US stock · Real Estate sector · REIT—Residential
Company Logo

Equity Residential

EQRNYSE

76.36

USD
+0.12
(+0.16%)
Market Closed
21.37P/E
52Forward P/E
0.82P/E to S&P500
29.787BMarket CAP
3.19%Div Yield
Upcoming Earnings
25 Jul-29 Jul
Shares Short
5/13/22
4.66M
Short % of Float
1.70%
Short % of Shares Outs.
1.24%
% Held by Insiders
1.77%
% Held by Institutions
94.29%
Beta
0.82
PEG Ratio
9.46
52w. high/low
94.32/71.86
Avg. Daily Volume
1.61M
Return %
Stock
S&P 500
1 year
(0.47)
(5.39)
3 years
(1.32)
40.55
5 years
17.37
64.79
Scale: |
High
Low
56.46
33.79
49.00
21.27
36.38
15.68
52.64
31.40
63.86
48.46
65.72
53.25
60.97
50.08
74.72
51.55
82.53
61.90
81.76
58.28
70.46
59.49
72.75
54.97
89.55
63.41
87.53
45.43
91.20
56.79
94.31
71.86
Currency: USD
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
Revenue per share
6.86
7.29
7.79
7.10
7.05
6.75
7.02
6.74
7.24
7.55
6.65
6.73
7.01
7.29
6.92
6.58
6.73
Earnings per share
3.70
3.54
1.56
1.32
1.00
3.03
2.78
5.17
1.75
2.39
11.76
1.64
1.79
2.62
2.46
3.56
3.58
FCF per share
(5.31)
(5.82)
(1.21)
(0.77)
(2.65)
(3.14)
3.43
2.44
3.14
3.22
2.56
2.89
3.16
3.44
2.98
2.96
2.99
Dividends per share
2.05
2.18
2.13
- -
1.39
1.51
1.61
1.94
2.16
2.17
13.08
2.02
2.14
2.25
2.39
2.41
2.42
CAPEX per share
7.92
8.66
4.01
3.22
5.24
5.84
0.03
0.01
0.53
0.51
0.49
0.56
0.52
0.49
0.42
0.41
0.43
Book Value per sh.
20.29
18.12
18.51
18.45
17.99
19.23
24.08
29.66
28.71
28.80
28.02
27.91
27.64
27.85
28.31
29.27
28.61
Comm.Shares outs.
290
279
270
274
283
295
303
354
361
363
365
367
368
370
372
374
375
Avg. annual P/E ratio
12.8
12.7
24.8
19.2
43.5
18.7
21.3
10.7
35.9
31.7
5.8
39.7
35.6
30.0
25.3
21.7
21.4
P/E to S&P500
0.7
0.7
1.2
0.3
2.1
1.1
1.4
0.6
2.0
1.6
0.3
1.7
1.4
1.2
0.7
0.7
0.8
Avg. annual div. yield
4.3%
4.8%
5.5%
- -
3.2%
2.7%
2.7%
3.5%
3.4%
2.9%
19.3%
3.1%
3.4%
2.9%
3.8%
3.1%
2.9%
Revenue (m)
1,990
2,038
2,103
1,944
1,996
1,989
2,124
2,388
2,615
2,745
2,426
2,471
2,578
2,701
2,572
2,464
2,520
Operating margin
25.8%
27.8%
23.8%
27.2%
22.1%
28.8%
31.5%
21.5%
35.2%
36.8%
35.3%
34.3%
33.3%
50.2%
51.2%
68.0%
67.3%
Depreciation (m)
593
624
610
600
673
664
685
1,014
762
769
709
748
790
843
832
851
881
Net profit (m)
1,073
990
420
362
284
894
842
1,831
631
870
4,292
603
658
970
914
1,333
1,346
Income tax rate
- -
- -
11.8%
12.2%
(0.7)%
0.9%
0.2%
(0.7)%
0.2%
0.1%
0.0%
0.1%
0.1%
(0.2)%
0.1%
0.1%
0.1%
Net profit margin
53.9%
48.6%
20.0%
18.6%
14.2%
44.9%
39.6%
76.7%
24.1%
31.7%
176.9%
24.4%
25.5%
35.9%
35.5%
54.1%
53.7%
Working capital (m)
(1,120)
(1,118)
(1,037)
(399)
333
234
497
(356)
(604)
1,467
(202)
(565)
(755)
(1,280)
(721)
(365)
(475)
Long-term debt (m)
8,058
- -
- -
9,393
9,948
9,721
8,529
10,651
10,512
10,581
8,967
8,658
8,319
8,019
7,959
8,339
8,341
Equity (m)
5,884
5,063
4,997
5,047
5,090
5,669
7,290
10,507
10,368
10,470
10,229
10,242
10,173
10,316
10,526
10,955
10,814
ROIC
- -
- -
5.3%
5.3%
4.9%
8.6%
7.8%
11.1%
5.0%
6.0%
23.8%
5.0%
5.5%
7.0%
6.6%
7.9%
8.3%
Return on capital
7.3%
9.7%
5.6%
5.8%
4.8%
8.5%
7.7%
10.8%
4.8%
5.7%
23.3%
4.9%
5.3%
6.5%
6.4%
7.7%
8.1%
Return on equity
18.2%
19.5%
8.4%
7.2%
5.6%
15.8%
11.5%
17.4%
6.1%
8.3%
42.0%
5.9%
6.5%
9.4%
8.7%
12.2%
12.4%
Plowback ratio
44.5%
38.5%
(36.7)%
100.0%
(39.1)%
50.2%
42.2%
62.5%
(23.7)%
9.4%
(11.2)%
(23.0)%
(19.5)%
14.0%
2.9%
32.2%
32.9%
Div.&Repurch./FCF
(46.5)%
(112.0)%
(177.8)%
40.5%
(9.0)%
(29.3)%
(75.2)%
79.3%
69.1%
68.7%
511.4%
69.9%
67.6%
65.5%
80.0%
81.6%
80.8%
Capital Structure
29 Apr · 2022 | Q4
All numbers in millions
Total liabilities
$ 9,300
Total assets
$ 20,830
Long-term debt
$ 8,341
Cash and equiv.
$ 41
Goodwill
$ - -
Retained earnings
$ 1,662
Common stock
376
Enterprise Value
$ 38,087
Working Capital
Currency: USD, in millions
2019
2020
2021
Cash & Investments
46
43
251
Receivables
- -
- -
- -
Inventory
- -
- -
- -
Other
71
54
187
Current assets
117
100
360
Acc. Payable
94
107
107
Debt due
1,018
415
315
Other
285
298
303
Current liabilities
1,397
820
725
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
(4.19)%
0.03%
1.92%
Cash flow
(0.18)%
1.50%
1.90%
Earnings
45.88%
24.14%
54.86%
Dividends
1.86%
5.05%
55.24%
Book value
4.08%
1.71%
5.38%
Insider Trading
Type
Shares
Date
Kaufman Ian
Award
25
05/16/22
Parrell Mark J.
Award
1,583
05/16/22
Kaufman Ian
Award
99
02/28/22
Zell Samuel
Award
1,379
02/28/22
Garechana Robert
Award
6,114
02/04/22
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2020
682
654
622
613
2,572
2021
598
598
623
645
2,464
2022
653
- -
- -
- -
- -
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.83
0.70
0.25
0.68
2.46
2021
0.15
0.85
1.15
1.41
3.56
2022
0.19
- -
- -
- -
- -
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.57
0.61
0.61
0.61
2.39
2021
0.60
0.60
0.60
0.61
2.41
2022
0.61
- -
- -
- -
- -
Company Description
Sector:
Real Estate
Industry:
REIT—Residential
CEO:
Mr. Mark Parrell
Full-time employees:
2,400
City:
Chicago
Address:
2 N Riverside Plz Ste 400
IPO:
Aug 12, 1993
Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract high quality long-term renters. Equity Residential owns or has investments in 305 properties consisting of 78,568 apartment units, located in Boston, New York, Washington, D.C., Seattle, San Francisco, Southern California and Denver.