Sea Limited

Sea Limited

SE
Sea LimitedUS flagNew York Stock Exchange
119.10
USD
+2.84
- -
71.50BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.62
1.12
1.32
2.01
2.44
4.98
9.17
18.69
22.31
23.06
29.25
38.55
41.78
Basic EPS, GAAP
-0.34
-0.4
-0.85
-2.72
-2.84
-3.35
-3.39
-3.84
-2.96
0.27
0.77
2.65
2.66
Free Cash Flow per Basic Share
-0.15
-0.39
-0.48
-1.65
-1.99
-0.41
0.42
-1.12
-3.64
3.21
5.14
7.56
8.83
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.1
0.23
-1.04
1.4
-0.71
2.51
6.61
13.27
10.12
11.52
14.21
20.5
20.99
Tangible Book Value per Share
-0.19
0.07
-1.14
1.2
-0.84
2.41
6.09
12.2
9.6
11.23
13.98
20.31
20.8
Basic Weighted Avg Shares
257
261
261
206
338
437
477
533
558
567
575
595
603
Sales/Revenue/Turnover
161
292
346
414
827
2,175
4,376
9,955
12,450
13,064
16,820
22,938
25,195
Operating Margin (%)
-54.67
-28.43
-59.42
-121.29
-119.57
-40.97
-29.79
-15.9
-9.1
2.62
3.94
8.65
8.42
Depreciation Expense
18
29
40
41
79
122
181
279
428
441
390
372
- -
Net Income, GAAP
-88
-103
-223
-560
-961
-1,463
-1,618
-2,047
-1,651
151
444
1,578
1,606
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
60.75
41.24
28.55
30.49
Profit Margin (%)
-54.98
-35.38
-64.47
-135.32
-116.24
-67.24
-36.98
-20.56
-13.26
1.15
2.64
6.88
6.37
Working Capital
-53
-15
46
1,083
524
2,048
4,303
7,959
5,752
3,605
5,562
8,569
8,767
LT Debt
- -
- -
- -
727
1,063
1,506
2,018
3,974
4,107
3,869
2,541
1,663
1,937
Total Equity
-29
74
-126
475
-239
1,173
3,420
7,424
5,811
6,698
8,478
12,648
12,981
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.21
3.16
9.54
9.76
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.44
3.9
10.97
10.65
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
-71.2
-37.97
-25.18
2.45
5.94
15.1
14.72

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,902
1,713
1,647
LT Borrowings
295
510
703
LT Finance Leases
1,047
1,152
1,235
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
611
611
612
Market Capitalization
109,210
77,950
50,720

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
21,083
23,249
23,936
Cash, Cash Equivalents & STI
9,902
10,572
10,541
Accounts Receivable, Net
349
378
423
Inventories
209
223
229
Total Current Liabilities
14,691
14,681
15,169
Payables & Accruals
9,812
11,000
11,404
ST Debt
2,902
1,713
1,647
Deferred Revenue
1,977
1,968
2,118

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-111.07%
37.28%
49.2%
Free Cash Flow
-23.14%
-47.33%
52.24%
Net Income, GAAP
74.94%
69.6%
255.18%
Sales/Revenue/Turnover
62.46%
44.53%
36.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,734
3,807
4,328
4,950
16,820
2025
4,841
5,259
5,986
6,852
22,938
2026
7,097
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.04
- -
0.26
0.41
0.77
2025
0.68
- -
0.63
0.66
2.65
2026
0.7
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Xiaodong Li
Full Time Employees
102,700
Sector
Consumer Cyclical
Industry
Specialty Retail
Address
1 Fusionopolis Place Singapore CE Singapore 138522
IPO Date
Oct 20, 2017
Website
sea.com
Business
Sea Limited (NYSE: SE) is a Singapore-based consumer internet company founded in 2009 and headquartered at 1 Fusionopolis Place, Singapore, that operates leading digital platforms across e-commerce, digital financial services, and digital entertainment in Southeast Asia, Latin America, the rest of Asia, and internationally. The company offers Shopee, a mobile-centric e-commerce marketplace connecting individual and household buyers with small and medium-sized businesses, brands, and large retailers through integrated payments, seller services, logistics infrastructure, and digital advertising; Garena, a digital entertainment platform providing access to mobile and PC online games including Arena of Valor, EA Sports FC Online, and Call of Duty: Mobile, alongside eSports operations and in-house game development; and Monee (formerly SeaMoney), a suite of digital financial services encompassing consumer and SME credit, mobile wallets such as ShopeePay, payment processing, buy-now-pay-later under SPayLater, banking, insurtech underwriting via SeaInsure for life and non-life insurance products, and insurance agency services. Sea Limited targets underserved consumers and small businesses to drive technology-enabled growth, with over 67,000 employees supporting operations that generated $16.8 billion in revenue for 2024. Recent developments include the May 2025 rebranding of SeaMoney to Monee with a new digital financial services headquarters in Singapore; additional capital injections totaling $78 million into MariBank Singapore in early 2025, bringing cumulative investment to $488 million since 2021; the April 2025 acquisition and rebranding of SeaBank Philippines to MariBank Philippines, completing its integration under MariBank's group structure; the 2025 launch of Ryt Bank, an AI-powered digital bank in Malaysia via a joint venture with YTL Digital Capital featuring the Ryt AI conversational assistant; and regulatory approvals in Brazil in August 2025 for SCD and SCFI licenses to expand lending operations and replicate its fintech model in Latin America.

Company News

APIChatGPT
  • Sea Limited Director Heng Chen Seng Sells 20,000 Shares for $2.4 Million

  • Elon Musk Says Starship Flight 13 Is Being Recovered From the Sea Nearly 24 Days After Landing in the Indian Ocean

  • Sea Ray parent Brunswick bets on AI navigation and new revenue streams to help stalling boat sales

  • Sea-Doo Revamps 2027 Lineup With Higher Horsepower, Featuring Rider-Inspired Updates and Refreshed Styles for PWC and Switch

  • Sea-Doo Partners With Senna Brand to Honor Ayrton Senna's Timeless Legacy With an Exclusive Limited Edition

  • A Sea Limited Co-Founder Still Holds 21.6 Million Shares After Selling. Here's How to Read It

  • Sea Limited Insiders Trimmed Into a Strong Quarter. Here's What to Know

  • A Sea Limited President Trimmed His Stake by $4 Million. Here's What to Know

  • Garena's President Trimmed Sea Stock. Here's What to Know

  • A Sea Limited Insider Sold Into a Strong Quarter. Here's What to Know

  • Russia's Black Sea's Sheskharis terminal halts loadings after drone attack, sources say

  • The Big 3: SE, Z, VRT

  • SE Q2 Earnings Miss Estimates as Costs Rise, Revenues Beat & Grew Y/Y

  • Morgan Stanley Sees Sea's Spending Building Earnings Power

  • Missed Out on Amazon? This Stock Could Be Your Second Chance to Profit From Owning a Growing E-Commerce Conglomerate

  • SE Q2 Earnings Call Keeps Shopee Growth Outlook Intact

  • SEA Q2 Earnings Call Highlights

  • Sea Limited COO Ye Gang Sells 40,000 Shares for $4.6 Million

  • Wall Street Lunch: Anthropic To Watermark AI-Generated Content In EU

  • Sea Limited and Shopify Both Soar After Earings. Is E-Commerce Set a Massive Rebound?