Vistry Group PLC

VTYL IX

VTYL IXVistry Group PLC

CBOE CXE EUR

12.79

GBP

-0.02

(-0.16%)

0.64EPS Dil.

19.68P/E

4.41BMarket Cap

2.50%Div. Yield

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Vistry Group PLC

VTYL:IX

(CBOE CXE EUR)

Recent

price

12.79

P/E

ratio

- -

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 06/14

Stock

S&P500

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
2.28	2.2	2.19	2.67	3.1	4.04	5.87	6.85	7.64	7.44	7.9	7.51	8.2	10.64	11.56	- -	10.3	Revenue per Share
-0.48	0.03	0.1	0.17	0.3	0.44	0.76	0.93	0.87	0.66	1.02	0.92	0.35	1.15	0.87	- -	0.65	Basic EPS, GAAP
-0.24	1.25	-0.4	0.03	-0.18	-0.18	0.39	0.54	0.43	1.12	0.95	1.41	0.81	1.19	0.22	- -	-0.22	Free Cash Flow per Basic Share
0.22	- -	- -	0.03	0.06	0.1	0.21	0.36	0.4	0.44	0.97	0.52	- -	0.4	0.59	- -	0.32	Dividend per Share
3.81	3.52	3.65	3.75	3.97	4.32	4.81	5.37	5.78	6.06	6.08	6.15	4.58	5.44	3.73	3.93	3.93	Book Value per Share
5.08	5.05	5.18	5.29	5.51	5.87	6.36	6.92	7.34	7.62	7.64	8.55	6.77	7.72	5.75	6.02	6.02	Tangible Book Value per Share
124	128	137	137	137	138	138	138	138	138	134	151	221	222	236	- -	346	Basic Weighted Avg Shares
282	282	299	365	426	556	809	947	1,055	1,028	1,061	1,131	1,812	2,359	2,729	3,564	3,564	Sales/Revenue/Turnover
-21.15	6.79	7.49	10.31	13.35	14.9	17	17.28	15.17	11.79	16.41	15.89	5.06	12.1	9.87	8.75	8.75	Operating Margin (%)
1	1	1	1	1	1	2	2	2	2	1	6	32	33	35	74	74	Depreciation Expense
-59	3	14	23	41	60	105	128	121	91	137	138	77	254	204	223	223	Net Income, GAAP
- -	27.25	24.12	27.51	24.51	23.77	21.18	20.03	21.89	19.92	18.74	20.81	22.15	20.47	17.43	26.71	- -	Effective Tax Rate (%)
-20.9	1.24	4.7	6.38	9.6	10.8	13	13.52	11.46	8.88	12.87	12.24	4.24	10.77	7.49	6.27	6.27	Profit Margin (%)
751	687	726	723	753	800	960	1,060	1,128	1,161	1,246	1,291	1,450	1,613	2,404	2,537	2,537	Working Capital
112	2	15	5	6	30	47	- -	- -	25	36	17	280	183	580	581	581	LT Debt
632	693	711	729	759	810	879	958	1,016	1,057	1,061	1,272	2,195	2,391	3,250	3,318	3,318	Total Equity
- -	1.93	2.38	3.72	5.69	7.8	12.12	13.65	12.45	9.12	12.78	11.71	3.69	8.84	6.84	5.83	- -	Return on Invested Capital (%)
- -	2.3	3.66	5.51	8.44	11.11	16.62	18.51	16.5	11.78	16.25	15.9	8.46	19.44	13.55	12.83	- -	Return on Capital (%)
-11.32	0.73	2.86	4.58	7.69	10.51	16.67	18.17	15.65	11.12	16.21	15.76	7.96	22.82	16.35	16.87	16.87	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	21.79%	28.65%	30.58%
Net Income, GAAP	29.38%	35.48%	9.32%
Free Cash Flow	-38.32%	-45.72%	-246.16%
Total Cash Common Dividend	- -	- -	-20.49%
Total Equity	16.74%	27.88%	2.12%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Vistry Group PLC, together with its subsidiaries, operates as a housebuilder in the United Kingdom. It offers one-bedroom apartments and larger family homes. The company was formerly known as Bovis Homes Group PLC and changed its name to Vistry Group PLC in January 2020. Vistry Group PLC was founded in 1885 and is headquartered in West Malling, the United Kingdom.

Company News

Bloomberg
10 days ago
UK Landlord Likely to Join FTSE 100 as Ocado Ends Six-Year Stay
Bloomberg
11 days ago
Blackstone to Buy 1,750 Homes from Vistry in £580 Million Deal
Bloomberg
17 days ago
Darktrace Is on Track to Return to FTSE 100
Bloomberg
19 days ago
Britons Buying Fewer Off-Plan Houses as Mortgage Pressure Mounts
Yahoo Finance
24 days ago
Countryside Partnerships to deliver Merrick Place in Ealing
Yahoo Finance
25 days ago
Vistry selected to build 140 new homes in Lockleaze, Bristol
Yahoo Finance
a month ago
Work underway on Greenwich Millennium Village’s two new phases
Yahoo Finance
2 months ago
Vistry Group Full Year 2023 Earnings: Misses Expectations
Yahoo Finance
2 months ago
Investors in Vistry Group (LON:VTY) have seen notable returns of 63% over the past year
Bloomberg
4 months ago
Watchdog Probes UK Homebuilders Suspected of Information Sharing
Yahoo
4 months ago
Estimating The Intrinsic Value Of Vistry Group PLC (LON:VTY)
Yahoo Finance
4 months ago
Estimating The Intrinsic Value Of Vistry Group PLC (LON:VTY)
Bloomberg
5 months ago
Hedge Fund Anson Gains 18% as Activist Stock Wins Outpace Crypto Losses
Yahoo
5 months ago
Vistry ‘optimistic’ lower mortgage rates will boost demand in housing market
Yahoo Finance
5 months ago
Vistry ‘optimistic’ lower mortgage rates will boost demand in housing market
Yahoo
5 months ago
Vistry Group PLC's (LON:VTY) Stock Is Going Strong: Have Financials A Role To Play?
Yahoo Finance
5 months ago
Vistry Group PLC's (LON:VTY) Stock Is Going Strong: Have Financials A Role To Play?
Yahoo Finance
8 months ago
Vistry Group (LON:VTY) sheds UK£231m, company earnings and investor returns have been trending downwards for past five years
Yahoo
8 months ago
Vistry Group (LON:VTY) sheds UK£231m, company earnings and investor returns have been trending downwards for past five years
Bloomberg
8 months ago
Japan’s Companies Are Cashed-Up and Cheap

	Dec'22	Jun'23	Dec'23
ST Debt	65	53	25
LT Borrowings	509	508	507
LT Finance Leases	72	78	74
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	346	346	345
Market Capitalization	4,314	2,247	3,168

	Dec'22	Jun'23	Dec'23
Total Current Assets	3,975	3,974	4,149
Accounts Receivable, Net	449	563	406
Cash, Cash Equivalents & STI	677	213	418
Inventories	2,838	3,192	3,101
Total Current Liabilities	1,570	1,638	1,612
Payables & Accruals	942	1,491	910
ST Debt	65	53	25
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2021	0.55	0.6	- -	- -	1.15
2022	0.39	0.47	- -	- -	0.87
2023	0.24	0.4	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
2.28	2.2	2.19	2.67	3.1	4.04	5.87	6.85	7.64	7.44	7.9	7.51	8.2	10.64	11.56	- -	10.3	Revenue per Share
-0.48	0.03	0.1	0.17	0.3	0.44	0.76	0.93	0.87	0.66	1.02	0.92	0.35	1.15	0.87	- -	0.65	Basic EPS, GAAP
-0.24	1.25	-0.4	0.03	-0.18	-0.18	0.39	0.54	0.43	1.12	0.95	1.41	0.81	1.19	0.22	- -	-0.22	Free Cash Flow per Basic Share
0.22	- -	- -	0.03	0.06	0.1	0.21	0.36	0.4	0.44	0.97	0.52	- -	0.4	0.59	- -	0.32	Dividend per Share
3.81	3.52	3.65	3.75	3.97	4.32	4.81	5.37	5.78	6.06	6.08	6.15	4.58	5.44	3.73	3.93	3.93	Book Value per Share
5.08	5.05	5.18	5.29	5.51	5.87	6.36	6.92	7.34	7.62	7.64	8.55	6.77	7.72	5.75	6.02	6.02	Tangible Book Value per Share
124	128	137	137	137	138	138	138	138	138	134	151	221	222	236	- -	346	Basic Weighted Avg Shares
282	282	299	365	426	556	809	947	1,055	1,028	1,061	1,131	1,812	2,359	2,729	3,564	3,564	Sales/Revenue/Turnover
-21.15	6.79	7.49	10.31	13.35	14.9	17	17.28	15.17	11.79	16.41	15.89	5.06	12.1	9.87	8.75	8.75	Operating Margin (%)
1	1	1	1	1	1	2	2	2	2	1	6	32	33	35	74	74	Depreciation Expense
-59	3	14	23	41	60	105	128	121	91	137	138	77	254	204	223	223	Net Income, GAAP
- -	27.25	24.12	27.51	24.51	23.77	21.18	20.03	21.89	19.92	18.74	20.81	22.15	20.47	17.43	26.71	- -	Effective Tax Rate (%)
-20.9	1.24	4.7	6.38	9.6	10.8	13	13.52	11.46	8.88	12.87	12.24	4.24	10.77	7.49	6.27	6.27	Profit Margin (%)
751	687	726	723	753	800	960	1,060	1,128	1,161	1,246	1,291	1,450	1,613	2,404	2,537	2,537	Working Capital
112	2	15	5	6	30	47	- -	- -	25	36	17	280	183	580	581	581	LT Debt
632	693	711	729	759	810	879	958	1,016	1,057	1,061	1,272	2,195	2,391	3,250	3,318	3,318	Total Equity
- -	1.93	2.38	3.72	5.69	7.8	12.12	13.65	12.45	9.12	12.78	11.71	3.69	8.84	6.84	5.83	- -	Return on Invested Capital (%)
- -	2.3	3.66	5.51	8.44	11.11	16.62	18.51	16.5	11.78	16.25	15.9	8.46	19.44	13.55	12.83	- -	Return on Capital (%)
-11.32	0.73	2.86	4.58	7.69	10.51	16.67	18.17	15.65	11.12	16.21	15.76	7.96	22.82	16.35	16.87	16.87	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2021	1,129	1,278	- -	- -	2,359
2022	1,187	1,542	- -	- -	2,729
2023	1,575	1,989	- -	- -	3,564