US stock · Real Estate sector · REIT—Specialty
Company Logo

Crown Castle International Corp.

CCINYSE

190.18

USD
-1.43
(-0.75%)
Market Closed
56.58P/E
46Forward P/E
2.18P/E to S&P500
82.354BMarket CAP
2.92%Div Yield
Upcoming Earnings
19 Jul-25 Jul
Shares Short
5/13/22
4.37M
Short % of Float
1.16%
Short % of Shares Outs.
1.01%
% Held by Insiders
0.43%
% Held by Institutions
92.11%
Beta
0.57
PEG Ratio
3.71
52w. high/low
209.87/157.16
Avg. Daily Volume
1.71M
Return %
Stock
S&P 500
1 year
0.76
(6.01)
3 years
47.78
39.24
5 years
85.70
63.25
Scale: |
High
Low
43.16
30.42
43.24
8.75
39.99
15.40
44.46
34.12
46.27
36.38
72.30
44.62
81.16
66.13
84.97
68.44
89.44
75.78
102.82
75.71
114.97
83.96
117.60
98.85
149.47
104.22
180.00
114.18
209.87
146.15
209.00
157.16
Currency: USD
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
Revenue per share
3.80
4.95
5.41
5.88
6.55
7.16
8.41
10.14
11.10
11.00
11.52
11.41
13.13
13.85
13.81
14.68
15.26
Earnings per share
(0.20)
(0.80)
(0.17)
(0.40)
(1.08)
0.60
0.65
0.30
1.18
4.57
1.05
1.16
1.62
2.07
2.50
2.54
3.37
FCF per share
(0.71)
0.18
0.22
1.39
1.31
1.04
1.14
2.25
2.67
2.67
2.67
2.14
1.84
1.54
3.38
3.47
3.45
Dividends per share
0.10
0.07
0.07
0.07
0.07
0.07
0.01
- -
2.01
3.48
3.77
4.03
4.59
4.87
5.18
5.49
5.63
CAPEX per share
2.07
1.07
1.60
0.61
0.80
1.23
1.53
1.90
2.35
2.73
2.57
3.22
4.22
4.94
3.84
2.84
2.79
Book Value per sh.
3.65
11.31
9.63
10.24
8.53
8.41
10.16
23.24
20.21
21.29
22.20
32.32
29.14
28.48
22.37
19.12
19.39
Comm.Shares outs.
207
280
282
287
287
284
289
298
332
333
340
382
413
416
423
432
432
Avg. annual P/E ratio
(160.3)
(45.8)
(185.2)
(65.5)
(36.3)
69.6
90.2
239.1
64.8
18.4
85.4
85.6
66.6
62.9
63.5
71.3
56.6
P/E to S&P500
(8.9)
(2.6)
(8.6)
(0.9)
(1.8)
4.3
6.1
14.0
3.6
0.9
3.8
3.6
2.7
2.6
1.7
2.4
2.2
Avg. annual div. yield
0.3%
0.2%
0.2%
0.3%
0.2%
0.2%
0.0%
- -
2.6%
4.2%
4.2%
4.0%
4.2%
3.7%
3.3%
3.0%
3.0%
Revenue (m)
788
1,385
1,527
1,685
1,879
2,033
2,433
3,022
3,690
3,664
3,921
4,356
5,423
5,763
5,840
6,340
6,597
Operating margin
15.4%
7.2%
19.2%
25.7%
30.6%
34.1%
34.3%
30.5%
26.9%
25.8%
24.2%
24.0%
26.4%
27.1%
31.9%
31.6%
32.9%
Depreciation (m)
294
561
- -
- -
- -
- -
623
774
1,013
1,036
1,109
1,242
1,528
1,572
1,608
1,644
1,656
Net profit (m)
(42)
(223)
(49)
(114)
(311)
171
189
90
391
1,521
357
445
671
860
1,056
1,096
1,459
Income tax rate
(1.7)%
29.7%
68.1%
40.1%
7.9%
4.6%
(99.2)%
67.9%
(2.7)%
(10.9)%
4.5%
5.5%
2.8%
2.4%
1.9%
1.8%
1.4%
Net profit margin
(5.3)%
(16.1)%
(3.2)%
(6.8)%
(16.6)%
8.4%
7.8%
3.0%
10.6%
41.5%
9.1%
10.2%
12.4%
14.9%
18.1%
17.3%
22.1%
Working capital (m)
599
125
(349)
442
104
197
343
136
33
126
363
(158)
(188)
(139)
(865)
(772)
(515)
Long-term debt (m)
3,514
5,988
5,631
6,362
6,750
6,853
10,923
11,491
11,808
12,143
12,069
16,044
16,575
16,313
19,151
26,588
27,133
Equity (m)
756
3,167
2,716
2,936
2,445
2,386
2,939
6,927
6,716
7,089
7,557
12,339
12,034
11,846
9,461
8,258
8,036
ROIC
(0.9)%
(2.2)%
0.6%
1.5%
1.4%
5.5%
8.1%
1.3%
4.4%
10.2%
3.8%
3.2%
4.1%
4.8%
4.6%
4.6%
5.6%
Return on capital
(0.8)%
(3.0)%
1.7%
2.3%
1.5%
5.5%
3.7%
3.8%
4.1%
8.9%
3.8%
3.2%
4.0%
4.7%
4.5%
4.5%
5.4%
Return on equity
(5.5)%
(7.0)%
(1.8)%
(3.9)%
(12.7)%
7.2%
6.4%
1.3%
5.8%
21.5%
4.7%
3.6%
5.6%
7.3%
11.2%
13.3%
18.2%
Plowback ratio
147.4%
108.9%
140.7%
117.4%
106.4%
88.6%
98.7%
100.0%
(71.2)%
23.7%
(259.5)%
(246.1)%
(182.4)%
(135.5)%
(107.4)%
(116.5)%
(66.9)%
Div.&Repurch./FCF
- -
- -
- -
- -
- -
113.8%
11.6%
(430.1)%
77.9%
134.0%
(2.0)%
(325.9)%
143.0%
322.8%
158.4%
163.1%
167.5%
Capital Structure
29 Apr · 2022 | Q1
All numbers in millions
Total liabilities
$ 31,015
Total assets
$ 39,051
Long-term debt
$ 27,133
Cash and equiv.
$ 312
Goodwill
$ 10,078
Retained earnings
$ (9,971)
Common stock
433
Enterprise Value
$ 109,175
Working Capital
Currency: USD, in millions
2019
2020
2021
Cash & Investments
323
232
292
Receivables
471
431
543
Inventory
- -
- -
- -
Other
455
350
388
Current assets
1,249
1,104
1,254
Acc. Payable
302
230
246
Debt due
111
458
421
Other
975
1,281
1,359
Current liabilities
1,388
1,969
2,026
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
8.56%
10.17%
11.60%
Cash flow
4.68%
26.35%
25.81%
Earnings
3.79%
26.42%
69.37%
Dividends
8.36%
11.63%
- -
Book value
(12.72)%
(9.22)%
19.02%
Insider Trading
Type
Shares
Date
Bartolo P Robert
Award
347
05/19/22
Collins Robert Sean
Sale
1,000
05/03/22
Kavanagh Michael Joseph
Sale
1,150
04/29/22
Kavanagh Michael Joseph
Sale
3,850
04/29/22
Levendos Christopher
Sale
11,000
04/25/22
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2020
1,421
1,440
1,486
1,493
5,840
2021
1,485
1,583
1,618
1,654
6,340
2022
1,742
- -
- -
- -
- -
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.44
0.47
0.39
1.20
2.50
2021
0.13
0.77
0.81
0.82
2.54
2022
0.97
- -
- -
- -
- -
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
1.28
1.25
1.29
1.36
5.18
2021
1.36
1.33
- -
1.47
- -
2022
1.50
- -
- -
- -
- -
Company Description
Sector:
Real Estate
Industry:
REIT—Specialty
CEO:
Mr. Jay Brown
Full-time employees:
5,000
City:
Houston
Address:
1220 Augusta Dr Ste 600
IPO:
Apr 25, 2001
Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them. For more information on Crown Castle, please visit www.crowncastle.com.