May 1, 2013
Executives
Bill Thomas Jerome A. Peribere - Chief Executive Officer, President and Director Carol P.
Lowe - Chief Financial Officer and Senior Vice President
Analysts
George L. Staphos - BofA Merrill Lynch, Research Division Ghansham Panjabi - Robert W.
Baird & Co. Incorporated, Research Division Anthony Pettinari - Citigroup Inc, Research Division Scott Gaffner - Barclays Capital, Research Division Adam J.
Josephson - KeyBanc Capital Markets Inc., Research Division Phil M. Gresh - JP Morgan Chase & Co, Research Division John P.
McNulty - Crédit Suisse AG, Research Division Philip Ng - Jefferies & Company, Inc., Research Division
Operator
Good morning, everyone, and welcome to the Sealed Air Conference Call discussing the company's First Quarter 2013 Results. This call is being recorded.
Leading the call today, Jerome A. Peribere, President and Chief Executive Officer; and Carol P.
Lowe, Senior Vice President and Chief Financial Officer. After management's prepared comments, they will be taking questions.
[Operator Instructions] And now, at this time, I'd like to turn the call over to Bill Thomas, Assistant Treasurer and Interim Director of Investor Relations. Please go ahead, Mr.
Thomas.
Bill Thomas
01 Thank you, and good morning, everyone. Before we begin our call today, I would like to note that we have provided a slide presentation to help guide our discussion today.
This presentation can be found on today's webcast and can be downloaded from our IR website at www.sealedair.com. I would like to remind you that statements made during this call stating management's outlook or predictions for the future are forward-looking statements.
These statements are based solely on information that is now available to us. We encourage you to review the information in the section entitled Forward-Looking Statements in our earnings release, which applies to this call.
Additionally, our future performance may be different due to a number of factors. Many of these factors are listed on our most recent annual report on Form 10-K, which you can find on our website at www.sealedair.com.
We also discuss financial measures that do not conform to U.S. GAAP.
You may find important information on our use of these measures and the reconciliation to U.S. GAAP in the financial tables that we have included in our earnings release.
Please note that we will end the call by noon today with Q&A wrapping up by 11:55 a.m. Now, I'll turn the call over to Jerome Peribere, our President and CEO.
Jerome?
Jerome A. Peribere
Thank you, Bill. Good morning.
A pleasure to talk to you about our first quarter results, and let me just go ahead and summarize by saying, I believe we had a good quarter. Actually, a very good -- a very good quarter.
Not so much because of the financials, which are in line with our expectations for the first quarter and in line with our guidance for the full year in terms of EBITDA, of improved cash flow in the first quarter compared to what we did last year, et cetera, but because we have made superb improvements in setting the stage for the new Sealed Air. We have created a new vision, a new mission, new core values, which will be introduced in detail in our September -- at our September investor meeting.
They are key to clarifying who we are and confirm why we exist. And they're based on 3 pillars: Performance, sustainability and cost-competitiveness.
Our employees are on fire. They breathe a new extraordinary energy in this company.
We polled our 25,000 employees to a survey during the first quarter. We took the pulse, and this allowed us to create employee engagement and alignment, which obviously will be pursued.
I'm committed to make Sealed Air a thriving place to work, including to the future development of increase in performance compensation -- in performance-based compensation, alignment of equity among our heritage companies and increased transparency. We have started to better align our innovation through an intense dialogue with our key partners and customers, and in order to improve, also, our return on our R&D dollars.
We have and will continue to recruit externally or internally, high, very high-caliber talent as we did in January with our President of Institutional & Laundry; in April, with our new General Counsel; and soon, with a new CTO and a Communications VP. And we are building a more streamlined, efficient, accountable organization as a result of an announcement that I will make in a few minutes.
This was a very busy quarter. And now, let me just go into the numbers.
Despite strong economic challenges in our developed market, especially in Europe, we finished the quarter with an improved month in our total operating results. Excluding the impact of the legacy Diversey stock appreciation rights, or what is referred to as SARs, our adjusted EBITDA and our margin have improved.
While it's a small step, it is one in the right direction. As highlighted on Slide 2 of our presentation, sales for the quarter were up 0.4% on 1% higher volume and 2% price mix, offset by 0.8% of unfavorable foreign exchange translation.
We continue to achieve growth in developing regions, especially Latin America, where we achieved 12% growth in constant dollar, and Asia, Middle East, Africa and Turkey, with an 8% constant dollar sales growth. The increase was achieved in the face of continuing challenges, particularly in Southern Europe, as well as sporting [ph] supply challenges in North America and Europe.
Sales in Europe actually declined approximately 3% on a reported and constant basis for the quarter, while North American sales were about flat with last year. Our adjusted EBITDA was flat for the quarter versus prior year, if you include the $18 million of expense from SARs.
SARs expenses were $12 million last year in the first quarter. And our exposure to SARs expense is a function of the value of our share price, and since our share price increased during the first quarter, our SARs expense increased as well.
Excluding the impact of SARs, though, first quarter adjusted EBITDA was $245 million or 13.2% of sales as compared to $240 million or 13% of sales for the first quarter of last year. We continue to achieve positive momentum across a number of key metrics.
We're achieving net sales growth with geographic expansion, developing new and expanded customer relationship, and demonstrating the strength and the breadth of our sustainability value proposition to customers. We continue to recognize strong cost synergies.
For the quarter, we benefited from $29 million in incremental cost synergies under our 2011, 2014 integration and optimization program compared with the first quarter of 2012. These synergies resulted from a mix of headcount reductions, elimination of redundant cost, plant consolidations, and procurement and logistics savings.
If you move to Slide 3, our 62-country footprint continues to provide us with leading reach and great opportunity for international growth, better than our peers and where we -- and in fact, we're selling to 175 countries globally. And here, we have the tale of 2 worlds.
In Western Europe, we had very bad growth with -- Western Europe has been very bad for us, led by France where our sales have gone down 10%. And you probably have noticed through economic information that France was the worst country in the first quarter out of the 4 largest West European countries.
Spain was at minus 5%, but our sales have been stabilizing in Italy. North America was flat for us, but we have growth in I&L, Institutional & Laundry.
Eastern Europe was very strong with double-digit growth in U.K. -- in Ukraine and Russia, for example.
It was a little bit weak in Australia, weak in Japan because of devaluation, but very strong in Brazil; in Argentina, where we had double-digit growth in constant currencies; in Colombia; very strong also in AMAT with 13% growth in Turkey, 11% in China, India, Korea and so forth. So a tale of 2 worlds, very clearly, where we are continuing to do extremely well in emerging countries and where Western European countries, and especially Southern European countries, where we are very exposed, have been suffering very much from economic conditions.
And turning now onto Slide 4, and you'll see Food & Beverage sales have increased 1.9% on a constant dollar basis, with 2.4% organic growth in hygiene solutions and 1.7% in food packaging solutions. Our deployment of new products continues to add to our top line.
In North America, our Grip & Tear, Darfresh, Oven Ease and Instapak products are value-added for the consumer and continued to gain share. Additionally, we are rolling out many of these products in Latin America now, and regionally, we experienced double-digit growth in AMAT and in Latin America, where our established footprint and strong market presence in Brazil enabled us to continue to benefit from rising beef production rates in that country.
Protein supplies in North America had negatively impacted our year-on-year performance. Whereas the North American beef production declined 2.8% in the first quarter, following the 3.3% industry decline in Q4 of last year, our volumes to the U.S.
fresh red meat sector declined by less than 1%, and we have pretty solid growth, non-U.S., with positive growth of 3.5%. We experienced strong equipment sales in Latin America and AMAT, but Southern Europe was a challenge due to the decline in protein supply and demand.
F&B sales in France declined, for example, 9%. And sales to Spain were down 1%.
The benefits of operating a global business were clearly demonstrated in the quarter as we achieved strong sales performance for fresh red meat applications in Latin America and Japan and Australia and New Zealand. Central and Eastern Europe saw year-over-year growth improvements, particular in Russia, which contributed 9% organic growth.
Overall, F&B adjusted EBITDA was 14.5%, or actually 15% if you exclude SARs, compared to 14.1%, or 14.4% if you exclude SARs, for the first quarter of 2012. Adjusted EBITDA margin benefited from higher volumes, operational efficiencies and reduced expenses.
And additionally, contractual pricing provisions in North America continued to cause us to lag raw material cost increases for some of our resins. And as a reminder, market prices for polyethylene in North America have increased 12% since January, which obviously takes a little bit of time to pass.
And during our Q1, our F&B division implemented various pricing actions in response to these material cost increases, as well as rising inflation. The range of our announced price increases vary by country and by products, but we were not able to fully offset these increases during the first quarter, but expect to do so by the end of the second quarter as our contracts reset and announced price increases are fully implemented.
Passthrough contracts are more commonly used in North America than in other regions, and we continue to pursue opportunities with our customers to shorten the reset period or lag time, especially in light of this kind of very steep polyolefin price increases that we suffer from. But we're also very pleased with our renewed discipline on price.
Moving on to Slide 5, that one highlights the result from our Institutional & Laundry division. As you know, I&L has the largest exposure to Europe of any of our divisions, with almost half of its sales generated in Europe.
Obviously, the economic situation in Europe, particularly Southern Europe where we are fairly exposed, is offsetting the good news that we have in other parts of the world. As a whole, sales to Southern Europe were down 8%.
Specifically, sales in Spain and France were both down 11%, with sales to Italy down by 10%. And sales growth was most significant in Latin America, with strong organic growth in Brazil, Argentina and Mexico.
AMAT, particularly China and India, had double-digit organic growth in sales during the quarter. Volumes in North America also increased 2.5%.
Flow care machines sales were weak, mainly in Europe, which accounts -- and heavily weaker, which accounts for 2/3 of global decline machine sales as customers, particular in the public sector, continue to very carefully manage their cash spend. Nevertheless, the sales decline in the machine sector represents an improvement over the global 5% decline that we witnessed in 2012.
Adjusted EBITDA was challenged due to sales expenses, but also was impacted by negative customer mix, inflationary costs and the timing of certain expenses, which I'm not going to detail in here. During the first quarter, I&L implemented price increase in most of their geographies.
These increases reflect the combination of lease price increases and, where relevant, also, specific customer-by-customer increases, generating a positive price cost spread in the quarter. Moving now to Protective Packaging on Slide 6, where we show sales that declined by 0.8% on a constant dollar basis with essentially flat volumes, offset by lower price/mix and unfavorable currency translation.
The unfavorable price/mix is, in fact, attributable to increased sales to consumer-based customers, as well as reduced sales from -- of specialty foam products and the governmental projects. And the weakness in the industrial sector, because of industrial GDP lack of growth, is very obvious through our product mix.
We had -- our cushioning business went down 3%. Our shrink business, which is partly consumer goods, went down 1%, but our packaging systems, which is more attributable to our e-commerce business, has been up by 5%.
So net sales for e-commerce and third-party logistics providers continue to grow very nicely, but were offset, as I said, by the global manufacturing weakness, and again, once again, weak sales in Europe at minus 4%. And North America was slightly positive at over 1%, plus 1%.
And in the end, adjusted EBITDA was 4.6% lower and was impacted by unfavorable customer mix and an unfavorable price cost spread. And during this first quarter, Protective Packaging, like our other businesses, announced price increases.
Although some price increases were effective late in the first quarter, the majority took effect on April 1 because quite a lot of those -- our sales in Protective Packaging are going through distribution. And it takes quite a lot of time to be able to have all the SKUs from our sales and from the sales in the systems of our customers' distributors to be effective and implemented.
So we anticipate positive price cost spreads for the remainder of 2013, despite some recent information that some competitors have been rescinding some of their original moves as they are trying to push volume. And now, turning to Slide 7.
And as I have been communicating since joining Sealed Air, we are committed to margin improvement and alignment of our cost structure. We have identified opportunities all -- across all of our divisions, as well as in our corporate functions.
As a result, we are announcing our new earnings quality improvement program through which we expect to obtain annual savings of $80 million by the end of '15. Cumulative costs for the program are estimated in the range of about $180 million to $200 million, and this program will implement much of the delayering I've been speaking about, resulting in a leaner organization structure, better-aligned, more accountable to serve our customers and improve our earnings over time.
The savings under this program will be minimal for 2013 and are incremental to the cost synergies under the 2011, 2014 integration and optimization program. And finally, I'd like to note that we have set a date for our 2013 Investor Day.
It will be on September 20 in New York City. And the Sealed Air leadership team will present to you a review of each of our divisions, provide a 3-year forecast and provide details on our strategic priorities and our long-term target.
We will share additional details on location and timing as we get closer to the event. And now, I will turn the call over to Carol Lowe to discuss the first quarter financial results in more detail and highlight our outlook for the remainder of 2013.
Carol?
Carol P. Lowe
Thank you, Jerome, and good morning, everyone. If you are following along with your presentation, Slide 8 provides a bridge for the change in our net sales from the first quarter 2012 to 2013.
Volumes contributed $19 million year-over-year, with a small positive price/mix from Food & Beverage and Institutional & Laundry, partially offset by unfavorable price/mix for Protective Packaging. Overall, our price/mix was $3 million positive.
Currency translation was $14 million unfavorable, primarily driven by declines in Latin American currency. Moving to Slide 9, this reflects the adjusted EBITDA bridge from the first quarter 2012 to 2013.
As Jerome discussed, we benefited from $29 million in incremental cost synergies during the first quarter of 2013. Volume contributed $7 million to EBITDA.
SG&A costs were $17 million unfavorable year-over-year on increased compensation and benefit cost, cost to support growth in developing regions and new business, as well as the timing impact of certain expenses that were different than 2012. As we noted on the Q4 earnings call, the full year effect of compensation and benefit increases is approximately $55 million to $60 million.
Highlighting once again, the SARs expense was $18 million during Q1, or $6 million higher versus Q1 2012. While the amount of the SARs expense is not linear, and as most of you know, Black-Scholes is complicated, a change in the value of Sealed Air stock price based on the current amount of SARs outstanding, we estimate that for every $1 change in our stock price, it impacts EBITDA by approximately $2.5 million.
As of mid-April, we had approximately $2.4 million in SARs outstanding in terms of the number of SARs. Now turning to Slide 10, please note that the first quarter is our seasonally lowest cash flow quarter.
Free cash flow was the use of $65 million in Q1 2013. This is a very meaningful improvement over a use of $125 million in the first quarter of 2012.
The $60 million improvement was due to higher net earnings and an increase in accounts payable, partially offset by a decrease in receivables. The company has set several metrics around improvement and working capital.
Our supply chain team has been making excellent progress in the management of our supplier payment terms. In addition to Q1 being a seasonally low cash flow quarter, we typically use cash during the first half of the year.
Most of our cash flow's generated during the last half of the year. During Q1, we make certain onetime annual payments, such as annual incentive compensation awards.
We also pay semiannual interest on our 2 largest bonds and have a seasonal inventory build. As stated during our Q4 earnings call, we have programs in place to achieve working capital improvements in 2013 as part of our continued disciplined cash flow management focus with reduced leverage as a key use for our cash.
Moving on to Slide 11, cash and cash equivalents were $626 million at March 31. As of March 31, we had total cash and committed liquidity of $1.5 billion.
Our net debt was $4.9 billion at the end of March, an increase of approximately $92 million mainly due to the seasonal cash flow needs I previously discussed. During Q1, we purchased our 7 7/8 senior notes, due 2017.
We were able to repurchase them with the proceeds of our new 5 1/4 10-year senior notes. We have a manageable debt maturity schedule, and we will continue to look to the market to opportunistically extend our maturities and/or reduce our interest rates.
We continue to plan to use our excess cash flow to reduce our debt, pay our dividend and prudently invest in the business via a disciplined expenditure process. Slide 12 highlights our outlook for the remainder of 2013.
We are maintaining our full-year net sales to be in the range of $7.7 billion to $7.9 billion. Our adjusted EBITDA will be in the range of $1.01 billion to $1.03 billion, also in line with our prior guidance.
Finally, we continue to forecast adjusted earnings per share in the range of $1.10 to $1.20. As a result of the cash cost associated with the earning quality improvement program Jerome discussed, we are estimating our full-year free cash flow will now be in the range of $275 million to $325 million, which compares with $280 million for the year ended 2012.
Cost reduction benefits under this new program will be minimal for 2013. We are continuing with the review of our portfolio and we'll monetize nonstrategic assets to fund our restructuring programs so not to negatively impact our ability to reduce our leverage.
The first quarter of 2013 benefited from a core tax rate of 19.4%, which compares with 22.3% for the first quarter of 2012. This represents approximately a $0.01 favorable impact year-over-year.
We benefited in the U.S. from the retroactive extension by Congress of certain items, including the R&D benefit.
We expect our core tax rate to be between 25% and 26% for the full year. Interest expense for 2013 is expected to be approximately $355 million, which includes approximately $290 million of cash interest expense.
Before turning the call back to Jerome to lead the Q&A, I would like to note that we have included in the appendix of the presentation a summary of our first quarter adjusted earnings per share calculations for your reference. We believe you'll find this schedule useful as you update your models to walk from adjusted EBITDA to adjusted earnings per share.
Jerome, I'll now turn the call back to you for Q&A.
Jerome A. Peribere
Okay. Well, thank you, Carol.
Operator, I'd like to open the call up to any questions from the participants.
Operator
[Operator Instructions] And our first question comes the line of George Staphos with Bank of America.
George L. Staphos - BofA Merrill Lynch, Research Division
My first question is on pricing. Could you provide, perhaps, a bit more granularity on what you expect to achieve in net price cost in the second quarter, and -- considering the challenges that you have in I&L from a European standpoint on the volume side and the fact that it looks like at least the market factors are making a little bit more difficult in Protective Packaging to put through pricing?
And then I had a follow-on.
Jerome A. Peribere
Sure. So, George, thank you for your question.
The 12% Q1 polyolefin cost increase is not a small amount. And what we have been doing is, to recreate energy and focus onto our sales force, we have -- we're separating the function of sales from marketing and we're forcing a very much more diligent approach to our pricing.
We need to get that done, you heard me say that, and I'm going to continue and I'm very strong within the company in doing this. So then you look at our customer mix and you look at it as a result of the businesses in which we are.
Protective Packaging, as I said in my prepared remarks, are about distribution. There are lots, lots, lots of SKUs, and as a result of that, it takes a little bit of more time.
But this is why we haven't announced -- we have announced our price increases, but they have been implemented late in the Q -- in the first quarter and most of them going to in Q1 -- in April 1. In Q2 -- and then F&B is a different story, bigger customers, and we have been making better inroads with regards to implementing what we needed to implement.
Actually, I can see that right now in the gross profit to net sales. Let me give you 2 numbers.
In F&B for the quarter, our gross profit to net sales improved by 20 basis points. But in March, our net profit -- our gross profit to net sales improved by 80 basis points.
So it should tell you something. I'm not saying the whole thing is by definition pricing, but it is also pricing.
On Protective Packaging, we have a lag for the reasons I've told you. We lost 40 basis points for the quarter, but in March, we lost less than 30 basis points for the month of March.
So here again, I don't want to mislead anybody, but it is also about our pricing being implemented and being successful. We need to get that, the demand is not there, but the ethylene cycle is there.
And therefore, I want to have our people very conscious of this because even if situations improve on a given month, the trend is not going to be a positive one until new big ethylene -- polyethylene capacities come to the marketplace, and we know when they're going to come, and therefore, we are, in the meantime, being diligent about those things. So clearly, to your question, a new mindset and when do I expect this to happen, I'm expecting to recover everything and more by the end of the second quarter.
George L. Staphos - BofA Merrill Lynch, Research Division
Okay, appreciate the color in that, Jerome. Second question I had, and I'll turn it over obviously, switching gears to I&L.
Can you comment to the degree to which you're being able to service some of the new awards you've received, given that you may have some difference in the way that you go to market and service customers versus some of your more substantial competitors, especially in light of the fact that we are obviously going to see more cost reductions within the business and within I&L, even though some of that's probably more centered in Europe? Help us understand your progress there.
Jerome A. Peribere
So you've got large contracts and you've got smaller contracts there. For the larger contracts, so we, in the places where we don't have critical mass, we are selectively hiring to serve the customers, and we're making pretty good progress in serving and converting those contracts there.
That's work in progress. There is in this industry, a new word, which I have learned because I didn't know it existed.
Those are called freebate. I didn't know what that meant until I have been told that they were invented by this industry and this is -- I'm not going to comment on this, but this is crazy.
But that's the way it is. So in terms of accretion to sales, we're not seeing them -- or to our business or our results -- in fact, we're not seeing that right now in Q1 and Q2.
It's going to take a little bit of time. But the rollover and the change and the account-by-account is coming, and I'm getting monthly reports on how this is progressing and it is progressing according to our targets.
So things are fine in there. It's not a question of region.
As I said, we pragmatically, selectively deploy manpower when we have to deploy manpower. But there are 2 trends again.
We are going to staff appropriately the way we need to in the places where we're growing. And I gave you examples of where we're growing, and we are doing absolutely fabulous in the regions where you would expect that we're doing fabulous, except that we also are doing pretty nice in -- and renewing with growth which didn't happen for a long time in the heritage Diversey, renewing with growth in the U.S.
We had 2% -- over 2% growth in this quarter and this is serving us well. But we are double digits in Eastern European countries.
We are growing very nicely, over 15% -- actually, 17% in China, 13% in India, in the currency as the same -- apples-with-apples with last year. We're growing in Turkey, very nicely.
We're growing very well in Latin America, and you can guess that we are staffing properly in those regions. Unfortunately, more than -- almost half of our sales are in Western Europe, and that's life.
So there, the industry is in very bad shape and we are, right now, suffering a little bit from some contracts which got lost under the previous administration. I can assure you that I am absolutely very, very pleased with the leadership, new leadership in that division and with the renewed energy and what we are going to be doing with the announcement of the plan that I have talked to you a few minutes ago and detailed by Carol; we are going to simplify this organization.
We're going to de-lever this organization. We're going to make it more cost-efficient.
Operator
Your next question comes from the line of Ghansham Punjabi with Robert W. Baird.
Ghansham Panjabi - Robert W. Baird & Co. Incorporated, Research Division
On the management de-levering, as you put it, can you guys give us a rough sense as to how that breaks down geographically? And is it scaled generally by the size of the business or is it more concentrated?
And, Carol, is the $65 million cash cost for the entirety of the program or just in 2013?
Carol P. Lowe
So Ghansham, in terms of breaking down, I'll provide a little more color. We're going to be a bit sensitive in terms of where some of the costs are going to be because obviously, a meaningful portion is related to severance costs.
We estimate approximately 400 to 500 reduction in employees that is contained in that total program. The $65 million is related to 2013.
The remaining $135 million, we would expect approximately $100 million of that to be incurred in 2014. I'll also note that the spend -- and we highlighted this in the 8-K that was filed today, includes -- the $180 million to $200 million includes $55 million to $70 million for capital expenditures associated with our supply chain network realignment to support our long-term strategic plan.
We would expect, and this is included in the $65 million, somewhere around $10 million to $12 million for CapEx in 2013, and approximately $30 million to $35 million CapEx in 2014, with the remainder of it in the conclusion of the program. A larger portion will, in fact, be in Europe, as everyone would expect.
Both the Food & Beverage and Institutional & Laundry businesses have a meaningful portion of the total program. I would say it's a little heavier for I&L than it is for F&B.
So hopefully, that provides you some additional color.
Ghansham Panjabi - Robert W. Baird & Co. Incorporated, Research Division
Yes, it's certainly helpful. And then, Jerome, as you think about various other cost buckets, how do you feel about your manufacturing capacity footprint globally as you look across the different businesses?
Jerome A. Peribere
Very different, Ghansham, business-by-business. We are rationalizing in this program.
We're going to be rationalizing also our footprint in some European countries, and especially some -- are tend to be global plant like -- or not, if not global, very large plants like in F&B. Some others would tend to be local plants because of the value add of less -- -- of more commoditized Protective Packaging products, for example.
Though in some markets where we believe that the recovery is not there and close to come -- and I'm referring to Southern Europe -- we're going to be rationalizing our capacity.
Operator
Your next question comes from the line of Anthony Pettinari with Citigroup.
Anthony Pettinari - Citigroup Inc, Research Division
I had a question on your cash flow guidance. When I think about the legacy Sealed Air generating $300 million, $400 million of cash, I guess my question is, do you expect the I&L business to generate cash in 2013?
Is it cash neutral or is it cash-dilutive, given some of the problems you're having in Europe? Or is there a way that we can think about kind of the long-term cash generation power of I&L, given maybe we have a little bit better understanding of what the packaging business has historically done?
Carol P. Lowe
So I'll -- just -- and then if Jerome wants to add comments. Just generally, we don't break out our cash flow separate for each of the segments.
Obviously, you can look at historically based on what Sealed Air generated in the past and note that the I&L business does not contribute as much from a cash flow standpoint with restructuring charges. That obviously impacts the free cash flow for I&L, as well as F&B.
The other thing to keep in mind is, we also have a lot of interest expense that is driven by the acquisition that affects the company overall. As I referenced in my comment, we have $290 million in cash interest costs that we will incur in 2013.
So that's a big impact versus what you would have historically seen more recently for the legacy Sealed Air business prior to the Diversey acquisition. But we obviously expect I&L to be positive from an EBITDA standpoint for the full year, and positive EBITDA is positive cash flow.
Jerome A. Peribere
But by definition, Anthony, to be generating a lot of cash, you need to generate a lot of profits. And it's no mystery that I was fairly dissatisfied with the profits profile of this division, and that's why there are lots of changes being implemented.
So bear with us a little bit of time and you'll be satisfied.
Anthony Pettinari - Citigroup Inc, Research Division
Okay, that's helpful. And then just a quick follow-up on CapEx.
I mean, you have some regions where you're kind of contracting and you have some regions where you're seeing impressive growth. When I think about the full year CapEx guidance of $160 million, is that a decent benchmark maybe going into 2014 in terms of some of the capital needs you have to take to expand or could that go up or maybe comes off a bit?
Jerome A. Peribere
So we have set the bar fairly high for capital spending. We -- out of the $160 million at this minute, there is still some capital for IS [ph], and so as a result for restructuring and on the integration of companies.
That's probably a number which is a little bit low, but it's all about prioritization. And the way I look at CapEx is that it is a resource similar to R&D.
And if you ask me how do I look at R&D, I'm saying, probably a little bit too much, given our productivity at this minute. So -- and CapEx, probably a little bit too little given the opportunities that we have to expand in some parts of the world where -- and some product lines where -- which are going to be needing a little bit of capital.
So if you take those 2 buckets as sources of -- as use of cash, I would suggest that those kind of things -- the sum of the 2 are probably not going to be growing very much next year.
Operator
Your next question comes from the line of Scott Gaffner with Barclays.
Scott Gaffner - Barclays Capital, Research Division
I just wanted to go back to the pricing actions that you're taking. You did mention that you're trying to offset the escalating raw materials costs.
I guess my understanding was that most of these raws were already on passthrough mechanisms. So my first question is, can you just clarify on the passthrough mechanisms?
And the second part of the question is really around, when do we -- do we need raw material prices to be flat in order to get real pricing for the value that you add for your customers? And also, if it's just based off of raw material prices, do we then end up giving some of that back when raw materials start to decline?
Jerome A. Peribere
So first of all, with regards to our contracts, in North America, there are more contracts which have an escalator depending on raw materials, and then there is some which have a lag of several months. Some of too many months and some appropriately, but I don't think it is healthy to have contracts which have too much of a lag time.
I do understand why they were there, but I'm not satisfied with those kinds of things. So this is one kind of situation.
But some of the contracts, mostly in North America and some other parts of the world, it's a negotiation. And therefore, not automatically, but we're working -- I can assure you that we're making a lot of progress in there.
Then the second is, okay, so you pass your costs. Is that where your ambition lies?
And my ambition doesn't lie there. My ambition is twofold.
One is to get that done by definition, what I was talking about, passing that by definition. Second is to get value for what we do and better value for what -- for the differentiation we create.
Every single company has commodities and specialties. Every single company has products on which they fight on price on a daily basis and some others in which they need to find better on the value that they'll be creating.
And in one of our core values, which is called purposeful innovation, and the word is the following, is, "We delight our customers with revolutionary solutions which make them win, and we share the value that we have created." So it has several messages, #1 is that there is no room from me to innovation.
We've got to really focus on real differentiated innovation. The second thing is that we have to ally with companies which look forward.
Companies which really see that they need to differentiate or they need -- so if they differentiate, they have higher gross margins or if they can also differentiate by us enabling them to reduce their cost. But it can't be all for us because otherwise, they won't [ph] adopt those solutions or for them.
So you can't -- you can't do those things with everybody. You've got to have cultural fit.
And that -- these are the kind of discussions that I'm having with our customers. We are here to create value to them.
We need to create value to us also. We have -- I'm deeply dissatisfied with our return on capital invested.
I'm deeply dissatisfied with the technology that we have in relation to the margins, so we've got to -- we are working hard, and I can assure you that it resonates with some type of customers who really want us to help them differentiate. And that's where we're going to get the most value.
Scott Gaffner - Barclays Capital, Research Division
Okay, great. And then the follow-up is just around, Carol, on the SARs expense, what's included in the guidance for the year, and then looking further out, when would we kind of expect these expenses to go away?
Would the delayering in Europe help to reduce those costs in the future?
Carol P. Lowe
Okay. So in terms of -- if some of the 400 to 500 that I referenced as part of the restructuring program, obviously, if any of those individuals have SARs, what would -- potentially the effect for their holdings would go away as part of their severance package, if that, in fact, happened.
In terms of -- as long as they're outstanding, there will be volatility because they move with the value of the share price. The vesting of the 2.4 million units that I referenced, it has approximately 12 months longer to run to be fully vested.
But again, we will have that volatility as we move forward. So in terms of what's included in our guidance, I guess we have not broken that out in the past.
We do have an estimate in terms of cash flow and how that's impacted the liability that we have on the books, is approximately $40 million related to our SARs, but we haven't broken out previously the impact in the next month.
Operator
Your next question comes from the line of Adam Josephson with Keybanc.
Adam J. Josephson - KeyBanc Capital Markets Inc., Research Division
Two questions. One on cash flow, Carol.
So you're planning to spend an additional $65 million on the cash restructuring compared to your previous guidance, but the range for the year only declined by $25 million so I'm just wondering what other moving parts are in there. Was working capital more beneficial than you expected or otherwise?
Carol P. Lowe
So, Adam, we're taking -- yes, we've made certain, I guess, assumptions relative to working capital, that it would be positive based on previous estimates that we had made and from a comparison standpoint. So if you look at our EBITDA, look at the midpoint of the guidance that we've provided and deduct from that, the cash interest of $290 million that I referenced, there's approximately $135 million for restructuring cash payments between the original integration and optimization program, as well as the $65 million for the new restructuring program, the $160 million for capital expenditures and then deferred taxes and potentially, what we may pay out in SARs.
That would get you down to that new range that we're providing for the free cash flow, plus the improvement in working capital performance.
Adam J. Josephson - KeyBanc Capital Markets Inc., Research Division
And, Jerome, one for you on pricing. How do you expect the nature and magnitude of your pricing initiatives to differ next year compared to this year?
Jerome A. Peribere
On -- as you heard me just say before to Scott, there was the 2 elements of this. Number one, the discipline, and I don't know; I don't want to anticipate what polyolefin or other related raw materials are going to be.
And the other one, it is depending on our innovation and on our culture. I am expecting our people to be more forceful at getting value from the services that they provide today and don't get value on today.
If you want one example, we're engineering plants for some of our customers because we are a big equipment manufacturer and seller. While there are -- one can pretend that engineering is included in some of the prices for our equipment for fumes, et cetera, et cetera, or not.
But I want a more rigorous approach. Again, this company can do better.
That's my view.
Operator
Your next question comes from the line of Phil Gresh with JPMorgan.
Phil M. Gresh - JP Morgan Chase & Co, Research Division
So first question, Carol, you talked about potentially monetizing nonstrategic assets. Obviously, you had the Diversey Japan transaction, but just wondering how you're thinking about that.
Is the target still $500 million or, as a result of this increased restructuring program, might you guys get more aggressive on this front?
Carol P. Lowe
So the -- we have not set any new target, Phil. Previous communication was that it could be up to $500 million as we continue to look at the assets, the portfolios, different regions.
We'll review that number as we go forward. We've also been very clear that we're not looking to have a fire sale on anything.
We want to approach this very disciplined and we have to get the right valuation. But I guess the message we want everyone to take away today is that we are committed to reducing the leverage for the company and we're going to be very prudent in terms of making sure we can fund these restructuring programs, and we'll look to move forward on certain assets.
But I guess I wouldn't feel comfortable targeting a certain amount right now because we also -- we're not going to walk away from something that's adding value to the business if we can't get the right valuation for it. We will then look to potentially slow down the timing of some of the cash outflow relative to the restructuring cost to make sure we have a proper balance.
Phil M. Gresh - JP Morgan Chase & Co, Research Division
Okay. And then just 1 follow-up question on pricing.
Sorry if we're beating a dead horse here, but I guess, just asking a slightly different way, to what extent does the competitive response kind of impact, Jerome, how you might think about the pricing initiatives? You gave the example of Protective, so just more broadly, if you were to start to see that in other areas, between pricing versus restructuring, et cetera, maybe just how you think about that.
Jerome A. Peribere
The way I think about that is that I don't care very much what our competitors are doing. The reason why I'm saying this is that, as I said before, there are some product lines of which I am deeply dissatisfied with the return on capital invested.
Those don't return capital. If our competitors want to destroy economic value, that's their problem; no problem for me.
What I want is that we, in a disciplined way, move to the targets that we have. And they include getting a proper return on capital investment on some of that.
So in some product lines, we are seeing that we're alone. Fine.
At the end of the day, a product line which has a low EBITDA, it has a low EBITDA because we haven't done our homework, because it has commoditized, et cetera, et cetera, or -- well, it's either/or. And "we haven't done our homework" means -- can be on differentiation, can be on being forceful, not forceful enough on our pricing discipline, et cetera, or because it's a dud.
Well, in that case, you select the type of customers you want to work with, you select those who value your differentiation, your brand, your portfolio, et cetera, and then fine. And those who just go for volume, well, let them go for volume.
I -- this company is more focused than it was in the past on value versus volume. And I don't want to make it into an obsession, I probably have talked much too much about all of this, but this is internally, a very clear message.
Operator
Your next question comes from the line of John McNulty with Credit Suisse.
John P. McNulty - Crédit Suisse AG, Research Division
Jerome, I know you've been digging through the packaging businesses for a while now just to kind of figure out where the real value is. Can you give us your thoughts on how much of your packaging-related portfolio is either truly specialty or has kind of a lock and key type system to it, and how much of it might be viewed as more commodity?
Jerome A. Peribere
Well, again, you've got to look at this division by division. And in some of our divisions, the name is a warranty for a certain quality.
If I would take our most iconic brand, which is Bubble Wrap, you can have plastics encapsulated bubbles -- or bubbles encapsulated in plastics films, et cetera, from wherever you want. And our people have led me to understand that bubble wrap is not Bubble Wrap.
That you've got Bubble Wrap and that you've got generic Bubble Wrap and that you can't compare because they deflate, they do this, they do this, et cetera, et cetera. So some products are heavily commoditized.
Some others, not. Some product lines, people think that they are but they're not.
In some, the brand equity is very large. So I can't embark into taking a one-on-one every single division and every single product line and tell you this is a commodity because there are shades of gray.
You have products which are clear commodities. I would call synth foam [ph] a clear commodity.
And then next to that, you have products which are -- which still have brand equity but are less differentiated than they were in the past. And then you have some products, which are clearly second to none, and they are unmatched.
We are growing the category in Food Packaging, we have lots of those things in Protective Packaging. We have some Fill-Air lines and in shrink packaging, we have an extraordinary differentiated product which is making a killing right now.
And our shrink film business has been a commodity business and is going to move, I can assure you, over the next 3 years into a very strong specialty. And the value proposition that we bring to our customers here is that we are having 25% to 50% less gauge at equal performance and equal clarity.
So these are the kind of shrink film for consumer goods. You take 2 bottles of shampoo then bundle them in their shrink film, and I can assure you that there is a lot of value for our customers and a lot of value for ourselves.
John P. McNulty - Crédit Suisse AG, Research Division
Okay, great. Just one last question.
In I&L, you announced a pretty big contract win last quarter. Are you fully staffed for the service needed on those contracts yet or is there still more kind of cost to be laid in just to at least meet that contract, specifically?
Jerome A. Peribere
We are, and I don't know -- we have hired a few people here and there, but I don't know whether we have hired everyone we wanted to hire by now, et cetera. Those kind of contracts are ramp-up phasing -- on a ramp-up phase; they take a little bit of time to implement.
And as a result of that, it's work in progress. But as I said earlier, I am satisfied, I'm following that up closely, just like you can imagine that I'm following up the win and the losses here and there.
I'm satisfied with the ratio and -- but I'm very dissatisfied with what's happening in Western Europe and our exposure to Southern Europe. I do understand what's going on.
I am dissatisfied because I would like to have better growth. We're having fabulous growth in some places but -- and not in Southern Europe as a result of some heritage business losses, which I can assure you would not happen today.
And also, because the market sucks in some of those countries. As a Frenchman, I can tell you, I'm very concerned about the French economy.
It's been moving towards Spain and Italy instead of moving towards Germany. And it shows in our equipment business, equipment and tools business.
People who can make their big tacky machine run a little bit longer, they're just going to do it.
Operator
Our next question comes from the line of Philip Ng with Jefferies.
Philip Ng - Jefferies & Company, Inc., Research Division
I know Q1 is a seasonally smaller quarter for you for I&L. I just want to get a sense, going forward for better pricing, how should we think about the profitability of this business from a cadence standpoint in the next few quarters?
Jerome A. Peribere
A work in progress. It is a -- those things don't get turned around on a quarterly basis.
What I can assure you is that there is a lot of energy, a lot of energy in this business. We have growth in our 2013 plan and we're going to make it happen, and I'm very encouraged by some of those things, and I'm not going to come back on what I've just said a second ago, but I do not expect much improvement in Western Europe in the very short term.
Having said that, we're having some fabulous success stories here and there in some emerging markets and we're seeing growth in North America, which was not the case 12 months ago. So all of this is moving in the right direction.
And I know that with what we're doing, it's going to get better. Give me a little bit of time.
Give Ilham a little bit of time.
Philip Ng - Jefferies & Company, Inc., Research Division
Got you. And then, I guess, a question for Carol.
What's the long-term net leverage target, including price, that you're talking about over long-term before -- the focus is obviously debt pay-down now, but what's the target you want reached before -- would open the door for you to be a bit more strategic on the cash flow?
Carol P. Lowe
Okay. So what we communicated is we definitely want to get under 4x.
We're going to take a step back and look at what's going on from a macroeconomic standpoint, where we're at with cash flow generation, what are the strategic priorities of the company, but definitely, some -- moving towards that 3.5x to 4x and then reassessing. We want to make sure we're always prudent in our capital management for the company.
So it will be fluid, but you can rest assured there is a commitment from this management team to reduce the leverage.
Jerome A. Peribere
#1, #2, #3 priority is to de-leverage this company. And that's going to keep us busy for the next 12 months.
And then depending on the world economy, we're going to be satisfied with a given ratio, which is going to be a higher ratio if the economy looks really on the right track, and we're going to keep on if it really looks iffy.
Operator
And this is all the time we have for questions. Mr.
Peribere, I will turn the conference back over to you for any additional closing remarks.
Jerome A. Peribere
All right. Well, thank you all for your questions, and thank you for being here with us in announcing these first quarter results.
In closing, as we have communicated, the process of transforming Sealed Air is going to take time, but I am pleased with what I said. I started this call by telling you some of all the very great things that we're doing.
We're doing many, many, many things at the very same time, and actually, I am proud of the energy that I'm seeing from our leadership, but also from all of our employees who are seeing this project and believe in that project. So this is great.
We have a clear direction and we have -- are determined to see the stop of the declining margins this year and starting to grow it again. To our new earnings quality improvement program that we have announced, we'll begin the alignment of our cost structure and footprint with the growth and profit strategy of the company.
And we are in the process of becoming a more nimble, focused company that delights our customers. This is why we exist.
And I look forward to leading our employees who are creating a better way for life, which is our new vision, while providing value to our shareholders. Thank you very much.
Have a good day. We'll have another earnings call before our Investor Day on September 20, and I look forward to being able to explain to you and show you our senior management in action, talking to you about our midterm strategy on September 20.
Thank you.
Operator
Thank you for your participation in today's conference. This concludes the presentation.
Everyone may now disconnect and have a great day.