US stock · Real Estate sector · REIT—Office
Company Logo

Douglas Emmett, Inc.

DEINYSE

27.92

USD
+0.54
(+1.97%)
Pre Market
62.60P/E
32Forward P/E
2.42P/E to S&P500
5.768BMarket CAP
4.09%Div Yield
Upcoming Earnings
1 Aug-5 Aug
Shares Short
5/13/22
5.95M
Short % of Float
4.80%
Short % of Shares Outs.
3.39%
% Held by Insiders
4.06%
% Held by Institutions
98.04%
Beta
0.85
PEG Ratio
5.45
52w. high/low
36.97/26.60
Avg. Daily Volume
1.21M
Return %
Stock
S&P 500
1 year
(19.68)
(6.01)
3 years
(32.04)
39.24
5 years
(27.01)
63.25
Scale: |
High
Low
29.28
21.89
26.00
7.50
15.09
5.97
18.80
12.78
21.08
15.10
24.77
18.28
28.59
22.27
29.56
23.10
32.32
26.67
39.25
24.73
41.59
35.98
41.55
32.32
45.08
32.65
45.59
22.88
36.97
26.45
36.97
26.60
Currency: USD
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
Revenue per share
3.77
4.60
5.04
4.70
4.65
4.56
4.14
4.15
4.16
4.35
4.97
5.05
5.19
5.40
5.08
5.23
5.36
Earnings per share
(0.32)
(0.12)
(0.23)
(0.22)
(0.22)
0.01
0.16
0.32
0.31
0.40
0.57
0.59
0.68
2.10
0.29
0.37
0.44
FCF per share
(17.00)
(0.16)
(4.16)
1.48
1.54
1.20
1.07
1.24
1.10
1.32
1.47
1.44
1.09
1.34
0.70
0.88
1.13
Dividends per share
0.13
0.65
0.73
0.49
0.51
0.46
0.57
0.72
0.80
0.84
0.88
0.91
1.00
1.04
1.12
1.12
1.12
CAPEX per share
18.27
1.53
5.67
- -
- -
0.44
0.43
0.47
0.62
0.54
0.80
1.06
1.46
1.37
1.70
1.67
1.50
Book Value per sh.
18.36
16.24
14.70
14.75
14.89
14.78
14.16
13.82
13.50
13.19
12.87
15.15
14.14
15.64
13.90
13.77
13.90
Comm.Shares outs.
115
113
121
122
123
126
140
143
144
146
149
161
170
173
175
175
176
Avg. annual P/E ratio
(77.7)
(220.1)
(87.8)
(48.3)
(73.5)
1,621.9
137.5
77.0
88.3
73.2
58.8
66.2
55.1
19.4
109.0
88.1
62.6
P/E to S&P500
(4.3)
(12.7)
(4.1)
(0.7)
(3.6)
99.5
9.2
4.5
4.9
3.7
2.7
2.8
2.2
0.8
2.9
2.9
2.4
Avg. annual div. yield
0.5%
2.6%
3.6%
4.5%
3.2%
2.5%
2.5%
2.9%
2.9%
2.9%
2.6%
2.3%
2.7%
2.5%
3.6%
3.4%
3.4%
Revenue (m)
434
518
608
571
571
575
579
592
600
636
743
812
881
937
892
918
941
Operating margin
25.4%
27.3%
25.4%
26.0%
24.5%
26.5%
30.4%
30.2%
28.0%
29.8%
29.7%
29.7%
28.6%
25.9%
18.1%
21.9%
23.3%
Depreciation (m)
128
208
250
227
225
185
167
176
186
186
231
259
288
341
369
362
360
Net profit (m)
(37)
(13)
(28)
(27)
(26)
1
23
45
45
58
85
94
116
364
50
65
79
Income tax rate
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net profit margin
(8.5)%
(2.5)%
(4.6)%
(4.7)%
(4.6)%
0.3%
4.0%
7.7%
7.4%
9.2%
11.5%
11.6%
13.2%
38.8%
5.7%
7.1%
8.4%
Working capital (m)
- -
- -
(3,762)
30
253
395
383
57
34
117
127
171
0
(393)
(96)
320
302
Long-term debt (m)
2,790
- -
- -
3,273
3,668
3,711
3,441
3,241
3,435
3,611
4,370
4,117
3,989
4,070
4,196
5,023
5,025
Equity (m)
2,112
1,830
1,775
1,793
1,827
1,865
1,980
1,970
1,943
1,926
1,921
2,438
2,402
2,712
2,437
2,416
2,518
ROIC
- -
- -
- -
- -
- -
2.6%
3.0%
3.3%
3.1%
3.4%
3.6%
3.6%
3.8%
7.2%
2.7%
2.8%
3.0%
Return on capital
(0.7)%
2.7%
2.6%
2.8%
2.4%
2.6%
3.0%
3.2%
3.1%
3.4%
3.6%
3.5%
3.7%
6.6%
2.5%
2.7%
2.9%
Return on equity
(1.7)%
(0.7)%
(1.6)%
(1.5)%
(1.4)%
0.1%
1.2%
2.3%
2.3%
3.0%
4.4%
3.9%
4.8%
13.4%
2.1%
2.7%
3.1%
Plowback ratio
140.4%
662.2%
412.7%
319.1%
337.6%
(3,881.9)%
(248.9)%
(126.0)%
(157.8)%
(109.8)%
(53.2)%
(54.6)%
(46.3)%
50.6%
(289.4)%
(201.1)%
(145.9)%
Div.&Repurch./FCF
- -
- -
- -
- -
- -
38.0%
(32.1)%
58.2%
74.6%
63.8%
37.4%
(188.9)%
91.6%
(8.9)%
160.1%
127.8%
99.2%
Capital Structure
6 May · 2022 | Q1
All numbers in millions
Total liabilities
$ 5,315
Total assets
$ 9,440
Long-term debt
$ 5,025
Cash and equiv.
$ 337
Goodwill
$ - -
Retained earnings
$ (1,059)
Common stock
176
Enterprise Value
$ 10,455
Working Capital
Currency: USD, in millions
2019
2020
2021
Cash & Investments
154
172
382
Receivables
140
134
128
Inventory
- -
- -
- -
Other
- -
19
136
Current assets
294
307
464
Acc. Payable
66
82
83
Debt due
560
260
5,048
Other
61
61
(4,986)
Current liabilities
687
403
145
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
3.01%
3.25%
5.41%
Cash flow
25.48%
(4.14)%
3.52%
Earnings
29.44%
44.88%
40.36%
Dividends
0.10%
7.87%
10.74%
Book value
(0.86)%
0.11%
2.70%
Insider Trading
Type
Shares
Date
Emmett Dan A
Award
3,707
12/30/21
Dominguez Dorene
Award
4,894
12/30/21
Dominguez Dorene
Award
6,525
12/30/21
Mcferran Virginia
Award
6,970
12/30/21
O Hern Thomas E
Award
7,192
12/30/21
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2020
251
208
217
215
892
2021
216
225
238
239
918
2022
239
- -
- -
- -
- -
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.15
0.01
0.02
0.10
0.29
2021
0.07
0.09
0.10
0.11
0.37
2022
0.15
- -
- -
- -
- -
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.28
0.28
0.28
0.28
1.12
2021
0.28
0.28
0.28
0.28
1.12
2022
0.28
- -
- -
- -
- -
Company Description
Sector:
Real Estate
Industry:
REIT—Office
CEO:
Mr. Jordan Kaplan
Full-time employees:
700
City:
Santa Monica
Address:
1299 Ocean Ave Ste 1000
IPO:
Oct 24, 2006
Douglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.