Multiconsult ASA

MULTIO SF

MULTIO SFMulticonsult ASA

FN STOCKHOLM

150.00

NOK

+12.00

(+8.70%)

9.30EPS Dil.

16.13P/E

4.20BMarket Cap

5.96%Div. Yield

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Multiconsult ASA

MULTIO:SF

(FN STOCKHOLM)

Recent

price

150.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 06/14

Stock

S&P500

2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
66.27	705.4	807.73	86.32	97.56	113.1	127.82	144.93	150.93	155.44	158.22	177.73	204.52	206.85	Revenue per Share
2.99	36.05	36.94	6.35	5.73	8.15	3.01	2.36	1.3	9.25	8.67	11.06	11.56	9.3	Basic EPS, GAAP
6.19	56.98	50.32	4.21	6.27	1.99	0.73	5.44	6.88	23.86	15.39	18.93	11.72	10.62	Free Cash Flow per Basic Share
0.9	12	15.97	1.74	10.52	2.9	2.98	1.5	1.5	1.99	7.96	6	8.99	8.94	Dividend per Share
0.5	5	170.85	5	0.5	0.5	0.5	27.03	26.83	33.93	34.26	39.16	39.86	43.37	Book Value per Share
10.7	133.36	153	130.17	6.4	10	4.2	4.3	4.04	11.07	-0.79	1.61	-0.65	1.34	Tangible Book Value per Share
26	3	3	26	26	26	26	27	27	27	27	27	28	28	Basic Weighted Avg Shares
1,739	1,850	2,119	2,266	2,555	2,968	3,375	3,909	4,069	4,186	4,285	4,868	5,626	5,721	Sales/Revenue/Turnover
5.96	7.28	7.47	9.4	6.88	9.71	3.52	2.54	2.66	9.83	8.14	8.33	7.2	5.71	Operating Margin (%)
38	41	48	35	38	43	47	50	193	198	194	207	240	243	Depreciation Expense
78	95	97	167	150	214	80	64	35	249	235	303	318	257	Net Income, GAAP
30.02	29.23	31.72	26.76	24.13	25.71	26.15	29.45	34.29	24.33	24.58	21.71	19.95	18.96	Effective Tax Rate (%)
4.51	5.11	4.57	7.36	5.88	7.2	2.36	1.63	0.86	5.95	5.48	6.22	5.65	4.5	Profit Margin (%)
151	176	218	390	191	217	193	163	-156	83	-71	-232	107	87	Working Capital
25	- -	9	7	7	56	195	175	790	733	871	571	1,054	1,021	LT Debt
350	410	462	420	350	508	582	593	581	774	850	992	1,080	1,183	Total Equity
- -	16.41	16.79	26.93	30.56	43.51	12.03	8.29	5.71	18.39	14.49	16.88	15.25	11.73	Return on Invested Capital (%)
- -	369.42	41.23	69.93	663.61	456.72	45.58	11.73	4.89	15.57	14.06	17.76	17.31	13.93	Return on Capital (%)
- -	720.54	41.99	72.26	1,143.69	1,628.71	597.75	17.12	4.83	30.44	25.34	30.06	29.2	21.13	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	10.39%	7.7%	15.57%
Net Income, GAAP	61.49%	118.66%	4.98%
Free Cash Flow	79.05%	44.88%	-37.81%
Total Cash Common Dividend	75.66%	72.22%	50.43%
Total Equity	10.24%	13.31%	8.85%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Multiconsult ASA provides engineering design, consultancy, and architecture services in Norway and internationally. The company offers multidisciplinary consultancy, design, planning, project supervision and management, geotechnical site survey, verification and control, analysis and due diligence, construction management, geological investigations, environmental services and HSE, river basin management, hydrometry, and hydrological field work services. It serves buildings and properties, cities and society, industry, oil and gas, renewable energy, rail and transportation, and water and environment sectors. Multiconsult ASA was founded in 1908 and is headquartered in Oslo, Norway.

Company News

GuruFocus.com
a month ago
Q1 2024 Multiconsult ASA Earnings Call Transcript
GuruFocus.com
a month ago
Multiconsult first quarter 2024 - improved performance

2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
66.27	705.4	807.73	86.32	97.56	113.1	127.82	144.93	150.93	155.44	158.22	177.73	204.52	206.85	Revenue per Share
2.99	36.05	36.94	6.35	5.73	8.15	3.01	2.36	1.3	9.25	8.67	11.06	11.56	9.3	Basic EPS, GAAP
6.19	56.98	50.32	4.21	6.27	1.99	0.73	5.44	6.88	23.86	15.39	18.93	11.72	10.62	Free Cash Flow per Basic Share
0.9	12	15.97	1.74	10.52	2.9	2.98	1.5	1.5	1.99	7.96	6	8.99	8.94	Dividend per Share
0.5	5	170.85	5	0.5	0.5	0.5	27.03	26.83	33.93	34.26	39.16	39.86	43.37	Book Value per Share
10.7	133.36	153	130.17	6.4	10	4.2	4.3	4.04	11.07	-0.79	1.61	-0.65	1.34	Tangible Book Value per Share
26	3	3	26	26	26	26	27	27	27	27	27	28	28	Basic Weighted Avg Shares
1,739	1,850	2,119	2,266	2,555	2,968	3,375	3,909	4,069	4,186	4,285	4,868	5,626	5,721	Sales/Revenue/Turnover
5.96	7.28	7.47	9.4	6.88	9.71	3.52	2.54	2.66	9.83	8.14	8.33	7.2	5.71	Operating Margin (%)
38	41	48	35	38	43	47	50	193	198	194	207	240	243	Depreciation Expense
78	95	97	167	150	214	80	64	35	249	235	303	318	257	Net Income, GAAP
30.02	29.23	31.72	26.76	24.13	25.71	26.15	29.45	34.29	24.33	24.58	21.71	19.95	18.96	Effective Tax Rate (%)
4.51	5.11	4.57	7.36	5.88	7.2	2.36	1.63	0.86	5.95	5.48	6.22	5.65	4.5	Profit Margin (%)
151	176	218	390	191	217	193	163	-156	83	-71	-232	107	87	Working Capital
25	- -	9	7	7	56	195	175	790	733	871	571	1,054	1,021	LT Debt
350	410	462	420	350	508	582	593	581	774	850	992	1,080	1,183	Total Equity
- -	16.41	16.79	26.93	30.56	43.51	12.03	8.29	5.71	18.39	14.49	16.88	15.25	11.73	Return on Invested Capital (%)
- -	369.42	41.23	69.93	663.61	456.72	45.58	11.73	4.89	15.57	14.06	17.76	17.31	13.93	Return on Capital (%)
- -	720.54	41.99	72.26	1,143.69	1,628.71	597.75	17.12	4.83	30.44	25.34	30.06	29.2	21.13	Return on Common Equity (%)

	Sep'23	Dec'23	Mar'24
ST Debt	326	195	206
LT Borrowings	400	450	400
LT Finance Leases	632	604	621
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	28	28	28
Market Capitalization	3,941	3,496	3,815

Year	Q1	Q2	Q3	Q4	FY
2022	1,294	1,208	1,020	1,346	4,868
2023	1,497	1,345	1,151	1,633	5,626
2024	1,592	- -	- -	- -	- -

	Sep'23	Dec'23	Mar'24
Total Current Assets	1,487	1,694	1,682
Accounts Receivable, Net	964	977	968
Cash, Cash Equivalents & STI	59	271	71
Inventories	317	259	392
Total Current Liabilities	1,490	1,587	1,596
Payables & Accruals	600	1,193	735
ST Debt	326	195	206
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	4.44	2.11	1.75	2.77	11.06
2023	5.76	1.3	0.4	4.1	11.56
2024	3.52	- -	- -	- -	- -