US stock · Real Estate sector · REIT—Residential
E
Equity Residential
EQR
NYSE63.52
USD
+0.44
(+0.69%)
Market Open
26.00P/E
39Forward P/E
1.06P/E to S&P500
24.070BMarket CAP
4.02%Div Yield
Upcoming Earnings
24 Jul-28 Jul
Shares Short
5/15/23
6M
Short % of Float
2.19%
Short % of Shares Outs.
1.58%
% Held by Insiders
1.71%
% Held by Institutions
93.31%
Beta
0.83
PEG Ratio
2.44
52w. high/low
80.89/54.60
Avg. Daily Volume
1.74M
Return %
Stock
S&P 500
1 year
(17.67)
3.92
3 years
2.35
37.48
5 years
(1.30)
56.99
Scale: |
High
Low
49.00
21.27
36.38
15.68
52.64
31.40
63.86
48.46
65.72
53.25
60.97
50.08
74.72
51.55
82.53
61.90
81.76
58.28
70.45
59.49
72.75
54.97
89.55
63.41
87.53
45.42
91.20
56.79
94.32
58.15
67.05
54.60
Currency: USD
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
Revenue per share
7.29
7.79
7.10
7.05
6.75
7.02
6.74
7.24
7.55
6.65
6.73
7.01
7.29
6.92
6.58
7.31
7.39
Earnings per share
3.54
1.56
1.32
1.00
3.03
2.78
5.17
1.75
2.39
11.76
1.64
1.79
2.62
2.46
3.56
2.07
2.43
FCF per share
(5.82)
(1.21)
(0.77)
(2.65)
(3.14)
3.43
2.44
3.14
3.22
2.56
2.89
3.16
3.44
2.98
2.96
3.30
3.41
Dividends per share
2.18
2.13
- -
1.39
1.51
1.61
1.94
2.16
2.17
13.08
2.02
2.14
2.25
2.39
2.41
- -
1.87
CAPEX per share
8.66
4.01
3.22
5.24
5.84
0.03
0.01
0.53
0.51
0.49
0.56
0.52
0.49
0.42
0.41
0.59
0.52
Book Value per sh.
17.89
18.69
18.60
20.04
24.72
34.71
29.26
28.99
28.14
28.06
27.72
28.03
28.41
29.47
29.51
29.85
29.35
Comm.Shares outs.
279
270
274
283
295
303
354
361
363
365
367
368
370
372
374
374
377
Avg. annual P/E ratio
12.7
24.8
19.2
43.5
18.7
21.3
10.7
35.9
31.7
5.8
39.7
35.6
30.0
25.3
21.7
36.8
26.0
P/E to S&P500
0.7
1.2
0.3
2.1
1.1
1.4
0.6
2.0
1.6
0.3
1.7
1.4
1.2
0.7
0.7
1.7
1.1
Avg. annual div. yield
4.8%
5.5%
- -
3.2%
2.7%
2.7%
3.5%
3.4%
2.9%
19.3%
3.1%
3.4%
2.9%
3.8%
3.1%
- -
2.9%
Revenue (m)
2,038
2,103
1,944
1,996
1,989
2,124
2,388
2,615
2,745
2,426
2,471
2,578
2,701
2,572
2,464
2,735
2,787
Operating margin
27.8%
23.8%
27.2%
22.1%
28.8%
31.5%
21.5%
35.2%
36.8%
35.3%
34.3%
33.3%
50.2%
51.2%
68.0%
40.8%
30.2%
Depreciation (m)
624
610
600
673
664
685
1,014
762
769
709
748
790
843
832
851
894
861
Net profit (m)
990
420
362
284
894
842
1,831
631
870
4,292
603
658
970
914
1,333
774
918
Income tax rate
- -
11.8%
12.2%
(0.7)%
0.9%
0.2%
(0.7)%
0.2%
0.1%
0.0%
0.1%
0.1%
(0.2)%
0.1%
0.1%
4.8%
0.1%
Net profit margin
48.6%
20.0%
18.6%
14.2%
44.9%
39.6%
76.7%
24.1%
31.7%
176.9%
24.4%
25.5%
35.9%
35.5%
54.1%
28.3%
33.0%
Working capital (m)
(1,037)
(399)
333
234
497
(356)
(604)
1,467
(202)
(565)
(755)
(1,280)
(721)
(365)
(2,342)
(2,155)
(234)
Long-term debt (m)
- -
9,393
9,948
9,721
8,529
10,651
10,512
10,581
8,967
8,658
8,319
8,019
7,959
8,339
- -
- -
7,627
Equity (m)
4,997
5,047
5,090
5,669
7,290
10,507
10,368
10,470
10,229
10,242
10,173
10,316
10,526
10,955
11,045
11,173
11,137
ROIC
- -
5.5%
5.0%
4.8%
8.1%
5.9%
11.1%
4.9%
6.6%
24.3%
5.1%
5.5%
7.1%
6.3%
9.4%
4.5%
4.3%
Return on capital
9.2%
6.0%
5.6%
4.7%
8.0%
5.8%
10.7%
4.8%
6.4%
23.5%
4.9%
5.1%
6.8%
6.1%
8.2%
4.1%
4.2%
Return on equity
19.8%
8.3%
7.1%
5.0%
12.3%
8.0%
17.7%
6.0%
8.5%
41.9%
5.9%
6.4%
9.2%
8.3%
12.1%
6.9%
8.2%
Plowback ratio
38.5%
(36.7)%
100.0%
(39.1)%
50.2%
42.2%
62.5%
(23.7)%
9.4%
(11.2)%
(23.0)%
(19.5)%
14.0%
2.9%
32.2%
100.0%
25.9%
Div.&Repurch./FCF
(112.0)%
(177.8)%
40.5%
(9.0)%
(29.3)%
(75.2)%
79.3%
69.1%
68.7%
511.4%
69.9%
67.6%
65.5%
80.0%
81.6%
- -
55.0%
Capital Structure
28 Apr · 2023 | Q1
All numbers in millions
Total liabilities
$ 8,433
Total assets
$ 20,103
Long-term debt
$ 7,627
Cash and equiv.
$ 133
Goodwill
$ - -
Retained earnings
$ 1,619
Common stock
378
Enterprise Value
$ 31,563
Working Capital
Currency: USD, in millions
2021
2022
2022
Cash & Investments
251
301
333
Receivables
- -
- -
- -
Inventory
- -
- -
- -
Other
109
(79)
(70)
Current assets
360
301
333
Acc. Payable
107
176
96
Debt due
315
2,467
2,392
Other
303
- -
- -
Current liabilities
725
2,643
2,488
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
11.01%
1.70%
1.76%
Cash flow
11.40%
1.95%
5.02%
Earnings
(41.94)%
11.42%
37.14%
Dividends
- -
- -
- -
Book value
1.17%
2.03%
0.85%
Insider Trading
Type
Shares
Date
Kaufman Ian
Award
31
05/15/23
Shapiro Mark S
Exempt
6,704
05/04/23
Shapiro Mark S
Sale
6,704
05/04/23
Shapiro Mark S
Exempt
6,481
05/04/23
Shapiro Mark S
Sale
6,481
05/04/23
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2021
598
598
623
645
2,464
2022
653
687
695
700
2,735
2023
705
- -
- -
- -
- -
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2021
0.15
0.85
1.15
1.50
3.65
2022
0.19
0.60
0.86
0.42
2.08
2023
0.56
- -
- -
- -
- -
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2021
0.60
0.60
0.60
0.61
2.41
2022
0.61
0.63
0.63
0.63
2.50
2023
- -
- -
- -
- -
- -
Company Description
Sector:
Real Estate
Industry:
REIT—Residential
CEO:
Mr. Mark J. Parrell
Full-time employees:
2,400
City:
Chicago
Address:
Two North Riverside Plaza
Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract high quality long-term renters. Equity Residential owns or has investments in 305 properties consisting of 78,568 apartment units, located in Boston, New York, Washington, D.C., Seattle, San Francisco, Southern California and Denver.
Recent News
· 30 Nov, 2022 · The Wall Street Journal
· 8 Jun, 2021 · The Wall Street Journal