May 2, 2013
Executives
Lawrence F. Spencer - Director of Investor Relations Darrel T.
Anderson - Chief Financial Officer, Executive Vice President of Administrative Services, Chief Executive Officer of Idaho Power Company, President of Idaho Power and Chief Financial Officer of Idaho Power Company Steven R. Keen - Senior Vice President of Finance, Treasurer , Senior Vice President of Finance of Idacorp Inc and Treasurer of Idacorp Inc J.
LaMont Keen - Chief Executive Officer, President, Director, Chairman of Executive Committee and Chief Executive Officer of Idaho Power Company Gregory W. Said - Vice President of Regulatory Affairs - Idaho Power Company Warren Kline - Vice President of Customer Operations of Idaho Power Company
Analysts
Paul T. Ridzon - KeyBanc Capital Markets Inc., Research Division Michael Klein - Sidoti & Company, LLC Ashar Khan Brian J.
Russo - Ladenburg Thalmann & Co. Inc., Research Division Sarah Akers - Wells Fargo Securities, LLC, Research Division
Operator
Good day, and welcome, everyone, to IDACORP's First Quarter 2013 Conference Call. Today's conference is being recorded and webcast live.
A complete replay will also be available from the end of the day for a period of 12 months from the company's website at www.idacorpinc.com [Operator Instructions] At this time, I would like to turn the call over to the Director of Investor Relations, Mr. Lawrence Spencer.
Please go ahead, sir.
Lawrence F. Spencer
Thank you, Lisa, and good afternoon, everyone. Welcome to our first quarter 2013 earnings release conference call.
We issued our earnings release before the markets open today, and that document, along with our SEC Form 10-Q, is now posted to our website at www.idacorpinc.com. We will be using a few slides to supplement today's call, and these are also located on our website.
We will refer to specific slide numbers as we work our way through today's presentation. Now moving to Slide 2.
On the call today we have LaMont Keen, IDACORP's President and Chief Executive Officer; Darrel Anderson, Idaho Power's President and Chief Financial Officer; and Steve Keen, Idaho Power's Senior Vice President, Finance and Treasurer. We also have other individuals available to help answer your questions during the Q&A period.
Before turning the presentation over to Darrell, I'll cover a few details with you. First, our Safe Harbor statement is on Slide 3.
Our presentation today contains forward-looking statements. While these forward-looking statements represent our current judgment or opinion of what the future holds, these statements are subject to risks and uncertainties that may cause actual results to differ materially from statements made today.
As a result, we caution you against placing undue reliance on these forward-looking statements. A discussion of factors and events that could cause future results to differ materially from those included in forward-looking statements can be found on Slide 3 and in our filings with the Securities and Exchange Commission, which we encourage you to review.
On Slide 4, we present the quarterly financial results. As you can see, IDACORP's first quarter 2013 earnings per diluted share were $0.67, an increase of $0.17 per diluted share over last year's first quarter.
We are maintaining our 2013 earnings guidance in the range of $3.20 to $3.35 per diluted share. I'll now turn the presentation over to Darrell to discuss the results in greater detail and to review our 2013 key operating financial metrics.
Darrel T. Anderson
Thanks, Larry, and good afternoon, everyone. Before I get to the quarter-over-quarter reconciliation, I would like to put our first quarter results into perspective.
This quarter's results represent our best first quarter performance in over a decade. The combination of strong energy sales, timely price changes related to the Langley Gulch power plant and diligent dividend cost management helped the company achieve the improved results.
On Slide 5, we present the reconciliation of earnings from first quarter 2012 to the first quarter 2013. The table shows an increase in net income of $8.6 million from $24.9 million in the first quarter of 2012 to $33.5 million in the first quarter of 2013.
The full reconciliation table is included in the Form 10-Q we filed this morning. Operating income increased $19.9 million over the first quarter of last year and was positively impacted by $13.7 million due largely to inclusion of the Langley Gulch power plant in rates beginning in July 2012.
Higher sales volumes driven primarily by colder winter temperatures and the addition of over 5,000 new customers caused a significant increase in usage when compared to the prior year, an increase to operating income by $8 million. Heating degree days were up 26% over last year's first quarter and were 14% greater than normal.
Overall, general business energy sales increased 5.3% quarter-over-quarter with period ended customers increasing 1.2% over the same timeframe, slightly outpacing the rate of growth we experienced in 2012. The $6 million decrease in allowance for funds used during construction, or AFUDC, was due to Langley Gulch going online in mid-2012, therefore, ceasing the accrual of AFUDC for that project.
Changes in other nonoperating income and expenses are primarily from lower coal prices and volumes at Bridger Coal Company, which accounted for the majority of the $2.7 million reduction shown on Slide 5. Finally, income tax expense increased $2.2 million due to greater Idaho Power pretax earnings.
One thing you will note in this year's first quarter earnings is that we did not amortize any additional accumulated deferred income tax credits, or ADITCs, under our Idaho settlement agreement as we expect Idaho Power's return on year-end equity in the Idaho jurisdiction to exceed 9.5% for the year. I would now like to spend a few minutes on our 2013 power cost adjustment, or PCA, filing in the Idaho jurisdiction.
We filed an application with the Idaho Public Utility Commission, or IPUC, for $140.4 million increase in Idaho PCA rate for the collection period of June 1, 2013, to May 31, 2014. What makes this filing different from most other PCA filings is that we included a proposal to the defer $52.5 million of the PCA rate increase to the 2014, 2015 PCA collection period to lessen the impact on Idaho customer bills during the 2013 to 2014 PCA collection period.
The existing PCA mechanism has a 1% carrying charge, and that would apply to the $52.5 million deferral should the IPUC adopt the proposal. We expect a final commission order by the end of May.
Turning now to our general rate case plan. Idaho Power has no plans to file for general rate relief in Idaho or Oregon during 2013.
Instead, we will continue our focus on optimizing business operations and processes while monitoring the need for and timing of the next general rate cases in Idaho and Oregon. On Slide 6, we present our 2013 key operating and financial metrics.
Two of the metrics have changed from those presented on our February 21 earnings conference call. We expected use of additional ADITC's in the estimated level of hydroelectric generation.
As I previously noted, we do not plan to use additional ADITCs in 2013. Steve will address this further in a moment.
The other change is our expectation for hydroelectric generation in 2013. The range has decreased from our February 21 report to today from 6.0 million megawatt hours to 8.0 million megawatt hours down to a range of 5.0 million megawatt hours to 7.0 million megawatt hours.
Recall that the earnings impact of a decrease in hydroelectric generation is largely mitigated by the PCA mechanisms in both Idaho and Oregon with the primary impact being on the timing of cash flows. We expect the cash flow impacts to be less of a concern this year given Idaho Power's current liquidity position, which Steve will address.
Turning to Slide 7. We have included an update on the June to August 2013 weather outlook as provided by the National Oceanic and Atmospheric Administration or NOAA.
You can see from the chart that NOAA is predicting temperatures in our region that are likely to be above average and precipitation below average. As we typically have a small amount of precipitation during this period, the key takeaway is that warmer weather could translate into greater-than-normal load.
Though of course, predicting the weather is inherently difficult. Before turning to the presentation over to Steve, I will briefly update you on our 2 major transmission projects, Gateway West and Boardman to Hemingway.
As to Gateway West, last week, the Bureau of Land Management issued a final Environmental Impact Statement, or EIS. This will be available for review and public comment until June 28, 2013, and we will be engaged in a number of public meetings as we evaluate the final EIS.
The final EIS includes a proposal, a proposed phased approach to approval of the segments, which if used, could allow time for additional public comment but may also increase project costs for additional studies. Our share of those additional costs, if any, would be around 11%.
The next major milestone is a record of decision, which the BLM schedule provides for before the end of 2013. As to Boardman to Hemingway, we continue to expect that the draft EIS will be issued by the Bureau of Land Management this summer.
We still expect an in-service date prior to 2018 to be unlikely. However, we did reach a major milestone by submitting in February of this year our preliminary application for a site certificate in the Oregon Energy Facility Siting Council process, which is a prerequisite to obtaining required permits for the project.
I will now turn the presentation over to Steve to discuss our liquidity position, recent bond financings and other important topics.
Steven R. Keen
Thanks, Darrel, and good afternoon, everyone. On Slide 8, we show IDACORP's quarterly operating cash flows and liquidity position at March 31.
Cash flow from operations for the first quarter of 2013 was $50.6 million, an increase of $12.9 million over the first quarter of 2012. The increase is primarily due to Idaho Power not making a contribution to its defined benefit pension plan during the first 3 months of 2013, while $34 million of cash contributions were made in the first quarter of 2012.
Changes in power cost deferral mechanisms from the first quarter last year to the first quarter of this year offset the increase by reducing cash flows by $24 million, while changes in working capital balance accounted for the majority of the remainder. IDACORP and Idaho Power currently have in place credit facilities of $125 million and $300 million, respectively.
Commercial paper outstanding at IDACORP as of March 31 was $67.2 million compared to $69.2 million at December 31, 2012. Idaho Power has $16.6 million of commercial paper outstanding as of March 31 and none outstanding at December 31 of 2012.
We also have $24.2 million of contingent bond purchase obligations at Idaho Power, which could potentially utilize available credit. As a result, at March 31, IDACORP and Idaho Power had $57.8 million and $259.2 million, respectively, in available liquidity under the credit facilities.
Also, as of March 31, there were 3 million IDACORP common shares available for issuance under IDACORP's continuous equity program. No shares issued during the first quarter and none expected to be issued during 2013.
Turning now to funding requirements. On April 8, 2013, Idaho Power issued $75 million of 2.5% first mortgage bond maturing in April of 2023 and $75 million or 4% first mortgage bonds maturing in April of 2043.
A portion of these funds will be utilized to retire $70 million in first mortgage bonds that mature on October 1 of this year. The remaining net proceeds will help finance our ongoing capital program and replenish working capital for construction previously funded.
This debt issuance fully utilize the remaining amount that had been available under our shelf registration statement that was to expire in May of 2013. Last month, the Idaho, Oregon and Wyoming Public Utility Commissions authorized Idaho Power to issue up to $500 million in new debt securities and first mortgage bonds subject to conditions specified in those orders.
At this point, we do not plan to issue additional long-term debt or common equity for the remainder of 2013. However, as we have stated before, we will continue to monitor the capital markets with an opportunistic approach to managing future financing needs.
On our most recent earnings call in February of this year, we had predicted the use of up to $5 million of additional ADITCs in 2013. As described in today's earnings press release, we now do not expect to use any additional ADITCs this year.
If this is the case, we will have $45 million of additional ADITCs available for 2014. The sharing mechanism in Idaho has been available to supplement our year-end earnings since 2009.
If no additional ADITCs are used in 2013, it would mark the fifth year in a row that we have not used any of our available ADITC support because in each applicable year, our Idaho jurisdiction return on year-end equity will have exceeded 9.5%. Now I'll turn the discussion over to LaMont, who will update you on the state and service area economy along with other important matters.
J. LaMont Keen
Thanks, Steve, and good afternoon, everyone. I'm going to start today with an update on a number of improvements in Idaho economic conditions.
One important example is the decline in state unemployment, as shown on Slide 9. According to preliminary Idaho Department of Labor data, the unemployment rate in Idaho Power service area was 6.0% at the end of March 2013.
This decline is particularly striking considering that the figure peaked at 10.0% in early 2011. The agency also pointed out in April that Idaho job growth, primarily in services, was significantly stronger in 2011 and 2012 than initially forecast, and it picked up strength in 2012.
I'm also pleased to report the 2012 was the latest in a series of 5 years of growth and progress, a trend that has continued into 2013. Even with the economy still in a position of recovery, our general business customer count increased by 5,854 from the first quarter of 2012 to the first quarter of 2013 compared with 4,087 and 2,467 in 2012 and 2011, respectively.
We view this as a positive trend. Additionally, the housing market in Idaho Power service territory has improved when measured by foreclosure rates and the available supply and pricing of housing.
Idaho Power continues to predict positive customer growth in its service territory for the foreseeable future. Our company has historically received and continues to receive inquiries from potential large load customers, seeking information about locating in Idaho Power service power territory.
Notwithstanding these inquiries, based on instructions from the Oregon Public Utilities Commission, the load forecast for the upcoming 2013 Integrated Resource Plan, or IRP, excludes load growth from new but currently identified large load customers. It also uses a 20-year planning horizon for load growth rates.
With these assumptions, the IRP includes a 1.1% annual average load growth rate. We plan to file our 2013 IRP in June.
Also, Idaho Power has recently undertaken new economic development initiatives and is working with state and local economic development agencies to attract new large customers to the service territory, which could contribute to growth in Idaho Power's loads. In fact, according to the Idaho Department of Commerce, their siting inquiries have increased in fiscal year 2013 to the point where they're on track to beat fiscal year 2010's 4-year high.
A number of business friendly or positive initiatives were advanced during this year's Idaho's state legislative session. Of note, lawmakers balanced the state budget and mitigated in part an onerous business personal property tax.
The session adjourned on April 4 with Idaho in better financial shape than most states, projecting a $60 million surplus and a $2.7 billion general fund budget. These developments contribute to the financial stability of our state and its business community.
Finally, moving to Slide 10. I have some positive news to share on the issue of sustainability.
On March 26, IDACORP and Idaho Power were selected for Target Rock Advisors' 2013 Sustainable Utility Leader Award. The honor credited IDACORP's performance in the categories of environmental stewardship, economic performance and societal contribution.
According to Target Rock Advisors, the marketplace shows utilities that best manage these components have significantly outperformed their peers over the past decade, as well as the broader market indices. IDACORP was selected for the honor from among approximately 150 publicly traded energy companies and related companies across the country, representing 350 distinct operating subsidiaries.
The company was 1 of 3 award recipients in the mid-cap category. Additionally, please note that we will release our second sustainability report on May 16 in conjunction with the IDACORP Annual Meeting.
And now I and others of the management team will be happy to take your questions.
Operator
[Operator Instructions] Our first question is from the line of Paul Ridzon.
Paul T. Ridzon - KeyBanc Capital Markets Inc., Research Division
I was just wondering, as we approach the end of your current rate settlement, how are you thinking about how you want to proceed after '14 and how are you thinking about the bank of ADITCs that you have?
Darrel T. Anderson
Okay. Paul, this is Darrel.
I'll answer that. But before I do that, I want to correct something that Steve said.
I guess to kind of reaffirm the cash flow numbers that were on the slides are correct. Steve noted a couple of numbers, but we just want to reiterate the fact that the numbers on the cash flow statement on the slide is the correct number.
So that would be cash from operations for the first quarter was $54 million, an increase of $16.3 million over the first quarter of 2012. So I just want to kind of clarify that for the folks.
Now back to your question, Paul, regarding what are we looking at as we look forward to the expiration of our current agreement with the Idaho Commission. As I said in my notes, one of the things we're not planning at this juncture to file any general rate case in 2013.
We are continuing to assess the business, where we're at with the business, and we will continue to do so through the balance of this year. one of the things we are spending a fair amount of time on is looking at some business optimization opportunities within our own business as we look towards 2015, which is when the deal expires at the end of '14.
As Steve indicated, as we sit here today, we anticipate going into 2014 with all $45 million of ADITCs intact. And so again, depending on how 2014 shapes up, depending on how successful we are as we move through our business optimization which will then help us kind of decide what we're going to do beyond 2014.
So I can't sit here today and tell you kind of where we're going to be, but I can tell you, we are looking at what is that plan for 2015 and beyond. That's a key area of focus for us as we sit here right now.
But I can't -- I don't have anything specific I can share with you today other than we are looking at that.
Paul T. Ridzon - KeyBanc Capital Markets Inc., Research Division
And then the impact of rates was pretty marked this quarter, and we should get another quarter of that, and the impact of the straight rate structure given the higher summer rates, well, we should have another very strong quarter and then we will have lapped Langley in rates, is that correct?
Darrel T. Anderson
That's right. And Langley went into effect on July 1.
So we do have another quarter of -- when you do a comparability purposes with or without Langley results, that's correct. And as we did indicate, and I would just tell you, as it relates to the weather, as we did indicate, the forecast right now is for drier than normal.
We don't know how that actually plays out with respect to load. But it does essentially provide an opportunity for additional sales.
Paul T. Ridzon - KeyBanc Capital Markets Inc., Research Division
How should we think about that in the context of not changing guidance? Is it just too early in the year?
Darrel T. Anderson
For us, it's too early in the year. And other thing, I think, that's important to note is when we gave our original guidance, we had provided the guidance around less than $5 million of ADITCs.
So in order for us to really move within our earnings band, we have to actually earn that amount, so whatever that ITC estimate we have internally, before we can even start increasing our earnings. And so obviously, we believe as we sat here until the end of the first quarter, we will be able to do that.
The question is how much beyond that will we be able to do kind of -- as we sit here in the first quarter, it's really too early to tell. It's a great start to the year, we believe.
But we'll have obviously more updates for you at the end of the second quarter.
Paul T. Ridzon - KeyBanc Capital Markets Inc., Research Division
How do you handicap the odds of being in a sharing view?
Darrel T. Anderson
I don't have a handicap on that, today. I think that we have to see how the second and third quarter plays out.
Operator
Our next question is from the line of Michael Kline, Sidoti & Company.
Michael Klein - Sidoti & Company, LLC
Looking at the tax line, do you expect the increase in flow-through tax adjustments to be a good proxy going forward? Or is this sort of a one-quarter event?
How should we do you think about that?
Darrel T. Anderson
One of the things I guess I would -- Michael, in my perspective on the first quarter, if you take a look at all of the things in which you have a chance to digest the quarter, it was arguably one of our most straightforward quarters that we've had in a long time. So you don't have any really kind of items in there like cap adjustments and other things.
And so if you look at our effective tax rate as it sits today, that's probably indicative of where we would hope to be through the balance of the year. But it is a what I would call more normal period.
Subject to any changes in rules around additional flow-through adjustments that could be positive or negative, I would say that, that number should stay fairly constant, again depending on what happens with tax rules and other things.
Michael Klein - Sidoti & Company, LLC
Sure. Okay, that's helpful.
And I guess to that point, just how much visibility do you have into the items that impacted tax line? Or is it sort of something that you don't have several quarters of visibility into it?
Just curious in terms of planning and more or less just modeling.
Darrel T. Anderson
Well, I think we have a pretty good handle as to what we can expect. I think the uncertainty, at times, in the past, has been around the level and the amount of additional flow-through adjustments that we are able to sustain depending on what the guidance is provided by the service and depending on what we spend money on and depending on whether it meets certain flow-through criteria or not.
So we have a pretty good handle as to what it is, but what we don't -- can't necessarily predict very well is to what extent do guidelines change, rules change, those kind of things.
Michael Klein - Sidoti & Company, LLC
Sure, okay. And as you stated, earnings right now are really the culmination of the past 5-plus years or so.
And looking out over the next couple of years with the Boardman to Hemingway line not unexpected in service before 2018, how do you think about and how do you see, really, earnings playing out? Is it really just going to be a matter of getting cost recovery on some plain vanilla CapEx while the economy rebounds?
Or how do you view that and think about that?
Darrel T. Anderson
Well, I think if you take a look at what we've shared with you around what our CapEx spending is projected to be over the next 3 years, and we have what we share in the 10-Q, it's upwards of $700 million to $800 million over the next 3 years. And if you think about that in the context of what it is we are depreciating and the net rate base add that's there, that's a pretty good addition to rate base over that 3-year period.
So while it may be fairly general base care and feeding of our system and it doesn't necessarily happen to be a Langley Gulch type of add, it is -- we would that's pretty substantial quality investment into our utility system that is -- it's not insignificant.
Steven R. Keen
Michael, this is Steve. I'm just going to add there, the other part that you don't want to lose sight of is I do think one significant change with Langley beyond what it did in terms of our rate base is that we have capacity.
And Darrel mentioned in his script, the things we're seeing going on in our service territory in the way of growth is that if you sell more kilowatt than you have the capacity to do that and it's not causing you to shift your costs dramatically when you pick up those new sales, that can have an improving effect on your bottom line as well. So partly, it may come through rate base, but I think we're hopeful, too, that our service economy is one that recovers.
And if you get additional sales, that doesn't totally get picked up in a rate model. In fact, if you're not filing, that's really what you get in-between rate filings.
And then as you do file, you get a reset. And those become part of your base.
So I think as we look ahead, we're still making a determination as to the best course for us. But I think we feel good about the economy and we also look at what we're adding or planning to add to rate base, and we think that's significant as well.
Operator
And moving on to our next question from the line of Ashar Khan of Visium.
Ashar Khan
I just wanted to say you're running the business very well. I just feel as a shareholder if the board can look at increasing the dividends sooner and higher as we have a pretty stable, nice economic growth and you've performed exceptionally well.
So I hope the board and the management can look at the review of the dividend sooner and larger this year.
J. LaMont Keen
Yes, this is LaMont. I appreciate the comment and we'll certainly factor that into our considerations.
At this point, we're still on track to review the dividend again in September. And as management has indicated, it's our intention to recommend an increase of at least 10%.
But at this point, we haven't made a determination of what that recommendation will actually be.
Operator
Our next question is from the line of Brian Russo, Ladenburg Thalmann.
Brian J. Russo - Ladenburg Thalmann & Co. Inc., Research Division
I realize the mechanics of the PCA mitigate the majority of the hydro or exposure to below-normal hydro conditions. But I was just hoping to kind of drill into that a little further.
Is a way to look at the $140 million increase, is that, say, 95% of x and then it's 5% of x that the company absorbs? Or is it that the $42 million of the PCA forecast, that is what the exposure is?
Just trying to get a better feel for the sensitivity in this hydro season.
Darrel T. Anderson
Yes, let me -- Brian, this is Darrel. I'll start, and then I'm going to probably flip it over to Greg Said.
But one thing I guess I would add, if you take look at and if you try to kind of ballpark kind of what -- I think what you're trying to do is what's the impact of the low-water scenario on the company in light of the PCA that we filed. And one way to look at this is if you take a look at what we regenerated last year, we generated about 8 million megawatt hours last year.
This year we've given you a range at this point of 5 million megawatt hours to 7 million megawatt hours. And if you take the midpoint of that, say, around 6-ish or so, you end up with about a 2 million megawatt hour change in the hydro scenario.
And one way to look at that is you have to make your own assumption as to what the -- what are the market price or replacement resource would take that 2 million megawatt hours. But if you take somewhere around 5% of that number, you can kind of get a ballpark, estimated impact.
But again, the assumptions around that are going to be around what's the market price for replacing energy or replacing energy we might already have capacity for and/or what you might have otherwise sold some of the excess energy might have been generated at a certain time. And though there's some variables, obviously, that go into play and into our calculation in some of our forecasted expenses for the future, but in essence, that can give you some, at least, a ballpark range of what the potential impact is depending on your assumptions.
But having said all that, what I'll do is I'll ask Greg Said to speak a little bit to the PCA and some of the mechanics around that and how that might impact us.
Gregory W. Said
As you've noted, the $140 million includes $42 million that's associated with forecasting. So when you're talking about the 95-5 split, that really exists for the entire $140 million.
So there's a 95-5 component to the historical piece that occurred already to date. And there's also a 95-5 split that gets you to the $42 million forecast.
So the 95-5 goes throughout the entire PCA determination and, at the end of the day, the $140 million represents the 95% that's the customer share.
Brian J. Russo - Ladenburg Thalmann & Co. Inc., Research Division
Okay, great. That's very helpful.
Can you remind us, in a period of dry and above normal temperatures, how does that impact your irrigation customer base or sales?
Darrel T. Anderson
Well, this is Darrel. First and foremost, a lot of it kind of depends on what were they looking at early on in the planting season as to what they saw on the horizon as it relates to what it is that they're going to plant because that will then drive, whether it's early or late irrigation.
But I will tell you, what we have seen, at least at this point, is early irrigation loads are starting to come on because of the way the weather is. So that's one thing.
And then depending on the types of crops that they're planting will also drive how much irrigation will be required and when they turn it off. And so those are the things that when our customer folks are out talking our irrigation customers, that's some of the information they're trying to discern from them as they have those conversations with them, so to kind of understand what's going into the field.
Brian J. Russo - Ladenburg Thalmann & Co. Inc., Research Division
Okay. Correct me if I'm wrong, but in 2012, irrigation sales spiked, I think, in the second quarter, maybe.
And was that a function of dry and above normal weather?
Darrel T. Anderson
We were -- I'm going to try and recall. I'm trying to look around here.
I believe we were wet early and then it got dry. We were wet during the spring, and so that actually delayed some of the planting.
And so therefore, it was a little later irrigation-wise, if I recall. I'm just looking around the room to get a confirmation to that.
Unknown Executive
It was hotter later on.
Darrel T. Anderson
Right. But Warren do you want -- Warren Kline is here and do you want to comment on that Warren?
Warren Kline
Yes. Of course as we remember, the summer, as the summer went on, we had a real hot spells, which should also increase the usage in irrigation to spike the need to put water to the crops.
Brian J. Russo - Ladenburg Thalmann & Co. Inc., Research Division
Okay. So it's possible that a similar dynamic might play out in 2013?
I guess we'll just have to wait and see, but it's kind of shaping up that way?
J. LaMont Keen
Right, right.
Darrel T. Anderson
Yes. As we sit here today, it's sort of a very wet spring.
But again, we hate to try to predict the weather.
Brian J. Russo - Ladenburg Thalmann & Co. Inc., Research Division
Okay, got it. And the $8 million increase in sales volumes, is there any way you can break that down like what part of that was kind of the Langley Gulch contribution and what might have -- and then -- or can you break down what part of that margin was related to above normal weather?
Darrel T. Anderson
What I'll point you to, Brian, I guess is -- the best thing I'd point you to is kind of just the overall change in revenues overall. We kind of laid that out in the 10-Q.
We talked about what's the rate impact, what's the usage impact and what's the amount driven towards just customers. And so what we've talked about for the quarter, we estimate about $9.4 million of our increase is because of usage.
Most of that usage is attributable to weather. And then we have about $2.6 million that's attributable to new customers, the over 5,000 new customers that we added in the first quarter.
So that's probably one way to kind of look at it as it relates to our total revenue change. And we added about almost $26 million associated with just the rate change component.
And then that's offset by an adjustment related to Hoku from last year. So that kind of gives you some sense as to how we -- the overall $35 million change in revenues in total.
That's detailed on about Page 42 of our 10-Q.
Operator
Our next question is from the line of Sarah Akers of Wells Fargo.
Sarah Akers - Wells Fargo Securities, LLC, Research Division
I think you mentioned that the 13 IRP load growth forecasts won't include some of the new customers that you might be getting. And I know the preliminary IRP didn't suggest a need for new-generation capacity.
But in addition to these new customers providing sales growth, might there be a need for additional generation resources in the next 3 to 5 years? Or is that probably still not the case with the supply-demand balance?
Darrel T. Anderson
Sarah, this is Darrel. And I don't want to get in front of the IRP filing, which is coming up in June.
And so what I will probably do is defer that until we file our IRP in June. But I will say that -- LaMont's comments around -- there's 2 things at play here.
There's what's happening in, I call it, the eye test [ph]. The other one is what we see through the quantitative side of things.
And when we start the IRP process, we start that back in 2012, late 2012, and that's when we start making certain assumptions. And so that's what's baked into the IRP as it relates to load.
Now as things evolve, there's some things that might happen in the near-term that might be pluses or minuses in the way from what we're doing in the IRP. And what we're saying now is what we see out from the eye test [ph] perspective, is there's a lot of activity within our service territory.
As I've told the group of economic development folks the other day is in my 17 years here, this is the first time I look out my office, I see 2 cranes on our skyline, which is a big deal for us here in Boise, and then I'm told there might be a third one popping up pretty soon. So those are some of the anecdotal things that are going on versus kind of what's happening with like our long-term 20-year load forecast.
So it's kind of the near-term versus the 20-year look. And so that's why, in LaMont's comments there about what's happening in our region, there's a lot of positive things.
But as we look long-term, that does average out over time, which is why the numbers that we have in the IRP, which is the 1.1% long-term growth rate is what we're using, and it's gets about 1.4% on peak. So again, we modify that every 2 years, and those are the assumptions we're using today.
And 2 years from now, that might look different.
Sarah Akers - Wells Fargo Securities, LLC, Research Division
And so as we think about getting that IRP, I guess, pretty soon here, this summer, might that plan incorporate some of the things that you're seeing in the last 3 to 6 months in terms of that activity? Or will this plan incorporate the old forecast and then 2 years from now, that's when those -- these new customers will be incorporated?
Or how does that work? How quickly can...
J. LaMont Keen
The plan that's being worked on that is to be published in June will rely primarily on the data that's going to be a little bit older than what we see happening today. And so there's -- just because the way the process works.
And so you'll have -- kind of we will look at that, and as we assess what the recommendations are, we'll look at those. But then as we -- we'll restart that process up in about 12 months from now, and we'll start it all over again.
Sarah Akers - Wells Fargo Securities, LLC, Research Division
Perfect. And then should we think about the 1.2% customer growth rate, if I heard it correctly, as a good proxy for weather normalized sales growth in the quarter?
Or did changes in usage push that up or down for...
J. LaMont Keen
I would say that's just the -- on a more normalized basis, that number would be less than 1.2%.
Operator
[Operator Instructions] And we have a question from the line of Paul Ridzon of KeyBanc.
Paul T. Ridzon - KeyBanc Capital Markets Inc., Research Division
Just your kind of bullish comments on growth. How are we thinking about the potential to adopt a sister next to Langley at this point?
Darrel T. Anderson
Sorry, Paul, I didn't catch all that. Can you...
Paul T. Ridzon - KeyBanc Capital Markets Inc., Research Division
Your pretty positive commentary around the growth that you're seeing, when do you think you might be thinking about adding another generation resource?
Darrel T. Anderson
I think that will be a consideration as we continue to evaluate our IRPs. And again, I don't want to comment in front of the filing of our June IRP at this point, but I think that will continue to be an option.
Operator
That concludes the question-and-answer session for today. Mr.
Anderson, I will turn the conference back to you. Thank you.
Darrel T. Anderson
We would like to kind of thank everybody for participating on our call this afternoon and your continued interest in our company. And have a great afternoon.
Darrel T. Anderson
Thank you.
Operator
Thank you. That concludes today's conference.
Thank you for your participation. Have a great day.