Enad Global 7 AB (publ)

EG7 SF

EG7 SFEnad Global 7 AB (publ)

FN STOCKHOLM

14.83

SEK

-0.06

(-0.40%)

0.94EPS Dil.

15.78P/E

1.32BMarket Cap

1.55%Div. Yield

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Enad Global 7 AB (publ)

EG7:SF

(FN STOCKHOLM)

Recent

price

14.83

P/E

ratio

- -

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 06/15

Stock

S&P500

2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
4.41	6.66	6.44	- -	4.86	15.49	23.88	21.28	23.56	21.89	Revenue per Share
0.3	0.29	0.26	- -	-0.9	-3.74	1.13	-14.04	1.76	0.94	Basic EPS, GAAP
- -	1.78	-1.94	- -	-1.03	-4.49	0.05	1.98	2.15	-0.34	Free Cash Flow per Basic Share
- -	0.04	0.05	- -	- -	- -	- -	- -	- -	0.23	Dividend per Share
- -	- -	- -	- -	-3.48	-2.68	-1.23	-15.2	-13.88	- -	Book Value per Share
0.06	0.09	0.18	- -	-8.33	-0.34	-4.81	-0.04	0.58	0.87	Tangible Book Value per Share
2	2	2	- -	31	40	85	88	89	89	Basic Weighted Avg Shares
8	11	11	- -	152	614	2,038	1,879	2,088	1,939	Sales/Revenue/Turnover
15.17	9.49	6.58	- -	-13.66	-9.62	9.61	-14.69	12.07	7.9	Operating Margin (%)
- -	- -	- -	- -	26	108	518	750	244	240	Depreciation Expense
1	- -	- -	- -	-28	-148	97	-1,239	156	83	Net Income, GAAP
19.33	19.06	27.41	- -	- -	- -	- -	- -	27.73	31.32	Effective Tax Rate (%)
6.71	4.4	3.98	- -	-18.52	-24.17	4.74	-65.94	7.48	4.27	Profit Margin (%)
1	2	3	29	56	-55	124	146	200	238	Working Capital
- -	- -	- -	- -	204	51	433	18	55	55	LT Debt
1	1	3	31	250	3,137	4,598	3,904	3,900	4,134	Total Equity
- -	64.36	24.52	- -	- -	- -	- -	- -	4.47	2.56	Return on Invested Capital (%)
- -	1,001.62	749.49	- -	- -	- -	- -	- -	-13.44	187.07	Return on Capital (%)
- -	1,000	747.01	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	364.41%	11.11%
Net Income, GAAP	- -	-1,551.73%	-112.6%
Free Cash Flow	- -	1,057%	9.28%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	380.29%	-0.09%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Enad Global 7 AB (publ) engages in development, marketing, publishing, and distribution of PC, console, and mobile games in Sweden, rest of Europe, North America, South America, Asia, Africa, and Oceania. It operates in two segments, Games and Services. The company also provides consulting services for development strategies and marketing of games; and marketing services. In addition, it releases titles under the Call of Duty, Doom, Diablo, Destiny, and Elden Ring brands. The company was formerly known as Toadman Interactive AB (publ) and changed its name to Enad Global 7 AB (publ) in March 2020. Enad Global 7 AB (publ) was incorporated in 2013 and is headquartered in Stockholm, Sweden.

Year	Q1	Q2	Q3	Q4	FY
2022	456	472	453	551	1,879
2023	575	497	527	488	2,088
2024	427	- -	- -	- -	- -

2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
4.41	6.66	6.44	- -	4.86	15.49	23.88	21.28	23.56	21.89	Revenue per Share
0.3	0.29	0.26	- -	-0.9	-3.74	1.13	-14.04	1.76	0.94	Basic EPS, GAAP
- -	1.78	-1.94	- -	-1.03	-4.49	0.05	1.98	2.15	-0.34	Free Cash Flow per Basic Share
- -	0.04	0.05	- -	- -	- -	- -	- -	- -	0.23	Dividend per Share
- -	- -	- -	- -	-3.48	-2.68	-1.23	-15.2	-13.88	- -	Book Value per Share
0.06	0.09	0.18	- -	-8.33	-0.34	-4.81	-0.04	0.58	0.87	Tangible Book Value per Share
2	2	2	- -	31	40	85	88	89	89	Basic Weighted Avg Shares
8	11	11	- -	152	614	2,038	1,879	2,088	1,939	Sales/Revenue/Turnover
15.17	9.49	6.58	- -	-13.66	-9.62	9.61	-14.69	12.07	7.9	Operating Margin (%)
- -	- -	- -	- -	26	108	518	750	244	240	Depreciation Expense
1	- -	- -	- -	-28	-148	97	-1,239	156	83	Net Income, GAAP
19.33	19.06	27.41	- -	- -	- -	- -	- -	27.73	31.32	Effective Tax Rate (%)
6.71	4.4	3.98	- -	-18.52	-24.17	4.74	-65.94	7.48	4.27	Profit Margin (%)
1	2	3	29	56	-55	124	146	200	238	Working Capital
- -	- -	- -	- -	204	51	433	18	55	55	LT Debt
1	1	3	31	250	3,137	4,598	3,904	3,900	4,134	Total Equity
- -	64.36	24.52	- -	- -	- -	- -	- -	4.47	2.56	Return on Invested Capital (%)
- -	1,001.62	749.49	- -	- -	- -	- -	- -	-13.44	187.07	Return on Capital (%)
- -	1,000	747.01	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

	Sep'23	Dec'23	Mar'24
Total Current Assets	834	762	698
Accounts Receivable, Net	341	156	216
Cash, Cash Equivalents & STI	472	478	467
Inventories	20	14	15
Total Current Liabilities	550	562	461
Payables & Accruals	131	102	60
ST Debt	16	26	29
Deferred Revenue	- -	- -	- -

	Sep'23	Dec'23	Mar'24
ST Debt	16	26	29
LT Borrowings	3	3	3
LT Finance Leases	32	52	53
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	89	89	89
Market Capitalization	1,856	1,666	1,262

Year	Q1	Q2	Q3	Q4	FY
2022	0.02	-14.34	1.35	-1.01	-14.04
2023	1	0.02	0.11	0.64	1.76
2024	0.17	- -	- -	- -	- -