US stock · Industrials sector · Consulting Services
C
CRA International, Inc.
CRAI
NASDAQ109.36
USD
-1.23
(-1.11%)
Market Closed
18.89P/E
17Forward P/E
0.89P/E to S&P500
801.144MMarket CAP
1.17%Div Yield
Upcoming Earnings
3 May-8 May
Shares Short
2/28/23
165.93k
Short % of Float
2.77%
Short % of Shares Outs.
2.31%
% Held by Insiders
4.36%
% Held by Institutions
88.52%
Beta
1.29
PEG Ratio
1.98
52w. high/low
128.10/78.35
Avg. Daily Volume
0.07M
Return %
Stock
S&P 500
1 year
27.56
(9.05)
3 years
147.56
50.26
5 years
111.84
38.50
Scale: |
High
Low
50.20
22.11
31.47
16.77
28.88
14.98
29.80
16.42
27.93
13.41
23.10
15.64
32.50
17.97
32.47
17.77
37.48
16.25
47.30
31.77
58.75
39.23
56.04
34.24
58.19
21.96
116.71
49.43
125.80
78.35
128.09
106.09
Currency: USD
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Revenue per share
35.17
35.51
28.44
29.11
28.92
26.59
27.61
31.43
33.69
38.20
44.63
51.52
57.38
65.44
76.24
81.86
Earnings per share
2.91
0.82
0.74
0.18
1.60
(5.21)
1.13
1.40
0.85
1.52
0.92
2.77
2.64
3.15
5.61
6.04
FCF per share
1.76
3.42
1.84
1.57
2.06
(1.11)
1.55
2.66
0.27
4.13
4.35
2.56
1.42
4.84
9.84
2.95
Dividends per share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.14
0.60
0.71
0.83
0.95
1.12
1.33
CAPEX per share
0.99
0.86
0.21
0.42
0.78
0.27
0.28
0.43
2.00
1.53
1.18
1.91
2.12
2.20
0.35
0.53
Book Value per sh.
21.15
23.84
24.02
25.16
20.02
22.01
21.23
21.73
23.00
24.33
23.69
24.39
26.57
26.50
27.03
29.25
Comm.Shares outs.
11
11
11
11
11
10
10
10
9
9
8
8
8
8
7
7
Avg. annual P/E ratio
17.2
41.6
33.4
118.1
15.2
(3.6)
17.0
18.8
29.6
16.6
41.5
18.2
17.2
26.2
16.6
15.4
P/E to S&P500
1.0
1.9
0.5
5.7
0.9
(0.2)
1.0
0.9
1.3
0.7
1.8
0.7
0.7
0.9
0.8
0.7
Avg. annual div. yield
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.5%
1.6%
1.4%
1.8%
1.2%
1.2%
1.4%
Revenue (m)
395
377
302
310
305
270
278
306
304
325
370
418
451
508
566
591
Operating margin
12.4%
5.6%
5.7%
3.1%
9.5%
(21.4)%
6.7%
7.8%
4.1%
5.8%
4.3%
6.9%
6.5%
6.8%
9.8%
9.9%
Depreciation (m)
10
9
8
6
5
6
6
6
7
8
9
10
21
25
26
26
Net profit (m)
33
9
8
2
17
(53)
11
14
8
13
8
22
21
25
42
44
Income tax rate
39.0%
61.2%
52.9%
75.4%
39.7%
8.9%
37.3%
42.5%
46.5%
35.0%
49.2%
22.3%
22.6%
27.1%
23.2%
25.8%
Net profit margin
8.3%
2.3%
2.6%
0.6%
5.5%
(19.6)%
4.1%
4.5%
2.5%
4.0%
2.1%
5.4%
4.6%
4.8%
7.4%
7.4%
Working capital (m)
143
151
101
108
102
75
77
54
76
62
39
13
20
36
26
32
Long-term debt (m)
82
65
2
2
1
1
1
- -
- -
- -
- -
147
139
124
109
106
Equity (m)
237
253
255
268
211
224
214
212
207
207
196
198
209
206
201
211
ROIC
10.1%
3.0%
3.2%
0.8%
7.9%
(22.8)%
5.2%
6.1%
3.2%
5.7%
3.5%
6.4%
6.1%
7.4%
13.1%
13.5%
Return on capital
12.4%
6.3%
5.1%
2.5%
9.9%
(18.1)%
5.9%
7.7%
4.3%
5.8%
4.2%
5.6%
5.0%
6.3%
10.0%
11.0%
Return on equity
13.7%
3.4%
3.1%
0.7%
8.0%
(23.7)%
5.3%
6.4%
3.7%
6.2%
3.9%
11.4%
9.9%
11.9%
20.8%
20.7%
Plowback ratio
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
91.8%
35.8%
74.3%
68.5%
69.8%
80.1%
78.0%
Div.&Repurch./FCF
231.1%
26.6%
3.8%
23.6%
38.9%
- -
12.7%
96.4%
498.3%
50.2%
50.0%
162.3%
220.9%
55.3%
69.8%
174.6%
Capital Structure
2 Mar · 2023 | Q4
All numbers in millions
Total liabilities
$ 340
Total assets
$ 551
Long-term debt
$ 106
Cash and equiv.
$ 31
Goodwill
$ 93
Retained earnings
$ 225
Common stock
7
Enterprise Value
$ 876
Working Capital
Currency: USD, in millions
2022
2022
2022
Cash & Investments
66
24
31
Receivables
173
209
195
Inventory
- -
- -
- -
Other
11
(18)
(12)
Current assets
249
257
249
Acc. Payable
24
26
28
Debt due
14
- -
16
Other
175
205
174
Current liabilities
213
231
217
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
4.41%
9.11%
8.82%
Cash flow
(70.84)%
53.66%
165.02%
Earnings
4.65%
21.27%
31.52%
Dividends
15.57%
13.45%
- -
Book value
5.22%
1.72%
(0.10)%
Insider Trading
Type
Shares
Date
Avery Thomas Aiken
Sale
1,000
03/06/23
Holmes Chad M
Award
1,877
03/03/23
Holmes Chad M
Award
2,444
03/03/23
Holmes Chad M
Return
43
03/03/23
Holmes Chad M
Award
43
03/03/23
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2020
126
123
122
137
508
2021
147
148
136
135
566
2022
148
149
148
145
591
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.83
0.76
0.70
0.87
3.15
2021
1.35
1.49
1.41
1.12
5.37
2022
1.54
1.57
1.60
1.17
5.88
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.23
0.23
0.23
0.26
0.95
2021
0.26
0.26
0.25
0.31
1.07
2022
0.32
0.30
0.30
0.37
1.29
Company Description
Sector:
Industrials
Industry:
Consulting Services
CEO:
Mr. Paul A. Maleh
Full-time employees:
911
City:
Boston
Address:
200 Clarendon Street
CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services in the United States, the United Kingdom, and internationally. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guides corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, expert testimony, and support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, it offers management consulting services comprising strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. The company serves various industries, including communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation. CRA International, Inc. was incorporated in 1965 and is headquartered in Boston, Massachusetts.