ECOMB AB

ECOM KA

ECOM KAECOMB AB

AKTIE TORGET

0.13

SEK

- -

-0.07EPS Dil.

-1.86P/E

5.07MMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ECOMB AB

ECOM:KA

(AKTIE TORGET)

Recent

price

0.13

P/E

ratio

- -

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 06/14

Stock

S&P500

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
15.79	0.5	3.03	0.28	1.32	0.45	0.81	0.76	0.29	0.22	0.14	0.09	0.05	0.17	0.13	0.11	Revenue per Share
0.26	-0.49	0.08	-0.6	-0.42	-0.23	-0.05	-0.16	-0.24	-0.23	- -	-0.04	-0.09	-0.04	-0.05	-0.07	Basic EPS, GAAP
0.08	-0.22	-0.41	-0.43	-0.04	-0.35	0.03	-0.06	-0.39	-0.01	-0.15	- -	-0.04	-0.05	-0.03	-0.02	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
2.15	-0.32	-0.18	-0.24	-0.33	-0.37	-0.36	-0.52	-0.76	-1.05	-0.64	-0.42	-0.45	-0.49	-0.55	-0.59	Book Value per Share
2.82	0.63	0.72	0.12	-0.3	0.28	0.37	0.21	-0.04	-0.01	0.21	0.36	0.22	0.17	0.11	-0.02	Tangible Book Value per Share
2	7	7	7	7	14	16	16	16	14	23	33	38	38	38	39	Basic Weighted Avg Shares
27	4	22	2	10	6	13	12	5	3	3	3	2	7	5	4	Sales/Revenue/Turnover
2.05	-95.39	2.71	-214.63	-32.95	-48.25	-6.09	-22.2	-85.93	-106.53	-1.77	-40.68	-179.71	-25.64	-40.43	-63.11	Operating Margin (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Depreciation Expense
- -	-4	1	-4	-3	-3	-1	-2	-4	-3	- -	-1	-3	-2	-2	-3	Net Income, GAAP
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Effective Tax Rate (%)
1.66	-96.97	2.8	-214.22	-31.96	-49.82	-6.07	-20.58	-83.61	-106.89	-2.26	-44.14	-182.7	-25.96	-41.37	-66.3	Profit Margin (%)
2	5	5	1	-2	4	6	3	-1	-4	- -	7	2	- -	-3	-3	Working Capital
1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	LT Debt
5	5	5	1	-2	4	6	3	- -	- -	5	12	9	7	5	- -	Total Equity
- -	- -	11.42	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Invested Capital (%)
- -	- -	-41.88	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	15.82%	38.13%	-22.72%
Net Income, GAAP	182.04%	327.72%	23.13%
Free Cash Flow	419.2%	550.95%	-36.15%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-1,323.04%	-2,552.85%	-30.75%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: ECOMB AB (publ) sells and delivers technical solutions in Sweden. The company offers Ecotube system, an optimization tool for combustion processes; and furnace inspection devices, including water cooled cameras for in-furnace visualization, as well as to plan outages. It also provides computational fluid dynamics to simulate various Ecotube installation levels and configurations; and combustion consulting services comprising furnace temperature measurements of flue gases. ECOMB AB (publ) was incorporated in 1992 and is based in Södertälje, Sweden.

	Sep'23	Dec'23	Mar'24
ST Debt	- -	1	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	38	38	39
Market Capitalization	10	15	15

	Sep'23	Dec'23	Mar'24
Total Current Assets	- -	- -	1
Accounts Receivable, Net	- -	- -	- -
Cash, Cash Equivalents & STI	- -	- -	- -
Inventories	- -	- -	- -
Total Current Liabilities	1	3	4
Payables & Accruals	- -	- -	- -
ST Debt	- -	1	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
15.79	0.5	3.03	0.28	1.32	0.45	0.81	0.76	0.29	0.22	0.14	0.09	0.05	0.17	0.13	0.11	Revenue per Share
0.26	-0.49	0.08	-0.6	-0.42	-0.23	-0.05	-0.16	-0.24	-0.23	- -	-0.04	-0.09	-0.04	-0.05	-0.07	Basic EPS, GAAP
0.08	-0.22	-0.41	-0.43	-0.04	-0.35	0.03	-0.06	-0.39	-0.01	-0.15	- -	-0.04	-0.05	-0.03	-0.02	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
2.15	-0.32	-0.18	-0.24	-0.33	-0.37	-0.36	-0.52	-0.76	-1.05	-0.64	-0.42	-0.45	-0.49	-0.55	-0.59	Book Value per Share
2.82	0.63	0.72	0.12	-0.3	0.28	0.37	0.21	-0.04	-0.01	0.21	0.36	0.22	0.17	0.11	-0.02	Tangible Book Value per Share
2	7	7	7	7	14	16	16	16	14	23	33	38	38	38	39	Basic Weighted Avg Shares
27	4	22	2	10	6	13	12	5	3	3	3	2	7	5	4	Sales/Revenue/Turnover
2.05	-95.39	2.71	-214.63	-32.95	-48.25	-6.09	-22.2	-85.93	-106.53	-1.77	-40.68	-179.71	-25.64	-40.43	-63.11	Operating Margin (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Depreciation Expense
- -	-4	1	-4	-3	-3	-1	-2	-4	-3	- -	-1	-3	-2	-2	-3	Net Income, GAAP
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Effective Tax Rate (%)
1.66	-96.97	2.8	-214.22	-31.96	-49.82	-6.07	-20.58	-83.61	-106.89	-2.26	-44.14	-182.7	-25.96	-41.37	-66.3	Profit Margin (%)
2	5	5	1	-2	4	6	3	-1	-4	- -	7	2	- -	-3	-3	Working Capital
1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	LT Debt
5	5	5	1	-2	4	6	3	- -	- -	5	12	9	7	5	- -	Total Equity
- -	- -	11.42	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Invested Capital (%)
- -	- -	-41.88	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)