Oct 30, 2013
Executives
David F. Bujnicki - Vice President of Investor Relations & Corporate Communications David B.
Henry - Vice Chairman, Chief Executive Officer, President, Chief Investment Officer and Member of Executive Committee Glenn G. Cohen - Chief Financial Officer, Executive Vice President and Treasurer Conor C.
Flynn - Chief Operating Officer and Executive Vice President Milton Cooper - Executive Chairman and Chairman of Executive Committee
Analysts
Michael Bilerman - Citigroup Inc, Research Division Jeffrey J. Donnelly - Wells Fargo Securities, LLC, Research Division Craig R.
Schmidt - BofA Merrill Lynch, Research Division Andrew Schaffer Jason White - Green Street Advisors, Inc., Research Division Richard C. Moore - RBC Capital Markets, LLC, Research Division David L.
Wigginton - DISCERN Investment Analytics, Inc Brandon Cheatham - SunTrust Robinson Humphrey, Inc., Research Division Michael W. Mueller - JP Morgan Chase & Co, Research Division Ross T.
Nussbaum - UBS Investment Bank, Research Division Samit Parikh - ISI Group Inc., Research Division Nathan Isbee - Stifel, Nicolaus & Co., Inc., Research Division Christopher R. Lucas - Capital One Securities, Inc., Research Division Luke McCarthy
Operator
Good morning, and welcome to Kimco's Third Quarter 2013 Earnings Conference Call. [Operator Instructions] Please note, this event is being recorded.
I would now like to turn the conference over to David Bujnicki, Vice President of Investor Relations and Corporate Communications. Please go ahead, sir.
David F. Bujnicki
Thanks, Laura. Thank you, all for joining Kimco's Third Quarter 2013 Earnings Call.
With me on the call this morning are Milton Cooper, our Executive Chairman; Dave Henry, President and Chief Executive Officer; Glenn Cohen, Chief Financial Officer; Conor Flynn, Chief Operating Officer; as well as other key executives who will be available to address questions at the conclusion of our prepared remarks. As a reminder, statements made during the course of this call may be deemed forward-looking and it's important to note that the company's actual results could differ materially from those projected in such forward-looking statements due to a variety of factors, risks and other uncertainties.
Please refer to the company's SEC filings that address such factors that could cause actual results to differ materially from those forward-looking statements. During this presentation, management may make reference to certain non-GAAP financial measures that, we believe, help investors better understand Kimco's operating results.
Examples include, but are not limited to, funds from operations and net operating income. Reconciliations of these non-GAAP financial measures are available on our website.
Finally, during the Q&A portion of the call, we request that you respect the limit of one question, so all of our callers have an opportunity to speak with management. If you have additional questions, please rejoin the queue.
With that, I turn the call over to Dave Henry.
David B. Henry
Good morning and thanks for calling in this morning. We are happy to report another strong quarter of financial results and progress on our key goals and objectives.
Glenn and Conor will provide the details but, in general, our operating metrics are excellent and reflect the continued strength of the neighborhood and community shopping center industry. Leasing activity continues to be robust with increasing rent and excellent leasing spreads.
National retailers remain committed to significant expansion plans and almost all geographic areas are reporting improving trends and very little new construction activity. Coupled with population increases and positive, if not, strong GDP growth, we expect our key metrics and recurring rental revenues to remain solid as we enter 2014.
As an interesting and encouraging data point, shopping center industry NOI growth has reached a post recession high, according to a database maintained by the NCREIF, the National Council of Real Estate Investment Fiduciaries. It is clear that the fundamentals of our business continue to look very positive.
With respect to our results for the quarter, we are making great progress on our major objectives. In Latin America, we have now sold, over the past 2 quarters, 24 shopping centers and 84 industrial buildings, aggregating a gross sales price of well over $1.06 billion.
We also expect to sell our remaining 7 properties in South America by year-end and we're actively negotiating the sale of 27 additional shopping centers in Mexico. While many of these sales involve multiple joint venture arrangements, we believe, we will have largely completed the sale of most of our remaining Mexico assets by early next year.
Our Canadian portfolio remains a strong and important contributor to our earnings. Portfolio occupancy continues to be very high and many U.S.-based retailers are continuing to expand into Canada with Target and Marshalls leading the charge.
Property prices are at exceedingly high levels with pension funds and REITs both chasing a limited supply of high quality properties. In the U.S., with our nonretail portfolio at $120 million today, and on track to be both less than $100 million and less than 1% of our total assets by year-end, please permit us to turn the page and concentrate on our recycling efforts, which entail investing in our retail redevelopment pipeline and selective acquisitions of high-quality retail properties in the U.S.
and Canada. This has become our top priority now and we are pleased with our success on both fronts.
Looking at our U.S. shopping center portfolio.
Conor has done an outstanding job, together with our regional presidents, of identifying and growing our portfolio of redevelopment projects. And this activity will be a very important contributor to our earnings in future years.
As Conor will detail, in most cases, we can achieve double-digit returns on the incremental capital invested while also creating a higher quality, more valuable property overall. Retailers are increasingly willing to pay higher rents as part of a property redevelopment and renovation plan, and this both increases our projected returns and also makes more redevelopment projects financially viable.
In general, we believe that both our redevelopment projects and our joint venture partner buyout activities such as the recent UBS and KIF acquisitions represent the most attractive and accretive use of capital for us. On the acquisition front, purchases of high quality shopping centers in primary markets are becoming more difficult as cap rates continue to decline for the best properties.
That said, we are very excited about winning the recently announced large Boston portfolio due to its growth and redevelopment potential and its large presence in the supply-constrained New England market. Conor will provide more details on this portfolio and why we are so pleased to be adding these properties to our Northeastern region.
As a final comment, we're continuing to sell our nonstrategic U.S. retail properties in a disciplined and methodical process.
Conor and the regional presidents screen each of our properties for long-term risks such as tenant sales, demographic trends, tenant credit, et cetera, as well as markets with lower long-term growth prospects. We have now sold 133 retail properties since late 2010 comprising almost 14 million square feet.
This represents a major change in the profile of our portfolio in terms of both quality and markets. Over time, we are determined to continue to enhance our truly great national portfolio of high-quality retail assets in key markets with terrific long-term growth prospects.
Now I would like to turn to Conor and Glenn to be followed by Milton with his general observations and strengths.
Glenn G. Cohen
Thanks, Dave, and good morning. Our solid third quarter results are highlighted by the excellent performance of our core operating portfolio delivering positive same-site NOI growth for the 14th consecutive quarter, positive leasing spreads and increased occupancy levels.
In addition, we have been very active on the capital recycling front with the accelerated monetization of our Latin America assets and redeploying the proceeds to acquire high-quality U.S. shopping center assets in our key markets, with demographics and household income levels greater than the national average.
Now to some specifics about the quarterly results. As we reported last night, FFO is adjusted, which represents our recurring FFO and excludes transactional income and expense in nonoperating impairments was $0.33 for the quarter as compared to $0.31 last year, a 6.5% increase.
The key drivers of the growth rate, $10 million increase in NOI produced by the operating portfolio and reduced preferred stock cost of $7 million, offset by the lower nonretail income of $10 million primarily attributable to the sale of In Town Suites and other non-retail investments during that period. FFO is adjusted for the 9-months is $1 per diluted share.
And based on our year-to-date results, we are tightening our FFO as adjusted per share guidance range to $1.32 to $1.33 from the previous range of $1.31 to $1.33. Headline FFO, which represents the official [indiscernible] definition, came in at $0.34 per diluted share as compared to $0.29 last year.
Current quarter headline FFO includes transaction income of $15 million from the profit participation on the disposition of a portfolio of nonretail preferred equity investments, offset by a $7 million net of tax non-cash equity loss recognized from the additional Albertsons investment made earlier this year. We remain positive on the initial trends and future potential upside from the Albertsons transaction.
The Shopping Center portfolio metrics of occupancy, leasing spreads and same-site NOI growth continue to produce positive results. Total occupancy has increased to 94% up 60 basis points from the year-ago and 20 basis points from the beginning of the year.
Separately, U.S. occupancy has increased to 94.4%, up 50 basis points from the beginning of the year.
U.S. leasing spreads are up 7.3%, with new leases at 13.7% and renewals and options at 8.4%.
Our combined same-site NOI growth was 2.3% for the quarter, including the negative impact from currency of 20 basis points and a negative impact of 20 basis points from adding a large development property in Mexico. Combined same-site NOI growth for the 9 months is 3.4% and we maintain our combined same-site NOI guidance range of 3% to 4%.
In addition, we have added a new page in our supplemental package, providing further detail about the makeup of same-site NOI, we hope you find it helpful. With regard to capital recycling, we had a very active quarter selling 8 U.S.
properties, providing $53.3 million in proceeds, and the sale of 5 retail assets in Mexico, 9 retail assets in Chile and an 84-property industrial portfolio in Mexico, providing aggregate additional proceeds of approximately $260 million. We recorded non-FFO after-tax gains of $81.6 million and impairments of $14.3 million from all these sales and additional U.S.
assets under contract. Also, we recorded non-FFO impairment charges of $76.7 million related to 14 Mexican shopping centers, which are part of a pool of 27 assets we are negotiating to sell.
We expect significant gains on the other 13 properties, which will be recognized upon close. The gains and impairments from our Latin America transactions are all before the impact of currency, which has been influenced by the current strength of the U.S.
dollar. Under U.S.
Generally Accepted Accounting Principles, not until a company has substantially liquidated its investment in a foreign country can the impact of foreign currency translation be recorded in earnings. As of September 30, the unrealized loss due to currency associated with our Mexico and South America assets was $113 million and remains in the balance sheet account of accumulated other comprehensive income.
The final impact of currency will apply to the respective gains and losses on the sale of these operated properties and, thus, will not impact FFO at the time it is recognized. Proceeds from the sale transactions were used to acquire 4 shopping center properties in our key markets for $67 million with a balance earmarked to the Boston portfolio and other U.S.
assets already under contract totaling over $575 million. We continue to maintain our focus on the right side of the balance sheet as well, taking advantage of the continuing low interest rate environment to lower our own cost of capital.
To that end, we issued a $200 million Canadian-denominated, 7-year unsecured bond and a coupon of 3.855% and we paid a maturing 5.18% bond of the same amount, providing an annual savings of $2.6 million. Our liquidity position is in excellent shape with over $1.6 billion available on our revolving credit facility and our net debt to recurring EBITDA is now at 5.4x, which is just under our target range of 5.5x to 6x.
As we look forward to 2014, our debt maturities are very manageable. Our next bond maturities don't occur until June of 2014 and we have already repaid $50 million of mortgage maturities due in 2014, subsequent to quarter end.
As we look forward to 2014, we're introducing an initial 2014 FFO as adjusted guidance range of $1.36 to $1.40 per share. Please keep in mind that we have not completed our full property-by-property forecast process.
The guidance range is based solely on recurring flows and does not include transaction income or expenses, which will be included in NOI FFO. As such, we will provide more specific guidance assumptions on our next call, including same-site NOI growth expectations and occupancy targets, which we expect will continue to be positive.
Our forecast includes recurring retail flows reaching close to $1 billion and de minimus recurring nonretail flows of $2 million. In addition, the guidance range takes into account the dilutive effect of the Latin America and nonstrategic dispositions as well as the reduced nonretail flows.
Using the midpoint of the 2014 guidance range of $1.38, we yield an increase in recurring FFO per share of about 4%. The ranges depend upon timing of our continued capital recycling activities including the monetization of our Latin America assets, asset acquisitions lease up and redevelopments coming online.
Lastly, but of most importance, we are pleased to announce that based on our 2013 performance and expectations for 2014, our Board of Directors has approved an increase in the quarterly cash dividend of 0.015 per common share to $0.225 an increase of 7.1% on an annualized basis. Our FFO as adjusted payout ratio remain conservative at about 65%, among the lowest in our peer group.
We look forward to seeing many of you at our Investor Day on December 12 in New York. And with that, I'll turn it over to Conor.
Conor C. Flynn
Thanks, very much, Glenn. Our third quarter performance continues to evidence the consistent strength of the battle-tested Kimco portfolio, even during unsettling economic times, and highlights the safety of our recurring FFO due to our industry-leading tenant and geographic diversity.
Our goal is to make Kimco a pure play North American retail real estate investment company that can provide best-in-class margin of safety and produce consistent and increasing dividends with above-average same-site NOI growth through leasing, redevelopment and accretive acquisitions. I wanted to provide updates on the 3 major strategic initiatives I mentioned on our last call.
All of which are aimed at upgrading our core U.S. portfolio.
First, we continue to actively scour the portfolio for sale opportunities. Since June 30, we have completed the sale of 12 U.S.
centers for an aggregate gross sales price of $205.9 million at an average implied cap rate of 7.6%. Year-to-date, we have executed on the sale of 25 properties for an aggregate gross sales price of $287.9 million with an average implied cap rate of 7.9%.
We have an additional 14 properties currently under contract. We believe that the extended low interest rate environment and the strong demand for cash flowing assets makes for an optimal time to pare down our portfolio in a meaningful way.
We have identified an additional 60 assets that we are now moving to our disposition list and targeting for sale in 2014. We have identified these assets as low growth or average properties and are below Kimco's average demographics and major metrics.
We see opportunity to continue to reshape, redevelop and rethink the future of Kimco. The second update relates to our $800 million redevelopment initiative.
Reinvesting in our high quality assets through redevelopment is critical to our future growth in achieving a higher net asset value. This quarter, the Cupertino, California redevelopment passed the last appeal hearing and is now active in garnering significant leasing activity.
The existing 114,000 square foot grocery-anchored center will be getting a full makeover and will be adding 25,000 square feet of new retail, a parking garage and a phase 2 pad site, which is being held for future upsides with interests from hotel operators, pharmacies and financial users. The newly remodeled asset will share a new signalized intersection with the future 2.8 million square foot Apple 2 headquarters that will house 12,000 employees.
In addition, the anchor redevelopment of our Richmond Avenue site on Staten Island is now complete. And Target, who was on a ground lease, opened their door this month to significant fan fair.
The grand opening was a big success and video of the event could be found on our award-winning website and blog at kimcoreality.com. The Richmond Avenue redevelopment still has 2 outparcels under construction for Bank of America and Miller's Ale House and we'll complete the redevelopment and produce incremental NOI totaling close to $2 million for an ROI of 42%.
If we ascribe a cap rate of 6%, this project will create over $28 million of additional net asset value. The Richmond Avenue project is just 1 of 5 former Kmart locations that are now in different stages of redevelopment.
New anchors for these projects include Target, Whole Foods, TJX, Ross, Burlington Coat and Sports Authority. We currently have 41 active leases with Kmart and Sears, and 2 that expire in 2017 with no remaining options, located in Los Angeles and Staten Island, creating a nice reservoir of future redevelopment opportunities.
Since last quarter, we have moved $42 million of redevelopment projects from the planning stage into the active category. The active redevelopment pipeline currently consists of gross cost of $214 million, incremental NOI projected at $21.1 million, with a blended ROI of 10.2%.
The $800 million redevelopment pipeline includes $320 million of projects in the planning stage and an additional $275 million of products under evaluation. The third update relates to our initiative to focus new investments in our core markets that are significant barriers to entry with above average growth.
This quarter, 3 out of 4 acquisitions were made through off-market transactions, taking advantage of our deep relationships with owners, brokers and retailers to source accretive deals in this highly competitive environment. I would also like to mention the recent Boston portfolio that is now under contract.
We believe this portfolio has significant upside with below-market leases, redevelopment potential and includes a few urban locations surrounded by the campuses of Harvard, MIT, and Boston College that could potentially add significant density. Our leasing and development team are clearly energized by the unique opportunity.
As for our metrics, I am happy to report the following results. Our U.S.
same-site NOI growth was 2.7%, about 80% of that growth was driven by new releases with rent commencement dates that occurred over the prior quarter. Also contributing to the growth were healthy contractual rent increases, the 2.7% same-site NOI growth is the 14th consecutive quarter of positive same-site growth and, excluding redevelopment, our U.S.
same-site NOI will be 3.1%. As Glenn mentioned, we have added a detailed breakdown of our same-site NOI to give a clear picture of our portfolio.
Leasing volume continues to be strong and we have signed 183 new leases in the U.S. for a total of over 900,000 gross square feet driving our overall occupancy levels of 40 basis points growth and 60 basis points pro rata over occupancy in Q3 2012.
U.S. occupancy alone increased 100 basis points pro rata over the same quarter last year.
On the U.S. same-site basis, occupancy grew 70 basis points pro rata year-over-year, mainly due to positive net absorption.
Quarter over last quarter, overall occupancy was up 30 basis points pro rata and 20 basis points gross. Anchor occupancy increased 40 basis points to 97.4%, small shop occupancy was up 40 basis points to 84.7%, an 80 basis points increase from third quarter of 2012.
The increase in small shop occupancy continues to be driven by positive net absorption from the disposition of riskier assets. Our small shop space percentage of total GLA at 24% is amongst the lowest in the industry.
Given that demand for large boxes is very strong, and occupancies are high for this space across our sector, Kimco is benefiting from this trend through higher rents for a larger portion of our portfolio. Our combined leasing spreads have now been positive for 9 consecutive quarters.
Third quarter leasing spreads were at healthy 13.7%, mainly driven by our junior anchor deals, however, both midsize shops, or those between 5,000 and 10,000 square feet; and small shops, those under 5,000 square feet, reported positive pro rata spreads as well. Additionally, we continue to see the advantage of old leases in our portfolio coming to the end of their term.
A former Firestone Tires lease from 1973 paying only $3.21 in Savannah, Georgia was replaced with a Jared The Galleria Of Jewelry at a rent of $25 a foot. Renewals and options additionally posted a positive spread of 4.8%, driven mainly by an old under-market write-in [ph] lease from 1983, paying $30 a foot in Bridge Hampton, New York and renewing at $47 a foot with no tenant improvement allowance or landlord work.
This past quarter, we have spent a large amount of time in the field touring over 100 assets and I am excited by the creative and collaborative approach of our team, which is what makes Kimco so special. It's proven that our recycling efforts have driven -- have been meaningful to date and the improved quality of the portfolio has reinforced the pride and ownership among all of our employees.
We are now close to 50% of our NOI coming from the following 10 metro areas: 12%, from the New York-New Jersey-Long Island area; 5% each from Los Angeles, Miami and Philadelphia; 4% each from DC and Baltimore; 3% each from San Francisco, Phoenix, San Juan and Chicago; and our average base rent is now $12.92, up 11.2% from our last Investor Day in 2010. While we are pleased with our overall progress, we still have work to do and we will continue to reshape Kimco portfolio and constantly work towards becoming the best in our industry.
And now I'll turn it over to Milton for his final remarks.
Milton Cooper
Well, thanks, Conor. Conor's passion and enthusiasm for our business is contagious to all of us.
I'm pleased with our overall progress. Our focus continues to be on quality, core markets and simplification.
We're trading from Mexico to Massachusetts. The upgrading of our portfolio is in full swing.
We have sold over $1 billion of shopping centers since our last Investor Day in 2010. Our investments in SUPERVALU and Albertsons continue to proceed according to plan and we expect that there will be very substantial creation of value.
And we also continue to execute on our plan to simplify since the beginning of 2012. The number of properties held by joint ventures has been decreased by 133.
The GLA in the joint venture decreased by 19.5 million square feet and our gross investment value in real estate joint ventures has decreased by $1.7 billion. Finally, I can never say enough about the quality and depth of our team.
I believe, it's a key differentiator for us. Our 4 U.S.
regional presidents manage portfolios so large they can each be independent REITS. Their industry reach and experience is second to none.
Collectively, they have 111 years of experience in the industry and 47 years with Kimco. They are working on our portfolio, increasing value and delivering results.
It's a very, very exciting time for Kimco. And now we'd be delighted to take any questions.
David F. Bujnicki
Laura, we're ready to move on to the Q&A portion of the call.
Operator
[Operator Instructions] Our first question will be from Michael Bilerman of Citi.
Michael Bilerman - Citigroup Inc, Research Division
Dave, can you just go through some strategic rationale in terms of, I can understand Latin America in terms of exiting and simplifying as investors can have their own choice to invest in that market through listed players. As much I love Canada, being a Canadian, couldn't you make the same argument about Canada and just becoming a U.S.
pure play and sort of how you think about that dynamic?
David B. Henry
You could certainly make that case, Michael. But we have such a wonderful portfolio up there that's driven very strong earnings and, we believe, there's upside in the portfolio as it stands today, that the market up there is so strong and the rents are going to grow even further than they are today.
I mean, our occupancy there, I think, has never been lower than 96%, and it's been a very strong contributor of earnings. And quite frankly, the sale in Canada would trigger taxes that are much more meaningful than the taxes we have in Latin America.
So there is a tax consideration, long-term. We also have wonderful public company operating partners up there, such as Riocan and Plazacorp, and both of them are wonderful partners and have created enormous value, over time, above what we've bought.
So we consider Canada, those assets, very high quality. Most analysts give us very high marks for our Canadian portfolio.
We see continued upside up there. And many of our U.S.
tenants are also there. So whether it's Target and Walmart and Home Depot and others, we share a common platform with them for Canada.
So you're right in terms of your thesis but, I think, for now we consider it part of our very high-quality international portfolio.
Michael Bilerman - Citigroup Inc, Research Division
And then this decision to completely exit Mexico, because we've heard, over the years, Dave, the same thing about, look, there's U.S. tenants and it's U.S.-based leases with U.S.
dollar-denominated leases for a lot of the anchors. I guess, why then, now, completely, deciding to exit Latin America then?
David B. Henry
I would say, twofold. One is despite our passion for the long-term prognosis of Mexico, and what's going to happen there, we were really never able to convince the investor and analyst community of that.
And our assets there were valued at a discount. And our multiple, I think, suffered a bit in terms of our -- in Mexico.
And then we got hit with everything from drug violence to the Great Recession, which took some of the big loss off of Mexico. Secondly, it's a wonderful time to exit.
The capital markets, after many years of being very silent in Mexico, have exploded. And in terms of the valuation of assets, and we have great assets down there, in terms of the number of companies that are either public or want to go public, they're trying to aggregate assets.
So we think the timing is good in terms of selling and disposing of the assets. And since we were able never to make a compelling and convincing case, even though we still are strong believers, long-term, in the prospects for Mexico.
I don't want anybody to think that this means that we don't think Mexico is a wonderful country with wonderful, long-term growth prospects. It's just that, for us, as a public company, we never really got credit for being there.
And it's a good time to go home.
Operator
And the next question will come from Jeff Donnelly of Wells Fargo.
Jeffrey J. Donnelly - Wells Fargo Securities, LLC, Research Division
Just a follow-up to that. Can you talk about the net proceeds you expect to realize in total from the executed as well as pending sales in Latin America, and what assumptions you've made in your guidance for next year for the timing and, maybe, yield on reinvestment of those proceeds beyond just the New England purchase you've announced?
Glenn G. Cohen
Sure, Jeff. In total, you'll probably see around $900 million, in total.
You've seen what we've already produced so far. And proceeds will be used to really buy U.S.
shopping center assets. So you have things like the Boston portfolio plus many other assets that are currently under contract that total about $575 million.
Conor C. Flynn
And redevelopment, I think, the redevelopment pipeline is a target for us to really reinvest and it's a great use of our capital at this point.
Jeffrey J. Donnelly - Wells Fargo Securities, LLC, Research Division
Just to clarify. Were those net proceeds you're saying or is that the -- that's the gross figure you expect to realize in the...
Glenn G. Cohen
Those will be our net proceeds.
David B. Henry
That would be our share.
Glenn G. Cohen
Our share.
Jeffrey J. Donnelly - Wells Fargo Securities, LLC, Research Division
That's right. And then those reinvestment opportunities, do you think they're are more front-ended in 2014?
Glenn G. Cohen
Well, I think, you have about $260 million that will close in the fourth quarter of this year and then probably about another $300 million -- $350 million that will close in the beginning first quarter of next year.
Operator
And our next question is from Craig Schmidt of Bank of America.
Craig R. Schmidt - BofA Merrill Lynch, Research Division
Because my question is on the Boston portfolio, I wonder if, Conor, you could characterize when you can start to capture some of those below market rents when they rollover and then how soon you can start pursuing redevelopment projects on that portfolio as well?
Conor C. Flynn
Yes. No problem.
We actually are pretty excited about the lease rollover in that portfolio. It's got above average growth.
When we were underwriting the portfolio and touring the properties, we were pretty excited about the repositioning opportunities. There's a few significantly below-market grocery stores as well as office-supply users that are coming up to the end of their lease term and we believe that we can either reposition the asset with a best-in-class grocer at a significant market rent increases.
In addition, we see that the small shops have been relatively flat versus markets. So we think that there's upside in the small shops as well.
It's a highly occupied portfolio, so it is going to be over the next 5 to 10 years when leases mature that we'll see that growth. But it's a play for us to really see long-term value creation.
And that goes for the redevelopments as well. There's a few larger projects that we think are achievable because of significant density that could be added to our urban properties in that portfolio.
But then, there's also smaller redevelopment potential that outparcels to a number of properties. So it's a little bit of everything in the property portfolio that we're excited and can't wait to dive into.
Operator
And the next question is from Andrew Schaffer of Sandler O'Neill.
Andrew Schaffer
It's good to see the continued progress in selling out of Mexico and Latin America. But looking at the $190 million of combined losses, potentially taken, I was wondering what controls have been put in place for you to kind of avoid future non-core investments as you put the $400 million of cash towards -- that's currently on the balance sheet.
David B. Henry
Well, you have our commitment to maintain the strategy we have in terms of focusing on core retail in the U.S. and in Canada.
Honestly, we actually made a lot of money in the nonretail assets as well. I mean, it is not all a bad news story there.
But we recognize that, as a company with a 50-year history and expertise in retail, that's where we want to be going forward. And over time, we want to emphasize our key markets in the U.S.
where we have scale and relationships, long standing. We want to emphasize larger scale properties, which can unlock opportunities to redevelop and expand those properties.
We're going to become a little more urban than suburban, because that's where the jobs are going, the population growth, that's where the retailers are more productive and that's where they want to pay higher rents. So we do have a strategy that we're committed to long term.
And that's where we're going.
Glenn G. Cohen
And the other thing that I would add is when you look at what will remain subject to currency translation, it's really all -- would all be in Canada. And in Canada, we are naturally hedged because we have issued all Canadian-denominated bonds that match our equity portion.
So that risk is gone. And we did that somewhat in Mexico.
We have MXN 1 billion unsecured facility that is a minor hedge of what's there, but that's what was used.
Operator
And the next question is from Jason White of Green Street Advisors.
Jason White - Green Street Advisors, Inc., Research Division
Just wondering when you look at your U.S. portfolio of 700 and some odd assets and you look at your activity over the last few years of -- from a disposition front, how much of the portfolio do you consider kind of non-core?
If you could snap your fingers today and sell a portion, what percentage of the portfolio would that entail?
Conor C. Flynn
Today, it's less than 10%. And we're really focused on growing into the larger assets, the core markets, so we have broken up our portfolio to see where the juice is, where the growth is.
And we have over 550 assets that we deem as really strong, long-term core assets with above-average growth. So the lion share the portfolio is, of today, is what we determine as core.
That said, we did add another 60 assets that I mentioned to our disposition pipeline. And we're going to continue to be an active portfolio manager.
I think, that's now become really, going forward, a big change for Kimco. And once we move through this next 60, it will probably be less transactional volume.
But still -- we'll still be actively managing the portfolio looking to see where the retail nodes have shifted, where the demographics have shifted and where we perceive a risk and can exit out of properties that we think may have negative growth.
Jason White - Green Street Advisors, Inc., Research Division
Are there any themes sort of vintage of the properties you've been selling or are they just kind of property that have been acquired throughout time and there's no real rhyme or reason to any chunk of those?
Conor C. Flynn
It's been a very detailed process. We've gone back through each region and talked about tertiary markets, where we have to either don't have scale in a certain market, where we only may have 1 asset or 2 assets in a certain market, and we see that the growth isn't up to Kimco's standards.
Again, if the retailers that are anchoring that property are not producing high sales, we consider that a risk and think that it's time, potentially, to exit those properties. We also look at the trade areas.
We want to see where the growth is coming from in demographics. So it's been a very detailed approach.
And so, each time we go through the disposition pipeline, we also take a look at the existing portfolio to see, should we consider adding more or should be consider taking away more.
Operator
And our next question is from Rich Moore of RBC Capital Markets.
Richard C. Moore - RBC Capital Markets, LLC, Research Division
I'm curious, on the Boston portfolio, it sounded like you're saying you had some street retail in there to in addition to what you characterize as urban. And I'm just curious whether you do or you don't, I would, of course, like to hear that, but what do think of the street retail concept.
It's obviously gotten very hot here recently and is that something you guys are looking at or would consider looking at going forward?
Conor C. Flynn
It is hard to describe if it's street retail, because it's -- it is urban because it's located in the Boston metro area, but it does has have its own parking fields. Really, the 2 most urban properties would be the Trader Joe's that's really has its own parking field as well as the Whole Foods next to Boston College, which also have its own parking field.
So we typically like to have control over the parking fields, so it enables us to create larger redevelopment potential. Street retail, I think, is very limited in terms of your opportunities to create value, long-term.
It's really more of just a releasing effort on street retail. So we enjoy having urban properties but that have critical mass that'll allow us to create value over time.
Operator
And the next question is from David Wigginton of DISCERN.
David L. Wigginton - DISCERN Investment Analytics, Inc
Just following up on the earlier Canada question. I wanted to get a sense of how you view the high and continually, I guess, rising Canadian household debt levels in the context of your strategy for the market.
And I guess, do you think the embedded growth you mentioned is potentially at risk as a result of that?
David B. Henry
Well, the Canadian economy is actually holding up quite well. And does not have some of the long-term issues that the U.S.
has, particularly in the real estate area. It's under retailed by metrics that you would look at for the U.S.
that has about half the retail per capita that the U.S. has.
It's very difficult to build in Canada at the end of the day. And so for the future, we see continued demand exceeding supply up there.
And we continue to see Canada as an attractive expansion market for U.S. retailers.
You're seeing a whole slew of retailers go to Canada and have a wonderful expansion opportunity Nordstrom, among others, going up there recently. So we're excited about where Canada is going.
We're excited about our own portfolio, which is very high quality and if you're ever in the area, we'd be happy to take you for a tour. They're good long-term properties.
There've been great performers. We were very fortunate to buy them at a time when cap rates were very high and the currency was weak.
So we have some very large embedded gains in our Canadian portfolio and it's producing very strong earnings, very strong FFO for us. And that growth should continue.
David L. Wigginton - DISCERN Investment Analytics, Inc
How does the tenant base there compare to sort of your U.S. tenant base?
David B. Henry
They're similar properties. These are largely open-air properties.
We do have some enclosed properties, but they're largely open-air, both grocery-anchored and big-box centers spread across, as you know, Canada has 6 major cities and they're primarily located in these 6 areas. But it is a national portfolio.
And as I mentioned, we've got some very wonderful operating partners that are very good at what they do.
Operator
And our next question is from Brandon Cheatham of SunTrust Robinson Humphrey.
Brandon Cheatham - SunTrust Robinson Humphrey, Inc., Research Division
On the capital recycling plans, for the net proceeds you expect to get from Mexican assets. Just on the acquisition front, given where cap rates have come over the last 3 or 4 months, are there any markets where you're hesitant to enter into and kind of how do you expect to add value with those proceeds?
David B. Henry
We look very hard at acquisition opportunities. And I think, Conor hit it on the head when he said our first preference is off market and negotiated opportunities that had come from long-standing relationships and the size of our company, we do have -- we do look at an awful lot of things.
And then, we screen these opportunities on a couple of factors: One, whether these are markets that we're already in and we like the long-term demographics and trends of those markets. And then, we look at the properties themselves, whether we believe that there's great embedded growth of the NOI.
And whether there's redevelopment possibilities and other things that can really drive some earnings for those properties. So we know, it's a good time to be careful.
And we are trying to be careful in underwriting in depth these opportunities. But we do see a lot, and we're fairly confident that we can redeploy that capital into high quality properties with some upside.
Glenn G. Cohen
The other advantage we do have is the regional framework that we've set up. So we have all these people on the ground in their particular regions, who are scouring and talking to brokers, private property owners, and the like and that's when we've been able to source many of the deals both on a -- whether it be broker or a private negotiated stand [ph].
Brandon Cheatham - SunTrust Robinson Humphrey, Inc., Research Division
So I guess, overall, uses of those proceeds -- expectations haven't changed.
David B. Henry
Right. We do believe we can redeploy this capital at good long-term NOI growth patterns.
Glenn G. Cohen
Plus the redevelopment pipeline.
Operator
And next we have question from Michael Mueller of JPMorgan.
Michael W. Mueller - JP Morgan Chase & Co, Research Division
I think you touched on this a little bit earlier with specific transactions slated to close later this year. But if we're thinking about 2014 as a whole and thinking in terms of your pro rata share of, say, acquisitions and dispositions, do you think you're a net acquirer in 2014 or do you think it's a wash or do you think you're still a net seller?
Glenn G. Cohen
Michael, I think you're going to see us be a net acquirer by somewhere in the $150 million range, when we put it all together.
Conor C. Flynn
Net acquirer in the U.S.
Glenn G. Cohen
Yes, net acquirer in the U.S. Yes.
Michael W. Mueller - JP Morgan Chase & Co, Research Division
In the U.S. -- what about overall though, if we're thinking about that?
Glenn G. Cohen
Overall as well. We're going to take the proceeds from the Latin America sales, as well as the sales from the U.S.
assets we're selling and redeploy them, primarily, into the U.S. assets that we've already earmarked.
David B. Henry
And free cash flow.
Glenn G. Cohen
Yes.
Operator
And next we have a question from Ross Nussbaum of UBS.
Ross T. Nussbaum - UBS Investment Bank, Research Division
Can we talk a little more philosophically about your investment management program and I'm wondering if you think just as though the market never really gave you full credit for the Latin America investment, do think that the market doesn't fully recognize the benefits of the investment management program? And I know you've already been reducing some of that exposure.
But is it reasonable to assume that over the next couple of years, particularly as you have -- a number of those relationships, where the debt is maturing, that you're going to step into 100% ownership and continue to take full ownership and simplify from that perspective?
David B. Henry
Yes. I'll take them one at a time.
Yes, I do believe the market doesn't give you full credit and does give you a bit of a discount, depending on the amount and the magnitude of the joint venture. I think, you've got some of the highest quality companies in the REIT world that do have specific joint ventures.
In our case, we have awful lot of them. We have over 2 dozen institutional partners in various forms and we have all sorts of programmatic joint ventures and commingled funds and we recognize that, perhaps, we have much too many of them and you have seen us reduce that number and you will continue to see us reduce the number of joint ventures and partners over time and we think that's a good thing.
That doesn't mean we think joint ventures are bad, joint ventures can lead to opportunities and, certainly, has helped us in terms of incremental earnings from fees and from notes and things like that. Secondly, there is that intangible that we have found and discovered, that certain partners want out at certain times.
And we are able to take advantage of that and get, what we believe is, a discount with them owning a partial interest and saving on brokerage fees and assumption costs and things like that. So we're able to take advantage of that.
And UBS is an excellent example. Because our cost to buy back a bigger share of that portfolio, cap rate was over 7%.
And those assets would trade we think as 100% owned assets, a 6% or even lower than a 6%, so there was value created through the acquisition of that portfolio. So those opportunities, we continue to look for and we're proactive about finding those.
And we've done a good job, I think, finding those opportunities. So over time, philosophically, you'll see us have less joint ventures and we believe that will help in terms of the multiple and so forth.
Ross T. Nussbaum - UBS Investment Bank, Research Division
And in terms of dollars, I mean, we're talking here, I mean, there's over $10 billion of assets at play of which you've got, in some cases, 15% stakes in or 33% staked in. I mean, are we going to be talking over the next couple of years here of $5 billion plus of what would effectively be acquisitions from that built-in pipeline?
David B. Henry
No. No.
In the first place, out of that 10, Kimco probably owns more than 40% of that 10 to start with, on average. And you have the debt, obviously, to boot.
So to start with our average ownership being 40%, you take out the debt and so forth. And we do have partners that we value very highly, such as GE Pension and Prudential, which have made it clear that they are long-term holders, they're not interested in buying out.
And some of the larger ones that have expressed an interest, such as UBS and, several years ago, DRA, we have consummated those transactions. So the future opportunities, I think, are going to be smaller but we're working at that.
And again, I think one of the goals is to take those 2 dozen institutional investors down to perhaps 5 or 6 for a longer time period.
Operator
And the next question is from Samit Parikh of ISI.
Samit Parikh - ISI Group Inc., Research Division
Hate to keep asking about the transactional activity next year and how it relates to your guidance. But just to clarify, so if you said $900 million of net proceeds and $150 million of a net acquire, you're probably acquiring a little bit of $1 billion here.
But given the lower cap rates on the acquisitions, it's probably a net push on the transactional activity, relating to NOI. Can you sort of go over the other drivers that get you to the guidance range to next year.
Internally, what you're thinking, since you have to deal with dilution of the hotel portfolio completely coming off and other dispositions earlier this year?
Glenn G. Cohen
Right. So, Samit, we're going through our final review of all of our properties.
But embedded in there will be redevelopments that come online, contractual rent funds [ph]. Interest cost savings from the refinancing that we've done as well as bringing these acquisitions on at a particular time.
So we think when we put it all together, we're comfortable with this initial guidance range that we put out. But as I mentioned, we will give you more detail on our next call, when we have finalized the review of our 800 properties.
David B. Henry
And I would just add, historically, we haven't had the large dilution you might have expected when you take into account that we have sold nonretail assets that were not producing income such as our large urban portfolio in Philadelphia and others. So as we sold those assets, we got cash in that wasn't earning for us.
Secondly, as we've wound down our preferred equity portfolio, we've been fortunate, including this quarter, to get large profit participations, which is real cash, which can be used to buy new properties and offsets that dilution. And then, the third, over the last couple of years, the home run investment in Albertsons produced quite a bit of distributions to us that was real cash.
And that goes into the kitty as well. And then we have our free cash flow of $100 million or so a year.
So you put all that in the blender and you don't quite have the dilution you might think about on paper when you're selling at 8-ish and buying at 6-ish.
Samit Parikh - ISI Group Inc., Research Division
Okay. So just to clarify the last question, that the 136 to 140 range next year, that include probably some promotional income activity from some of these sales?
Glenn G. Cohen
No. There's no transaction income or expense in those numbers.
This is purely coming from the operating portfolio and the management of G&A costs and interest costs.
David B. Henry
My point was we've gotten cash that we have now used to invest [indiscernible] income producing assets.
Operator
And our next question is from Nate Isbee of Stifel.
Nathan Isbee - Stifel, Nicolaus & Co., Inc., Research Division
Dave, just going back to that discussion about unwinding some of your joint ventures. You are marketing a small portfolio here in the mid-Atlantic that seems to be, what I would call, real high-quality core assets, they are joint ventures.
And is that property-specific issues? Are -- is that the pricing disagreement with the seller and are -- as much as it's been an opportunity for you in past, is it getting harder to come to an agreement with some of your joint venture partners?
David B. Henry
No. I think -- the specific ones, you were right.
You're referring to our -- is a situation where we've agreed with a partner. It's probably best just to put them on the market.
There was a bid asked on several of them and there was an asset that we didn't want to buy. So it's -- we agreed to put those on the market.
Nathan Isbee - Stifel, Nicolaus & Co., Inc., Research Division
Okay. So I mean, it's not like you did the DRA, you did the UBS and as you get farther in this process, you're trying to get more detail?
David B. Henry
No. In some cases, you have a partner that does want to go home, but you can't quite agree on price.
And so, those properties are market. But at the end of the day, you have one less venture and one less institutional partner.
And I think, part of it is you'll get some nice price discoveries out of this too. And you'll see that these things are going to trade at a very low cap rate.
Operator
And our next question is from Chris Lucas of Capital One.
Christopher R. Lucas - Capital One Securities, Inc., Research Division
David, just a basic question about the transaction environment, which is, could you just give us some color as to how cap rates have trended over the last 6 months and what the opportunity set has looked like in terms of the change in volume of deals available?
David B. Henry
I would make 3 points in general and then open it up to others. The very high quality properties continue to be very competitive.
If anything, cap rates continue to go down notwithstanding the [indiscernible] rise in interest rates. Ever since May, there's been no fall off [indiscernible] Competitive nature for [indiscernible] quality properties.
Secondly, in terms of the B properties within [indiscernible] perhaps markets, there has been pick up in [indiscernible] unable to buy the A properties and the yields are a little higher [indiscernible] very positive leverage available. And as more debt [indiscernible] for B properties, so see the assets that we've been selling good assets, call it 8.5 average down to 7.5 average or so cap rate [indiscernible] down on the B assets [indiscernible] Third point, I wanted to make is, I think, beginning in May, with a prospect [indiscernible] sellers think, maybe the train's starting to leave the station, though I think a few more properties are coming to market [indiscernible] in the market as people try to make sure that they catch these high prices.
But I think, they'll see the number of assets in the market continue to go up [indiscernible] that lead for [indiscernible] opportunities, that said, the demand side remains high, the pension funds [indiscernible] life insurance companies, sovereigns, the REITs and so forth, real estate is back in favor. [indiscernible] assets, whether it's cash yield [indiscernible] costs, still at historic lows.
The NOI is down. Cap [indiscernible] still seems reasonable compared to [indiscernible].
I think you're going to see a good dynamic [indiscernible] in both for buyer or seller.
Operator
We have our next question from Luke McCarthy of Deutsche Bank.
Luke McCarthy
I know you just talked a little bit about in your early comments that, I guess, in general, across the board, at least domestically, things are very strong geographically. Can you just talk about where you're seeing relative softness and is that where we should expect you to focus your dispositions.
And then, secondly, given what you just said about cap rates and that potentially making things, I guess, a little bit more challenging on a deal-by-deal basis as an acquirer, can you talk a little bit about the sustainable level of redevelopment we should expect from you guys as you kind of recycle that capital moving forward?
Conor C. Flynn
Sure. Why don't I start with the first part?
We see the highest growth recently in the Northeast and the Mid-Atlantic from a same-site NOI growth perspective, and that's really why we're so excited about the recent Boston portfolio. It's because we've got a track record.
We've got boots on the ground. We've got a Boston office and we've always wanted to expand that portfolio.
It's just been very hard to find accretive acquisitions in that territory. So that area, I think, is one for us that we've earmarked as a very high growth potential and we see it consistently, quarter over quarter, producing significant results.
The next portion of the question, on where we're targeting dispositions? It's really going through each and every region.
The regions are very large. So it's hard to give you a specific territory that we're exiting.
But in general, what we're doing is we're focusing on the core MSAs that are healthy, that are growing and we're looking to see, okay, where are those assets located better? No longer in the growing markets that we see as potential downside risk and then exiting those markets.
So you'll see us exit out of areas where we think there's a tertiary market or if our retail sales have started to either flatten out or go negative and we'll continue to prune the portfolio in that regard.
David B. Henry
I would just add one comment on the redevelopment side. As we've mentioned earlier, as rents start to jump, and they are jumping.
They're not going up 2% or 3%, they're going up $1, $2, $3, more redevelopments become financially feasible or viable. And that's what's triggering a lot of this.
Redevelopments that didn't make sense 2 or 3 years ago now makes sense because the retailers are hungrier, they're willing to pay higher rents. And so we are optimistic if that trend line continues, you will unlock other redevelopment in our portfolio with 900 properties.
We have a lot of inventory and when rents get to the right level and the demands gets there, it triggers even more redevelopment opportunities for us.
Operator
And the next question is from Michael Bilerman of Citi.
Michael Bilerman - Citigroup Inc, Research Division
Glenn, yes, there's been a lot of numbers thrown out, on all the transaction activity. I'm just wondering if you can just be a little bit specific in what you disclosed in the press release in terms of what's been sort of announced the $230 million of sales, the $270 million that's under contract in Boston, call it, $400 million of Mexico and Lat Am.
Conor talked about 60 assets that are part of the disposition plan. You also talked about $610 million of acquisitions, of which I assume $270 million is Boston.
Maybe, you can just be very specific in terms of what is your net share of acquisitions and dispositions in the fourth quarter, and how much is embedded for next year? Because obviously, that plays into sort of where numbers will shake out.
And then just secondarily, what top down assumption have you used for same-store in coming up with the forecast of 136 to 140?
Glenn G. Cohen
So first, let me just clarify the $900 million of proceeds from Mexico. $400 million of that will be in 2013, of which over $325 million of it is already closed.
So the balance will come -- $500 million or so will come in 2014. As I mentioned, also, we will close on about another $260 million of acquisitions in 2013 during this quarter.
There's another $350 million of properties that are under contract, including the Boston portfolio. But net-net, when you look to 2014, we're looking at somewhere, in total, around $800 million of acquisitions, of which we've already identified $350 million of it.
So that's there -- and as far as a same-site NOI growth level, as I mentioned, we're going to give you that at the next call, because I want to finish doing it and we want to give you a very good, accurate number. But I am very confident that it will be positive and remains positive.
Michael Bilerman - Citigroup Inc, Research Division
So from a transaction activity then, if you're -- you have $500 million left to go, either later this year or into next, but then from an acquisition perspective, you have $1.1 billion that's left to close. Am I not thinking about that the right way?
I'm trying to think from the...
Glenn G. Cohen
In total, yes. In total, you're right.
We're going to close $260 million this year and around $800 million next year.
Michael Bilerman - Citigroup Inc, Research Division
And you are only getting in $500 million...
Glenn G. Cohen
Of which more than half is already identified.
Michael Bilerman - Citigroup Inc, Research Division
Right. But you're only getting in $500 million in net cash.
So you're going to be spending $600 million...
Glenn G. Cohen
No, we also have about $300 million or so of retail assets that are part of the 60 assets we announced that we would be selling, that's going to come in as well.
Michael Bilerman - Citigroup Inc, Research Division
So in addition to the $500 million...
Glenn G. Cohen
But we still have a little bit left of the nonretail.
David B. Henry
A few nonretail assets that we expect to close some before year end. We have free cash flow, so we have other sources of cash.
Glenn G. Cohen
And we have some more closings of sales in the fourth quarter as well. So you'll get to the net-net, Michael, of roughly a $100 million of a net buyer when you're all said and done, $150 million of a net buyer.
Michael Bilerman - Citigroup Inc, Research Division
From this point, from basically fourth quarter through '14, $100 million of net, which is easily funded through free cash flow.
Glenn G. Cohen
Correct.
Operator
And our next question is another follow-up from Samit Parikh from ISI.
Samit Parikh - ISI Group Inc., Research Division
I wanted to see if you could comment on the economic situation in Puerto Rico and what your thoughts are on if that could have an impact on sort of, midterm, maybe next 3 to 5 years, consumer demand and what impact that could have on sort of your exposure out there?
David B. Henry
Well, I'll give you just high-level to start with, I mean, Puerto Rico has been in an official economic recession for almost 5 years now. And notwithstanding that, because the island is so under retailed and because, culturally, the Puerto Ricans just love to shop, our retailers have done well.
Our shopping centers have done well. And the rent growth is real there.
And the list of retailers that want to open up in Puerto Rico notwithstanding the economy and the fiscal situation of Puerto Rico. The tax proposals that would have meaningful -- meaningfully impacted both landlords and tenants have been muted and taken back off the table recently.
So that dark cloud seems to be not as dark as it was. So I think, longer term, we're very happy with what we have in Puerto Rico.
And we feel good that retailers will continue to do well. And occupancy will continue to be high.
And it will be a good contributor to earnings.
Samit Parikh - ISI Group Inc., Research Division
Do think that there's any [indiscernible] increased income taxes and maybe sort of crackdown on the -- taxing some of the underground economy over there and what that could do to disposable income?
David B. Henry
Again, some of the more Draconian proposals have been tabled. So that was what the niche group were afraid of, whether they're successful cracking down of [indiscernible] that's very difficult to do, [indiscernible] Mexico or other places.
And I think, embedded in the culture of Puerto Rico, [indiscernible] love to shop and the tenant [indiscernible] as well. So yes, it's certainly something we watch and we monitor and we participate in the industry lobbying efforts to make sure that the movement [ph] doesn't hurt us too bad.
But I don't think there's anything meaningful that [indiscernible] there that [indiscernible] to be fair.
Operator
And this does conclude our question-and-answer session. I would like to turn the conference back over to David Bujnicki for any closing remarks.
David F. Bujnicki
Thanks, Laura, and to everyone that participated on our call today. As a reminder, Kimco will be hosting an Investor Day on December 12 in New York city.
Details for this event are available on our website at kimcorealty.com. We look forward to seeing you there.
Finally, additional information for the company can be found in our supplemental that is also posted on our website. Have a good day.
Operator
The conference is now concluded. Thank you for attending today's presentation.
You may now disconnect.