US stock · Real Estate sector · REIT—Specialty
C
Crown Castle Inc.
CCI
NYSE115.56
USD
+0.65
(+0.57%)
Pre Market
29.63P/E
33Forward P/E
1.21P/E to S&P500
50.115BMarket CAP
5.28%Div Yield
Upcoming Earnings
18 Jul-24 Jul
Shares Short
5/15/23
4.11M
Short % of Float
1.10%
Short % of Shares Outs.
0.95%
% Held by Insiders
0.35%
% Held by Institutions
92.70%
Beta
0.66
PEG Ratio
-6.96
52w. high/low
184.92/110.22
Avg. Daily Volume
2.25M
Return %
Stock
S&P 500
1 year
(38.47)
3.24
3 years
(33.02)
32.76
5 years
11.33
53.98
Scale: |
High
Low
43.24
8.75
39.99
15.40
44.46
34.12
46.27
36.38
72.30
44.62
81.16
66.13
84.97
68.44
89.44
75.78
102.82
75.71
114.97
83.96
117.60
98.85
149.47
104.22
180.00
114.18
209.87
146.15
209.00
121.71
153.98
110.22
Currency: USD
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
Revenue per share
4.95
5.41
5.88
6.55
7.16
8.41
10.14
11.10
11.00
11.52
11.41
13.13
13.85
13.81
14.68
16.17
16.21
Earnings per share
(0.80)
(0.17)
(0.40)
(1.08)
0.60
0.65
0.30
1.18
4.57
1.05
1.16
1.62
2.07
2.50
2.54
3.88
3.86
FCF per share
0.18
0.22
1.39
1.31
1.04
1.14
2.25
2.67
2.67
2.67
2.14
1.84
1.54
3.38
3.47
3.63
3.59
Dividends per share
0.07
0.07
0.07
0.07
0.07
0.01
- -
2.01
3.48
3.77
4.03
4.59
4.87
5.18
5.49
6.02
6.09
CAPEX per share
1.07
1.60
0.61
0.80
1.23
1.53
1.90
2.35
2.73
2.57
3.22
4.22
4.94
3.84
2.84
3.03
3.16
Book Value per sh.
11.31
9.63
10.24
8.53
8.41
10.16
23.24
20.21
21.29
22.20
32.32
29.14
28.48
22.37
19.12
17.24
17.44
Comm.Shares outs.
280
282
287
287
284
289
298
332
333
340
382
413
416
423
432
432
433
Avg. annual P/E ratio
(45.8)
(185.2)
(65.5)
(36.3)
69.6
90.2
239.1
64.8
18.4
85.4
85.6
66.6
62.9
63.5
71.3
43.1
29.6
P/E to S&P500
(2.6)
(8.6)
(0.9)
(1.8)
4.3
6.1
14.0
3.6
0.9
3.8
3.6
2.7
2.6
1.7
2.4
2.0
1.2
Avg. annual div. yield
0.2%
0.2%
0.3%
0.2%
0.2%
0.0%
- -
2.6%
4.2%
4.2%
4.0%
4.2%
3.7%
3.3%
3.0%
3.6%
4.4%
Revenue (m)
1,385
1,527
1,685
1,879
2,033
2,433
3,022
3,690
3,664
3,921
4,356
5,423
5,763
5,840
6,340
6,986
7,017
Operating margin
7.2%
19.2%
25.7%
30.6%
34.1%
34.3%
30.5%
26.9%
25.8%
24.2%
24.0%
26.4%
27.1%
31.9%
31.6%
35.2%
34.7%
Depreciation (m)
561
- -
- -
- -
- -
623
774
1,013
1,036
1,109
1,242
1,528
1,572
1,608
1,644
1,707
1,690
Net profit (m)
(223)
(49)
(114)
(311)
171
189
90
391
1,521
357
445
671
860
1,056
1,096
1,675
1,672
Income tax rate
29.7%
68.1%
40.1%
7.9%
4.6%
(99.2)%
67.9%
(2.7)%
(10.9)%
4.5%
5.5%
2.8%
2.4%
1.9%
1.8%
0.9%
1.0%
Net profit margin
(16.1)%
(3.2)%
(6.8)%
(16.6)%
8.4%
7.8%
3.0%
10.6%
41.5%
9.1%
10.2%
12.4%
14.9%
18.1%
17.3%
24.0%
23.8%
Working capital (m)
125
(349)
442
104
197
343
136
33
126
363
(158)
(188)
(139)
(865)
(772)
(1,514)
(1,210)
Long-term debt (m)
5,988
5,631
6,362
6,750
6,853
10,923
11,491
11,808
12,143
12,069
16,044
16,575
16,313
19,151
26,588
26,791
27,369
Equity (m)
3,167
2,716
2,936
2,445
2,386
2,939
6,927
6,716
7,089
7,557
12,339
12,034
11,846
9,461
8,258
7,449
7,223
ROIC
(2.2)%
0.6%
1.5%
1.4%
5.5%
8.1%
1.3%
4.4%
10.2%
3.8%
3.2%
4.1%
4.8%
4.6%
4.6%
6.5%
6.6%
Return on capital
(3.0)%
1.7%
2.3%
1.5%
5.5%
3.7%
3.8%
4.1%
8.9%
3.8%
3.2%
4.0%
4.7%
4.5%
4.5%
6.1%
6.2%
Return on equity
(7.0)%
(1.8)%
(3.9)%
(12.7)%
7.2%
6.4%
1.3%
5.8%
21.5%
4.7%
3.6%
5.6%
7.3%
11.2%
13.3%
22.5%
23.1%
Plowback ratio
108.9%
140.7%
117.4%
106.4%
88.6%
98.7%
100.0%
(71.2)%
23.7%
(259.5)%
(246.1)%
(182.4)%
(135.5)%
(107.4)%
(116.5)%
(55.3)%
(57.8)%
Div.&Repurch./FCF
- -
- -
- -
- -
113.8%
11.6%
(430.1)%
77.9%
134.0%
(2.0)%
(325.9)%
143.0%
322.8%
158.4%
163.1%
170.1%
171.5%
Capital Structure
31 Mar · 2023 | Q1
All numbers in millions
Total liabilities
$ 31,831
Total assets
$ 39,054
Long-term debt
$ 27,369
Cash and equiv.
$ 187
Goodwill
$ 10,085
Retained earnings
$ (9,562)
Common stock
433
Enterprise Value
$ 77,297
Working Capital
Currency: USD, in millions
2020
2021
2022
Cash & Investments
232
292
156
Receivables
431
543
720
Inventory
- -
- -
- -
Other
441
479
265
Current assets
1,104
1,254
1,217
Acc. Payable
230
246
236
Debt due
458
421
1,169
Other
1,281
1,359
1,326
Current liabilities
1,969
2,026
2,731
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
10.19%
6.59%
10.04%
Cash flow
4.67%
29.21%
14.97%
Earnings
52.83%
26.89%
81.04%
Dividends
9.65%
8.25%
- -
Book value
(9.80)%
(11.05)%
2.86%
Insider Trading
Type
Shares
Date
Stephens Kevin A
Purchase
1,000
05/02/23
Nichol Laura B
Sale
5,000
04/27/23
Nichol Laura B
Sale
5,000
04/25/23
Levendos Christopher
Sale
14,472
04/25/23
Goldsmith Andrea Jo
Award
1,713
02/22/23
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2021
1,485
1,583
1,618
1,654
6,340
2022
1,742
1,734
1,746
1,764
6,986
2023
1,773
- -
- -
- -
- -
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2021
0.13
0.77
0.81
0.82
2.54
2022
0.97
0.97
0.97
0.96
3.88
2023
0.97
- -
- -
- -
- -
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2021
1.36
1.33
1.33
1.47
5.49
2022
1.50
1.47
1.47
1.57
6.02
2023
1.58
- -
- -
- -
- -
Company Description
Sector:
Real Estate
Industry:
REIT—Specialty
CEO:
Mr. Jay A. Brown
Full-time employees:
5,000
City:
Houston
Address:
1220 Augusta Drive
Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them. For more information on Crown Castle, please visit www.crowncastle.com.
Recent News