US stock · Real Estate sector · REIT—Office
Company Logo

Digital Realty Trust, Inc.

DLRNYSE

137.85

USD
+1.22
(+0.89%)
Pre Market
28.52P/E
86Forward P/E
1.10P/E to S&P500
40.109BMarket CAP
3.44%Div Yield
Upcoming Earnings
27 Jul-1 Aug
Shares Short
5/13/22
8.5M
Short % of Float
3.55%
Short % of Shares Outs.
2.98%
% Held by Insiders
0.14%
% Held by Institutions
97.82%
Beta
0.30
PEG Ratio
4.83
52w. high/low
178.22/124.35
Avg. Daily Volume
1.45M
Return %
Stock
S&P 500
1 year
(9.34)
(6.01)
3 years
14.65
39.24
5 years
16.77
63.25
Scale: |
High
Low
44.21
32.04
51.28
18.04
50.81
24.96
64.17
46.21
67.83
50.63
80.59
59.25
74.00
43.04
70.92
48.85
77.26
60.66
113.21
69.89
127.23
98.03
125.10
96.56
136.32
100.05
165.49
105.00
178.22
124.65
177.15
124.37
Currency: USD
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
Revenue per share
7.80
6.53
7.66
8.39
10.27
10.80
11.06
11.59
12.19
12.75
14.29
14.12
14.79
15.40
15.01
15.64
15.77
Earnings per share
0.87
0.67
0.98
1.15
1.21
1.59
1.82
2.46
1.51
2.15
2.84
1.43
1.61
2.78
1.37
6.04
4.84
FCF per share
(14.00)
(8.60)
(6.20)
(3.29)
(16.07)
(4.50)
4.69
5.13
4.95
5.78
6.08
5.88
6.72
7.27
6.56
6.01
5.83
Dividends per share
2.17
1.60
1.89
1.98
2.47
2.91
3.23
3.47
3.84
3.96
4.04
4.11
4.52
4.78
4.76
4.87
4.98
CAPEX per share
16.85
10.34
9.37
7.02
20.33
8.57
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per sh.
19.64
17.25
21.69
20.53
23.29
25.64
29.98
28.22
29.24
32.55
33.98
59.46
47.85
47.42
68.12
63.60
62.19
Comm.Shares outs.
36
61
69
76
84
98
116
128
133
138
150
174
206
208
260
283
283
Avg. annual P/E ratio
33.1
57.4
38.1
33.7
46.3
37.2
38.8
24.1
39.6
31.5
32.5
79.2
68.5
42.5
102.1
25.1
28.5
P/E to S&P500
1.8
3.3
1.8
0.5
2.2
2.3
2.6
1.4
2.2
1.6
1.5
3.4
2.7
1.8
2.7
0.8
1.1
Avg. annual div. yield
7.6%
4.2%
5.0%
5.1%
4.4%
4.9%
4.6%
5.9%
6.4%
5.9%
4.4%
3.6%
4.1%
4.0%
3.4%
3.2%
3.3%
Revenue (m)
282
395
527
637
865
1,063
1,279
1,482
1,616
1,763
2,142
2,458
3,046
3,209
3,904
4,428
4,465
Operating margin
27.5%
22.0%
24.1%
27.9%
28.0%
28.6%
28.6%
25.8%
16.0%
22.8%
23.2%
18.4%
18.0%
18.5%
14.3%
15.7%
14.7%
Depreciation (m)
53
81
163
190
256
302
316
398
456
465
519
595
770
809
1,366
1,487
1,499
Net profit (m)
31
41
68
88
102
156
210
314
200
297
426
248
331
580
356
1,709
1,397
Income tax rate
- -
- -
- -
1.1%
1.7%
(0.0)%
1.2%
0.4%
2.5%
2.1%
2.3%
3.0%
0.6%
2.0%
9.5%
4.0%
12.9%
Net profit margin
11.1%
10.3%
12.8%
13.8%
11.8%
14.7%
16.4%
21.2%
12.4%
16.8%
19.9%
10.1%
10.9%
18.1%
9.1%
38.6%
31.4%
Working capital (m)
(353)
(398)
15
76
(17)
(13)
(1,195)
(1,212)
(943)
(1,276)
(889)
(1,307)
(2,595)
(855)
(1,331)
(1,466)
(1,583)
Long-term debt (m)
977
1,368
1,396
1,784
2,807
2,940
3,555
4,237
4,147
4,966
5,639
8,098
9,454
9,887
12,773
14,562
14,917
Equity (m)
710
1,044
1,493
1,559
1,963
2,523
3,468
3,611
3,878
4,500
5,096
10,349
9,859
9,879
17,718
18,005
17,698
ROIC
- -
- -
4.3%
5.0%
4.8%
5.4%
5.0%
6.2%
4.7%
5.1%
6.0%
2.6%
3.3%
4.4%
2.0%
5.9%
4.6%
Return on capital
1.5%
1.5%
4.0%
4.8%
4.6%
5.1%
4.2%
5.2%
4.2%
4.4%
5.6%
2.5%
2.9%
4.2%
2.1%
5.8%
4.9%
Return on equity
4.4%
3.9%
4.5%
5.6%
5.2%
6.2%
6.1%
8.7%
5.2%
6.6%
8.4%
2.4%
3.4%
5.9%
2.0%
9.5%
7.9%
Plowback ratio
(149.7)%
(139.2)%
(92.2)%
(71.3)%
(103.9)%
(83.5)%
(77.4)%
(41.1)%
(154.3)%
(84.7)%
(42.0)%
(188.1)%
(181.0)%
(71.9)%
(247.7)%
19.3%
(0.7)%
Div.&Repurch./FCF
56.7%
9.4%
21.3%
(37.2)%
17.6%
39.7%
(96.0)%
67.6%
77.6%
(16.0)%
(21.5)%
48.1%
67.1%
54.6%
(8.2)%
70.9%
75.0%
Capital Structure
6 May · 2022 | Q1
All numbers in millions
Total liabilities
$ 18,429
Total assets
$ 36,681
Long-term debt
$ 14,917
Cash and equiv.
$ 158
Goodwill
$ 7,802
Retained earnings
$ (3,917)
Common stock
284
Enterprise Value
$ 54,869
Working Capital
Currency: USD, in millions
2019
2020
2021
Cash & Investments
90
109
143
Receivables
306
603
672
Inventory
- -
- -
- -
Other
230
19
53
Current assets
625
712
814
Acc. Payable
1,008
1,187
1,544
Debt due
234
532
398
Other
238
324
339
Current liabilities
1,480
2,043
2,281
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
13.43%
16.09%
14.96%
Cash flow
(0.25)%
14.28%
14.01%
Earnings
379.59%
112.38%
56.98%
Dividends
11.29%
18.21%
15.86%
Book value
1.62%
19.11%
24.48%
Insider Trading
Type
Shares
Date
Lee Jeannie
InKind
15
05/20/22
Stein A William
Purchase
5,000
05/18/22
Harris Camilla A.
InKind
42
04/01/22
Wright Gregory S
Award
12,533
03/04/22
Stein A William
Award
32,180
03/04/22
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2020
823
993
1,025
1,063
3,904
2021
1,090
1,093
1,133
1,111
4,428
2022
1,127
- -
- -
- -
- -
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.86
0.29
- -
0.22
1.37
2021
1.36
0.43
0.47
3.77
6.04
2022
0.26
- -
- -
- -
- -
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
2.16
1.28
1.28
0.05
4.76
2021
2.38
1.23
1.23
0.04
4.87
2022
2.48
- -
- -
- -
- -
Company Description
Sector:
Real Estate
Industry:
REIT—Office
CEO:
Mr. A. William Stein
Full-time employees:
3,030
City:
San Francisco
Address:
4 Embarcadero Ctr Ste 3200
IPO:
Oct 29, 2004
Digital Realty supports the world's leading enterprises and service providers by delivering the full spectrum of data center, colocation and interconnection solutions. PlatformDIGITALR, the company's global data center platform, provides customers a trusted foundation and proven Pervasive Datacenter Architecture PDxTM solution methodology for scaling digital business and efficiently managing data gravity challenges. Digital Realty's global data center footprint gives customers access to the connected communities that matter to them with more than 284 facilities in 48 metros across 23 countries on six continents.