/

First Republic Bank

FRC US

FRC USFirst Republic Bank

United States Composite

0.04

USD

+0.00

(-2.50%)

8.23EPS Dil.

7.15MMarket Cap

4,916.41%Div. Yield

First Republic Bank

FRC

(United States Composite)

Recent

price

0.04

P/E

ratio

- -

div

yld

4,916.41%

ROIC.AI

Legends:

Stock price

1.16

Beta (1.0 Market)

% total return 05/03

Stock

S&P500

YTD

-88.31

- -

-99.98

- -

-99.96

- -

2005

2006

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

TTM

FRC

12.96

13.77

8.52

- -

9.17

10.32

10.98

11.86

12.77

14.58

16.20

18.21

19.37

22.41

28.02

31.90

31.81

2.21

2.33

2.79

- -

2.75

2.84

3.21

3.16

3.27

4.07

4.44

4.89

5.24

5.84

7.79

8.33

8.30

11.61

13.50

0.19

- -

0.14

2.96

3.82

3.48

4.05

5.15

5.36

6.00

4.59

2.22

5.68

0.30

0.73

0.84

1.65

- -

0.45

0.67

0.95

1.01

1.10

1.05

1.08

1.05

1.15

1.44

1.92

10.55

10.92

- -

1.14

3.83

6.41

9.15

11.37

13.35

15.95

18.88

22.64

26.60

30.71

36.61

43.05

19.94

19.31

10.90

16.06

18.69

19.94

22.61

26.21

29.80

34.94

40.03

44.93

49.99

57.15

67.01

74.13

124

- -

129

130

131

136

142

149

158

163

168

172

177

181

182

317

365

1,058

1,002

1,184

1,342

1,442

1,618

1,809

2,169

2,553

2,967

3,254

3,854

4,960

5,773

-45.39

-50.49

- -

46.01

- -

-43

-16

-1

114

138

166

184

192

347

271

354

401

462

487

522

673

758

854

930

1,064

1,478

1,665

30.24

22.78

41.98

41.23

36.42

33.03

30.36

27.30

24.40

18.63

16.94

18.82

17.92

20.24

19.15

22.23

19.21

18.97

32.78

27.07

29.94

29.90

32.04

30.10

28.86

31.05

29.68

28.77

28.58

27.61

29.80

28.84

1,344

2,023

- -

1,695

1,491

1,488

2,379

2,355

4,220

4,347

4,905

3,045

1,731

5,761

13,710

-1,369

1,493

1,654

1,172

694

2,329

3,206

5,193

5,707

4,427

6,711

9,972

10,374

13,476

13,529

5,477

8,579

733

937

1,396

2,225

2,595

3,400

4,160

4,778

5,706

6,909

7,818

8,678

9,851

11,751

15,898

17,446

-5.06

-5.90

- -

5.76

- -

-3.89

-8.47

10.88

24.26

14.39

8.59

6.21

4.87

5.29

6.11

4.16

2.89

1.51

2.97

6.97

4.59

20.41

20.14

205.05

377.59

110.85

55.22

40.98

30.96

26.29

27.42

25.37

23.46

21.44

20.44

23.14

20.85

Capital Structure

FRC

•

in mil. unless spec.

Jun'22

Sep'22

Dec'22

ST Debt

6,300

5,100

6,700

LT Borrowings

5,978

7,179

8,579

LT Finance Leases

- -

Preferred Equity and Hybrid Capital

3,633

Shares Outstanding

180

183

Market Capitalization

25,956

23,878

22,336

Working Capital

FRC

•

in mil. unless spec.

Jun'22

Sep'22

Dec'22

Total Current Assets

6,484

5,860

5,331

Cash, Cash Equivalents & STI

6,484

5,860

4,623

Accounts Receivable, Net

- -

708

Inventories

- -

Total Current Liabilities

6,300

5,100

6,700

Payables & Accruals

- -

ST Debt

6,300

5,100

6,700

Deferred Revenue

- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years

5 years

1 year

Sales/Revenue/Turnover

15.85%

17.88%

16.39%

Net Income, GAAP

15.69%

17.51%

12.65%

Free Cash Flow

10.29%

2.58%

-94.53%

Total Cash Common Dividend

23.95%

12.08%

22.58%

Total Equity

17.97%

17.77%

9.74%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

2020

900

905

985

1,063

3,854

2021

1,118

1,210

1,286

1,345

4,960

2022

1,374

1,484

1,500

1,415

5,773

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

2020

1.20

1.41

1.62

1.61

5.84

2021

1.81

1.99

1.94

2.04

7.79

2022

2.02

2.18

2.23

1.88

8.33

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

2020

0.27

0.29

0.30

1.15

2021

0.31

0.36

0.37

0.40

1.44

2022

0.43

0.50

0.49

1.92

Business: As of May 1, 2023, First Republic Bank went out of business. Previously, First Republic Bank provided private banking, private business banking, and private wealth management services to clients in metropolitan areas in the United States. The company was founded in 1985 and was headquartered in San Francisco, California. First Republic Bank now trades on OTCPK.

2005

2006

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

TTM

FRC

12.96

13.77

8.52

- -

9.17

10.32

10.98

11.86

12.77

14.58

16.20

18.21

19.37

22.41

28.02

31.90

31.81

2.21

2.33

2.79

- -

2.75

2.84

3.21

3.16

3.27

4.07

4.44

4.89

5.24

5.84

7.79

8.33

8.30

11.61

13.50

0.19

- -

0.14

2.96

3.82

3.48

4.05

5.15

5.36

6.00

4.59

2.22

5.68

0.30

0.73

0.84

1.65

- -

0.45

0.67

0.95

1.01

1.10

1.05

1.08

1.05

1.15

1.44

1.92

10.55

10.92

- -

1.14

3.83

6.41

9.15

11.37

13.35

15.95

18.88

22.64

26.60

30.71

36.61

43.05

19.94

19.31

10.90

16.06

18.69

19.94

22.61

26.21

29.80

34.94

40.03

44.93

49.99

57.15

67.01

74.13

124

- -

129

130

131

136

142

149

158

163

168

172

177

181

182

317

365

1,058

1,002

1,184

1,342

1,442

1,618

1,809

2,169

2,553

2,967

3,254

3,854

4,960

5,773

-45.39

-50.49

- -

46.01

- -

-43

-16

-1

114

138

166

184

192

347

271

354

401

462

487

522

673

758

854

930

1,064

1,478

1,665

30.24

22.78

41.98

41.23

36.42

33.03

30.36

27.30

24.40

18.63

16.94

18.82

17.92

20.24

19.15

22.23

19.21

18.97

32.78

27.07

29.94

29.90

32.04

30.10

28.86

31.05

29.68

28.77

28.58

27.61

29.80

28.84

1,344

2,023

- -

1,695

1,491

1,488

2,379

2,355

4,220

4,347

4,905

3,045

1,731

5,761

13,710

-1,369

1,493

1,654

1,172

694

2,329

3,206

5,193

5,707

4,427

6,711

9,972

10,374

13,476

13,529

5,477

8,579

733

937

1,396

2,225

2,595

3,400

4,160

4,778

5,706

6,909

7,818

8,678

9,851

11,751

15,898

17,446

-5.06

-5.90

- -

5.76

- -

-3.89

-8.47

10.88

24.26

14.39

8.59

6.21

4.87

5.29

6.11

4.16

2.89

1.51

2.97

6.97

4.59

20.41

20.14

205.05

377.59

110.85

55.22

40.98

30.96

26.29

27.42

25.37

23.46

21.44

20.44

23.14

20.85