US stock · Real Estate sector · REIT—Industrial
Company Logo

First Industrial Realty Trust, Inc.

FRNYSE

48.92

USD
-0.41
(-0.83%)
Market Open
20.81P/E
39Forward P/E
1.04P/E to S&P500
6.617BMarket CAP
2.34%Div Yield
Upcoming Earnings
7 Feb-13 Feb
Shares Short
11/15/22
3.18M
Short % of Float
3.27%
Short % of Shares Outs.
2.40%
% Held by Insiders
0.40%
% Held by Institutions
101.41%
Beta
0.98
PEG Ratio
2.11
52w. high/low
66.74/42.91
Avg. Daily Volume
1.28M
Return %
Stock
S&P 500
1 year
(18.89)
(14.02)
3 years
15.10
25.85
5 years
52.11
49.58
Scale: |
High
Low
49.64
34.25
36.99
4.70
7.82
1.76
9.33
3.69
12.91
7.15
14.17
10.17
18.95
14.11
21.25
16.29
23.09
18.54
29.75
18.89
32.91
25.31
34.04
27.30
43.24
27.77
46.12
25.89
66.74
40.08
66.32
42.91
Currency: USD
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
Revenue per share
9.00
9.87
12.18
8.46
4.58
3.94
3.58
3.07
3.13
3.31
3.29
3.35
3.26
3.37
3.51
3.67
3.92
Earnings per share
2.55
3.52
0.95
0.12
(3.22)
(0.09)
(0.01)
0.38
0.45
0.67
1.05
1.70
1.32
1.89
1.53
2.09
2.97
FCF per share
(17.14)
(13.26)
(11.86)
2.92
(0.10)
(0.04)
1.49
1.18
1.25
1.47
1.51
1.62
1.70
1.94
1.89
2.06
2.50
Dividends per share
3.71
3.92
3.81
0.68
0.31
0.19
0.25
0.35
0.42
0.51
0.72
0.85
0.89
0.93
1.00
1.08
0.85
CAPEX per share
18.49
15.37
13.51
- -
1.43
1.12
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per sh.
23.24
20.96
20.01
20.73
13.45
12.74
12.06
10.53
9.54
9.72
10.79
12.07
13.29
13.96
14.90
16.92
17.46
Comm.Shares outs.
44
44
43
49
63
81
91
107
110
110
115
118
124
126
128
130
132
Avg. annual P/E ratio
16.3
11.9
26.2
40.5
(1.9)
(113.2)
(863.3)
43.9
41.5
31.2
23.9
17.1
23.6
19.5
25.9
24.8
20.8
P/E to S&P500
0.9
0.7
1.2
0.6
(0.1)
(6.9)
(58.1)
2.6
2.3
1.6
1.1
0.7
0.9
0.8
0.7
0.8
1.0
Avg. annual div. yield
8.9%
9.3%
15.3%
14.2%
5.0%
1.8%
2.0%
2.1%
2.3%
2.4%
2.9%
2.9%
2.9%
2.5%
2.5%
2.1%
1.6%
Revenue (m)
396
435
526
412
289
318
327
328
345
366
378
396
404
426
448
476
517
Operating margin
8.1%
5.8%
3.1%
12.2%
19.1%
21.1%
23.3%
26.4%
27.5%
30.6%
32.2%
34.9%
35.4%
37.5%
37.1%
37.7%
38.9%
Depreciation (m)
162
176
185
165
145
132
135
125
124
121
124
123
122
127
138
139
109
Net profit (m)
112
155
41
6
(203)
(7)
(1)
40
49
74
121
201
163
239
196
271
392
Income tax rate
9.6%
11.0%
(26.7)%
60.6%
(3.2)%
(1.3)%
(32.4)%
(4.6)%
1.2%
0.2%
0.9%
0.6%
(0.1)%
1.5%
1.2%
1.7%
15.8%
Net profit margin
28.3%
35.6%
7.8%
1.4%
(70.3)%
(2.3)%
(0.4)%
12.3%
14.3%
20.2%
32.1%
50.8%
40.4%
56.1%
43.7%
56.9%
75.4%
Working capital (m)
(343)
(372)
(186)
53
(38)
(58)
93
98
50
59
65
91
120
277
271
128
- -
Long-term debt (m)
1,757
1,873
2,037
1,998
1,743
1,479
1,336
1,297
1,350
1,442
1,347
1,297
1,298
1,484
1,617
1,633
- -
Equity (m)
1,023
924
864
1,009
847
1,027
1,103
1,127
1,049
1,073
1,241
1,428
1,646
1,764
1,903
2,195
2,486
ROIC
3.4%
4.7%
6.1%
1.3%
(3.7)%
3.7%
4.7%
4.8%
4.9%
5.5%
6.8%
9.3%
7.1%
8.6%
6.9%
8.0%
8.0%
Return on capital
3.4%
4.6%
4.5%
3.1%
(3.5)%
3.6%
3.4%
4.5%
4.8%
5.3%
6.6%
9.0%
6.9%
8.4%
6.7%
7.8%
9.5%
Return on equity
11.0%
16.8%
4.8%
0.6%
(23.9)%
(0.7)%
(0.1)%
3.6%
4.7%
6.9%
9.8%
14.1%
9.9%
13.5%
10.3%
12.3%
15.7%
Plowback ratio
(45.5)%
(11.4)%
(300.1)%
(474.0)%
109.7%
304.9%
1,864.6%
6.3%
5.1%
24.4%
31.8%
50.1%
32.8%
50.9%
35.0%
48.4%
71.7%
Div.&Repurch./FCF
(46.3)%
(49.9)%
(33.1)%
(35.7)%
- -
- -
- -
13.2%
92.1%
35.7%
(21.3)%
14.7%
(14.2)%
47.7%
20.2%
(2.3)%
(0.2)%
Capital Structure
30 Sep · 2022 | Q3
All numbers in millions
Total liabilities
$ 2,378
Total assets
$ 4,864
Long-term debt
$ - -
Cash and equiv.
$ - -
Goodwill
$ - -
Retained earnings
$ 19
Common stock
132
Enterprise Value
$ 6,617
Working Capital
Currency: USD, in millions
2019
2020
2021
Cash & Investments
21
162
4,705
Receivables
86
90
104
Inventory
- -
- -
- -
Other
314
314
(4,453)
Current assets
422
425
319
Acc. Payable
115
120
153
Debt due
- -
- -
- -
Other
31
34
37
Current liabilities
145
154
190
Annual growth rates
(avg. rate of change)
1 year
5 years
10 years
Revenue
6.31%
4.71%
4.28%
Cash flow
10.76%
8.89%
8.04%
Earnings
38.27%
11.91%
(323.11)%
Dividends
9.72%
8.58%
23.29%
Book value
15.35%
11.42%
8.21%
Insider Trading
Type
Shares
Date
Dominski Matthew
Award
1,255
05/04/22
Bazemore Teresa Bryce
Award
1,255
05/04/22
Hackett H Patrick Jr
Award
1,255
05/04/22
Smith Marcus L.
Award
1,255
05/04/22
Olsen Denise
Award
1,255
05/04/22
Quarterly Revenue
Currency: USD, in millions
Year
1Q
2Q
3Q
4Q
Total
2020
110
109
116
112
448
2021
116
117
121
122
476
2022
126
130
140
- -
- -
Earnings per share
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.32
0.28
0.28
0.66
1.53
2021
0.48
0.40
0.33
0.88
2.09
2022
0.28
0.89
0.94
- -
- -
Quarterly dividends paid
Currency: USD
Year
1Q
2Q
3Q
4Q
Total
2020
0.23
0.25
0.25
0.26
1.00
2021
0.25
0.27
0.27
0.28
1.08
2022
0.27
0.30
- -
- -
- -
Company Description
Sector:
Real Estate
Industry:
REIT—Industrial
CEO:
Mr. Peter Baccile
Full-time employees:
162
City:
Chicago
Address:
1 N Wacker Dr Ste 4200
IPO:
Jun 24, 1994
First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to multinational corporations and regional customers. Across major markets in the United States, our local market experts manage, lease, buy, (re)develop, and sell bulk and regional distribution centers, light industrial, and other industrial facility types. In total, we own and have under development approximately 64.1 million square feet of industrial space as of September 30, 2020.
Recent News
· 14 Apr, 2022 · The Wall Street Journal