Recursion Pharmaceuticals, Inc.

Recursion Pharmaceuticals, Inc.

RXRX
Recursion Pharmaceuticals, Inc.US flagNASDAQ Global Select
3.89
USD
+0.19
- -
2.04BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.02
0.03
0.08
0.23
0.21
0.21
0.17
0.11
Basic EPS, GAAP
-0.55
-0.77
-1.49
-1.36
-1.58
-1.69
-1.44
-1.02
Free Cash Flow per Basic Share
-0.54
-0.46
-1.58
-0.69
-1.44
-1.37
-0.85
-0.7
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.8
-1.32
3.19
2.54
1.98
2.61
2.14
1.71
Tangible Book Value per Share
-0.8
-1.34
3.18
2.53
1.6
1.39
1.25
0.88
Basic Weighted Avg Shares
112
112
125
176
208
274
447
509
Sales/Revenue/Turnover
2
3
10
40
44
58
74
54
Operating Margin (%)
-3,649.39
-2,479.2
-1,827.75
-619.26
-797.84
-818.98
-872.83
-1,008.58
Depreciation Expense
2
4
8
12
24
36
84
78
Net Income, GAAP
-62
-87
-186
-239
-328
-464
-645
-519
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-3,616.54
-2,549.25
-1,864.79
-603.5
-747.71
-792.75
-868.29
-962
Working Capital
70
243
488
470
345
527
665
484
LT Debt
16
14
10
45
45
86
56
44
Total Equity
-124
-206
543
486
463
1,035
1,131
915
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
-46.56
-69.12
-61.89
-59.54
-56.58

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
22
22
23
LT Borrowings
10
7
5
LT Finance Leases
47
43
39
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
528
531
534
Market Capitalization
2,160
1,629
1,960

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
813
710
603
Cash, Cash Equivalents & STI
743
654
546
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
148
130
120
Payables & Accruals
57
60
50
ST Debt
22
22
23
Deferred Revenue
38
33
29

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-49.15%
9.29%
Free Cash Flow
- -
83.27%
1.12%
Net Income, GAAP
- -
52.03%
39.06%
Sales/Revenue/Turnover
- -
112.13%
26.96%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13
14
26
5
58
2025
15
19
5
35
74
2026
6
7
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.39
-0.4
-0.34
-0.53
-1.69
2025
-0.5
-0.41
-0.36
-0.21
-1.44
2026
-0.22
-0.25
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Najat Khan
Full Time Employees
600
Sector
Healthcare
Industry
Biotechnology
Address
41 South Rio Grande Street Salt Lake City UT United States of America 84101
IPO Date
Apr 16, 2021
Business
Recursion Pharmaceuticals, Inc. is a clinical-stage TechBio company specializing in AI-driven drug discovery and development. The company offers an advanced drug discovery platform called the Recursion Operating System (Recursion OS), which integrates machine learning, automation, and large-scale biological and chemical datasets to accelerate the identification and development of novel drug candidates. Its product portfolio includes a pipeline of clinical and preclinical drug candidates targeting oncology and rare diseases, such as REC-617, an oral CDK7 inhibitor for advanced solid tumors, REC-1245, a potential first-in-class RBM39 degrader, REC-4881 for familial adenomatous polyposis, and REC-3964, a potential first-in-class Clostridioides difficile infection toxin B inhibitor. The company also develops biological maps including neuroscience phenomaps and owns proprietary datasets spanning phenomics, transcriptomics, proteomics, and patient data, supported by its automated wet lab platform. Recursion operates globally with key partnerships including Roche/Genentech, Sanofi, Bayer, and Merck KGaA. It was founded in 2013 and is headquartered in Salt Lake City, Utah. Recent major developments include acquiring full rights to the REV102 oral ENPP1 inhibitor program from Rallybio for treating hypophosphatasia, aiming to develop the first oral disease-modifying treatment for the rare genetic disorder. In 2024-2025, Recursion executed a significant business combination with Exscientia, enhancing its platform capabilities by integrating precision chemistry into drug design cycles. The company has streamlined its pipeline by discontinuing or pausing several late-stage drug programs as part of cost reduction and strategic reprioritization, focusing on six active development programs currently mostly in oncology and rare diseases. It secured milestone payments exceeding $500 million cumulatively from partnerships and maintains a strong cash position with a runway into late 2027. Its latest clinical milestones include promising safety and efficacy data from multiple programs and initiation of new clinical trials in solid tumors, lymphoma, and rare diseases, leveraging its AI-powered platform to innovate drug discovery and development processes. Recursion's industry focus lies in biotech and pharmaceutical sectors, targeting patients with aggressive cancers, rare diseases, and other conditions with high unmet medical needs through its proprietary tech-enabled drug discovery system. The company continues to develop its ecosystem of AI and wet lab capabilities to decode complex biology and accelerate the path to novel therapeutic solutions. Its strategic alliances and technology platform position it as a leading clinical-stage biotech entity advancing a data-driven approach to pharmaceutical innovation.

Company News

  • Can Recursion Pharmaceuticals' Strategic Deals Fuel Long-Term Growth?

  • Tempus and Recursion Extend Existing Data License Agreement and Enter New License Agreement for Recursion's RNA Foundation Model

  • Recursion Pharmaceuticals Highlights AI Drug Platform, FAP Progress at Morgan Stanley Conference

  • Recursion Pharmaceuticals Highlights AI Drug Platform, FAP Progress at Morgan Stanley Conference

  • Recursion Pharmaceuticals (RXRX) Falls More Steeply Than Broader Market: What Investors Need to Know

  • Recursion Pharmaceuticals, Inc. (RXRX) Presents at Morgan Stanley 24th Annual Global Healthcare Conference Transcript

  • Why Recursion Pharmaceuticals (RXRX) Dipped More Than Broader Market Today

  • 2 Beaten-Down Stocks to Avoid Right Now

  • Why Is Recursion Pharmaceuticals (RXRX) Up 8.2% Since Last Earnings Report?

  • The Market Just Told You Which Layer Of AI Biology It Is Paying For

  • Can RXRX's Pipeline Expansion Strengthen Its Long-Term Growth Outlook?

  • 4 AI-Powered Drug Discovery Stocks to Watch as AI Reshapes Pharma

  • Recursion Pharmaceuticals Highlights AI Platform, Roche Progress and Pipeline Updates

  • Recursion Pharmaceuticals Highlights AI Platform, Roche Progress and Pipeline Updates

  • Recursion Pharmaceuticals, Inc. $RXRX Stake Increased by California State Teachers Retirement System

  • Recursion Pharmaceuticals, Inc. (RXRX) Presents at Bank of America SMID Cap Virtual Conference Transcript

  • The Biggest IPO of the Year Is Targeted in the Next 60 Days. Why One Unexpected Industry Could Rally Before Then (Hint: It’s Not Tech)

  • Recursion Pharmaceuticals: I'm Still Bearish Despite Recent Genentech News

  • RXRX Q2 Earnings Miss Estimates, Revenues Fall Y/Y, Stock Down

  • Recursion Pharmaceuticals Q2 Earnings Call Highlights