Indo Tech Transformers Limited

INDT IN

INDT INIndo Tech Transformers Limited

India Composite

1,720.00

INR

+8.85

(+0.52%)

44.11EPS Dil.

38.99P/E

18.92BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Indo Tech Transformers Limited

INDT:IN

(India Composite)

Recent

price

1,720.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 06/14

Stock

S&P500

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
194.67	92.24	104.34	108	87.72	88.38	147.75	178.79	140.12	208.74	200.61	191.63	193.12	261.53	349.26	474.16	474.08	Revenue per Share
36.7	-7.9	-21.42	-37.65	-34.89	-17.7	-3.52	3.79	-15.32	-3.48	-7.9	1.81	5.92	11.48	24.2	44.12	44.11	Basic EPS, GAAP
30.22	-21.36	-25.35	-32.13	- -	-30.04	-12.96	-3.41	-13.29	2.37	15.46	-14.72	6.8	17.29	-10.88	22.27	- -	Free Cash Flow per Basic Share
21.53	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
10	10	10	10	10	-48.45	-51.98	-48.19	-63.5	-67.21	-75.11	-73.3	-67.38	-55.9	-31.7	10	10	Book Value per Share
137.81	129.92	107.99	70.11	35.82	5.52	141.91	145.79	130.5	126.2	117.81	119.1	125.43	136.64	160.85	204	204	Tangible Book Value per Share
11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	Basic Weighted Avg Shares
2,067	980	1,108	1,147	932	939	1,569	1,899	1,488	2,217	2,130	2,035	2,051	2,777	3,709	5,036	5,036	Sales/Revenue/Turnover
31.03	-9.39	-20.22	-30.71	-34.05	-9.26	0.3	-2.67	-9.13	-2.67	-3.42	-1.34	3.17	6.34	6.95	10.86	10.86	Operating Margin (%)
39	39	38	41	40	30	52	54	48	47	52	48	48	45	48	49	49	Depreciation Expense
390	-84	-227	-400	-370	-188	-37	40	-163	-37	-84	19	63	122	257	469	469	Net Income, GAAP
34.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.06	2.3	- -	18.19	18.19	Effective Tax Rate (%)
18.85	-8.56	-20.53	-34.86	-39.77	-20.03	-2.39	2.12	-10.93	-1.67	-3.94	0.94	3.06	4.39	6.93	9.3	9.3	Profit Margin (%)
352	680	444	-95	-514	-702	790	862	770	783	682	704	835	981	1,231	1,633	1,633	Working Capital
152	96	106	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	13	37	37	LT Debt
1,464	1,380	1,151	751	380	61	1,508	1,549	1,386	1,341	1,252	1,265	1,332	1,451	1,709	2,172	2,172	Total Equity
28.2	- -	- -	- -	- -	- -	- -	-3.31	- -	- -	- -	- -	5.69	14.39	18.21	23.5	23.5	Return on Invested Capital (%)
158.2	- -	- -	- -	- -	- -	- -	-7.57	- -	- -	- -	- -	-8.62	-20.54	-70.05	-1,485.99	-1,485.99	Return on Capital (%)
366.96	-78.97	-214.16	-376.49	-348.87	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	21.27%	20.21%	35.78%
Net Income, GAAP	-35.05%	78.31%	82.33%
Free Cash Flow	-6.17%	-131.01%	-304.76%
Total Cash Common Dividend	- -	- -	- -
Total Equity	240.85%	12.03%	27.07%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Indo Tech Transformers Limited engages in the manufacture and distribution of transformers in India and internationally. It offers distribution, power, large power, and skid mounted transformers, as well as various special application and mobile sub-station transformers; generator step up/down, two and three winding, and auto transformers; and sub-stations. The company was founded in 1976 and is headquartered in Kancheepuram, India. Indo Tech Transformers Limited is a subsidiary of Shirdi Sai Electricals Limited.

	Sep'24	Dec'24	Mar'24
ST Debt	9	- -	13
LT Borrowings	38	- -	37
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	11	11	11
Market Capitalization	4,604	6,717	10,497

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
194.67	92.24	104.34	108	87.72	88.38	147.75	178.79	140.12	208.74	200.61	191.63	193.12	261.53	349.26	474.16	474.08	Revenue per Share
36.7	-7.9	-21.42	-37.65	-34.89	-17.7	-3.52	3.79	-15.32	-3.48	-7.9	1.81	5.92	11.48	24.2	44.12	44.11	Basic EPS, GAAP
30.22	-21.36	-25.35	-32.13	- -	-30.04	-12.96	-3.41	-13.29	2.37	15.46	-14.72	6.8	17.29	-10.88	22.27	- -	Free Cash Flow per Basic Share
21.53	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
10	10	10	10	10	-48.45	-51.98	-48.19	-63.5	-67.21	-75.11	-73.3	-67.38	-55.9	-31.7	10	10	Book Value per Share
137.81	129.92	107.99	70.11	35.82	5.52	141.91	145.79	130.5	126.2	117.81	119.1	125.43	136.64	160.85	204	204	Tangible Book Value per Share
11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	Basic Weighted Avg Shares
2,067	980	1,108	1,147	932	939	1,569	1,899	1,488	2,217	2,130	2,035	2,051	2,777	3,709	5,036	5,036	Sales/Revenue/Turnover
31.03	-9.39	-20.22	-30.71	-34.05	-9.26	0.3	-2.67	-9.13	-2.67	-3.42	-1.34	3.17	6.34	6.95	10.86	10.86	Operating Margin (%)
39	39	38	41	40	30	52	54	48	47	52	48	48	45	48	49	49	Depreciation Expense
390	-84	-227	-400	-370	-188	-37	40	-163	-37	-84	19	63	122	257	469	469	Net Income, GAAP
34.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.06	2.3	- -	18.19	18.19	Effective Tax Rate (%)
18.85	-8.56	-20.53	-34.86	-39.77	-20.03	-2.39	2.12	-10.93	-1.67	-3.94	0.94	3.06	4.39	6.93	9.3	9.3	Profit Margin (%)
352	680	444	-95	-514	-702	790	862	770	783	682	704	835	981	1,231	1,633	1,633	Working Capital
152	96	106	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	13	37	37	LT Debt
1,464	1,380	1,151	751	380	61	1,508	1,549	1,386	1,341	1,252	1,265	1,332	1,451	1,709	2,172	2,172	Total Equity
28.2	- -	- -	- -	- -	- -	- -	-3.31	- -	- -	- -	- -	5.69	14.39	18.21	23.5	23.5	Return on Invested Capital (%)
158.2	- -	- -	- -	- -	- -	- -	-7.57	- -	- -	- -	- -	-8.62	-20.54	-70.05	-1,485.99	-1,485.99	Return on Capital (%)
366.96	-78.97	-214.16	-376.49	-348.87	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

	Sep'24	Dec'24	Mar'24
Total Current Assets	2,840	- -	3,220
Accounts Receivable, Net	979	- -	1,389
Cash, Cash Equivalents & STI	488	- -	580
Inventories	1,278	- -	1,184
Total Current Liabilities	1,529	- -	1,587
Payables & Accruals	1,071	- -	848
ST Debt	9	- -	13
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	226	763	818	970	2,777
2023	541	885	836	1,447	3,709
2024	932	958	1,395	1,751	5,036

Year	Q1	Q2	Q3	Q4	FY
2022	-5.15	4.8	6.12	5.71	11.48
2023	1.16	1.25	3.62	18.14	24.2
2024	3.33	6.66	10.06	24.06	44.12