price, I guess longer dated swap products or other things within the IB, given the uncertainties about the RWA inflation that we’re going to see? Thank you.
Stefan Krause
So Amit, let me take your cost question and then please I understand but we really have no detailed planning on which I can base statements that I make to you at this point in time. We will obviously, as I told you come back to you shortly.
The size of the EUR 3.5 billion, obviously we did a lot of industry benchmarking and looking at efficiency in the industry. It will not impact revenue significantly, because obviously our view is other than obviously the perimeter changes that they have revenue impact but obviously the perimeter changes.
We are selecting for a reason. That might be revenue, but no EBIT impact.
So in terms of the efficiency, most of what, Anshu showed you in the structuring, it’s a EUR 2.2 billion efficiency improvement and that should have obviously no revenue impact at all. So think about it in those terms and let me get back to you shortly as soon as we have planned out the measures that we announced today.
On the contingent liabilities, as you know, we are not - and I can reiterate again, regretfully, we’re not in control of timing of certain litigation issues to come to a solution that obviously also for us there was [indiscernible] but there is nothing we can do about it. The contingent liabilities that we put on the books, our view is obviously that we will have another - have a litigation year in 2015, and then we will see some in 2016.
But as I told you also with our projection of the operational-risks RWA, we see this too slowly take off then over time.
Anshu Jain
On your question about the pricing of higher risk-weighted assets in terms of our customer business. There, there is some good news.
Certainly in the nine months as the total industry been consolidate, the one positive that's coming out of it is that our peer group is starting to price-in, balance sheet cost and RWA cost at the margin and we think that will continue. So much more of that is being passed through [Technical Difficulty] with the resultant modest improvement in margins especially in products which consume a lot of risk-weighted assets.
Amit Goel
Okay, thank you. Just sorry on the points about - the basis for the cost reduction.
Is that still to be decided in terms of the EUR 3.5 billion. Is that relative to 2014 or kind of 2015 full-year?
Stefan Krause
We looked at our 2014 cost base obviously, yes. It’s where you need do assumptions.
But let me give you then some more detail. It's approximately 15% reduction from our 2014 cost base.
Amit Goel
Okay. Thank you.
Operator
And the last question is from the line of Andrew Lim of Société Générale. Please go it.
Andrew Lim
Hi, good morning. Thanks for taking my questions.
On Page 23, I've got a big difficulty understanding how you get 40 basis points improvement in the leverage ratio coming from Postbank deconsolidation. I was wondering if you could explain how you achieved this?
If you go back to, there is Page 14, Postbank today has a balance sheet of only 155, and if we take that leverage exposure, that's only about 10% of the group. So to get a 40 basis points increase on an leverage ratio, you basically inclining your IPO in Postbank with zero capital which obviously can't be the case.
So I just can't make the math square at all. It just doesn’t make any sense.
And then perhaps together with that, if you could explain what the return on equity is for Postbank, does it seem to be close on Slide 14? I'm guessing from my own math something like 5.5% for the ROE.
And if that's the case, how does that square your expectation for what you should sell let's say IPO Postbank had? Presumably then you’d be achieving the sale price much longer than the EUR 6.2 billion that you post Postbank for back in 2010 and there is a case - there is a risk of taking a capital loss on sale.
So perhaps you could share your thoughts on that? And then thirdly on FX.
I mean, obviously we've had the IBOR fine settlements, and it’s come out a lot higher than expected. And then part of the fine seems to be relating to an issue about a delay in disclosure of data and so forth.
I'm just wondering what kind of read-across that has for FX because earlier on - well, let's say late last year you said that the FX might fine for yourselves might be lower than expected since you’re not part of the initial group to set for regulators. And I was wondering if that's still something you want to stick by in light of what's happening with the IBOR fine?
Many thanks.
Stefan Krause
Okay, let me start with your FX fines. As you know, we have always told you and you also know that out of the public statements in the press that at the moment our FX situation is much more favorable than obviously our comparative LIBOR situation and IBOR situation was.
And therefore obviously we don't expect at this point this to be some but not be as material big impact at this - certainly we will analyze what the higher IBOR settlement will mean for our projections. We have started to look into it, and we see this inflation of fines occurring, and therefore obviously we will and have taken that into account when we took our reserves.
So we plan for contingent liabilities. On the Postbank question, our math shows that a reduction does bring to 40 basis points.
So it's difficult now to compare numbers. So it's not on capital impact.
It's the balance sheet reduction of EUR 545 billion is a significant improvement in the leverage ratio. We showed that on the color coding of Page 23.
So I don't know how you get to your numbers, and probably maybe we should talk afterwards so we can compare those things here on the slide, may be difficult. And there was your question, NDRA [ph].
Please understand that on the sale of Postbank, obviously for obvious reasons, we cannot provide any further public disclosure.
Andrew Lim
Okay. Thanks for that, Stefan.
I just like to point out and maybe we can just take this offline later on, but you're saying that the leverage ratio for Postbank is 3.1%. For Deutsche Bank today its 3.5%.
So if you deconsolidate 100% of Postbank, it's very difficult to see how we get a 40 basis point increase in the average ratio.
Stefan Krause
Let us take this offline.
Andrew Lim
Yes, sure. Okay.
All right, thanks.
Operator
Excuse me. Mr.
Andrews, there are no further questions at this time. Please continue with any other points you wish to raise.
John Andrews
Operator, thank you very much. And thank you everybody for participating on today's call.
We appreciate your patience, and then obviously we will be available to follow-up with any questions here in the IR department. Have a very good day.
Thanks.
Operator
Ladies and gentlemen, the conference is now concluded and you may disconnect your telephone. Thank you for joining, and have a pleasant day.
Goodbye.