T-Mobile US, Inc.

T-Mobile US, Inc.

162.01
USD
+1.42
(+0.88%)
10.34EPS
15.76P/E
173.33BMarket Cap
Feb 03Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
36.29
36.71
39.94
45.58
48.81
50.97
52.68
59.78
64.24
63.67
66.29
69.62
78.29
85.92
Basic EPS, GAAP
0.05
0.31
0.83
1.71
5.39
3.4
4.06
2.68
2.42
2.07
7.02
9.7
9.74
10.35
Free Cash Flow per Basic Share
-1.28
-3.81
-1.53
-7.16
-8.7
-2.08
-0.63
-3.26
-6.23
-0.42
6.54
8.54
13.68
16.26
Dividend per Share
- -
- -
0.07
0.07
0.07
- -
- -
- -
- -
- -
0.63
2.82
3.65
4.07
Book Value per Share
17.76
19.4
20.23
22.07
26.25
29.07
33.6
52.62
55.32
56.45
54.12
53.94
53.48
52.98
Tangible Book Value per Share
-8.44
-10.95
-11.82
-13.11
-17.11
-15.22
-11.34
-27.3
-32.36
-33.94
-39.17
-47.47
-50.91
-56.83
Basic Weighted Avg Shares
673
805
813
822
832
850
854
1,144
1,247
1,250
1,185
1,169
1,128
1,092
Sales/Revenue/Turnover
24,420
29,564
32,467
37,490
40,604
43,310
44,998
68,397
80,118
79,571
78,558
81,400
88,309
93,816
Operating Margin (%)
4.51
2.96
8.29
8.85
11.46
12.26
12.72
10.31
8.6
10.19
18.13
22.13
21.01
20.66
Depreciation Expense
3,627
4,412
4,688
6,243
5,984
6,486
6,616
14,151
16,383
13,651
12,818
12,919
13,508
14,459
Net Income, GAAP
35
247
733
1,460
4,536
2,888
3,468
3,064
3,024
2,590
8,317
11,339
10,992
11,301
Effective Tax Rate (%)
31.37
40.19
25.05
37.26
- -
26.27
24.66
22.27
9.76
17.67
24.38
22.93
23.03
23.83
Profit Margin (%)
0.14
0.84
2.26
3.89
11.17
6.67
7.71
4.48
3.77
3.25
10.59
13.93
12.45
12.05
Working Capital
6,420
5,208
5,362
5,195
-2,600
-1,986
-3,201
2,182
-2,608
-5,675
-1,913
-1,770
-39
-2,149
LT Debt
16,841
24,394
28,719
30,053
29,297
29,263
39,065
97,737
98,649
101,955
104,652
105,420
112,157
106,895
Total Equity
14,245
15,663
16,557
18,236
22,559
24,718
28,789
65,344
69,102
69,656
64,715
61,741
59,203
56,307
Return on Invested Capital (%)
3.41
2.34
4.3
5.36
- -
7.16
6.78
4.2
3.52
2.97
5.96
7.79
7.82
8.25
Return on Capital (%)
4.38
2.95
4.33
5.41
- -
7.18
6.87
4.24
3.45
2.98
6.03
7.9
7.78
8.13
Return on Common Equity (%)
0.34
1.65
4.21
8.08
21.97
12.22
12.96
6.51
4.5
3.73
12.38
17.93
18.18
19.35

Capital Structure

USD

•

in mil. unless spec.
Mar'26
Jun'26
Sep'26
ST Debt
7,032
10,915
11,145
LT Borrowings
83,809
78,504
77,323
LT Finance Leases
30,376
30,020
29,572
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,086
1,075
1,063
Market Capitalization
228,066
180,279
173,329

Working Capital

USD

•

in mil. unless spec.
Mar'26
Jun'26
Sep'26
Total Current Assets
22,118
21,769
21,842
Cash, Cash Equivalents & STI
3,520
2,825
5,620
Accounts Receivable, Net
4,866
5,247
5,012
Inventories
2,327
2,191
3,085
Total Current Liabilities
20,344
23,554
23,991
Payables & Accruals
9,522
8,774
8,624
ST Debt
7,032
10,915
11,145
Deferred Revenue
1,468
1,439
1,407

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.76%
-1.85%
-4.11%
Free Cash Flow
-64.28%
-298.26%
54.55%
Net Income, GAAP
52.07%
47.75%
-3.06%
Sales/Revenue/Turnover
11.36%
5.46%
8.49%
Total Cash Common Dividend
- -
- -
24.88%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,594
19,772
20,162
21,872
81,400
2025
20,886
21,132
21,957
24,334
88,309
2026
23,107
22,791
23,584
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
2.5
2.62
2.58
9.7
2025
2.59
2.84
2.42
1.89
9.74
2026
2.28
2.99
3.23
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.65
0.65
0.65
0.88
2.82
2025
0.88
0.88
0.88
1.02
3.65
2026
1.02
1.02
1.02
- -
- -

Company Description

CEO
Srinivasan Gopalan
Full Time Employees
75,000
Sector
Communications
Industry
Wireless telecommunications
Address
12920 SE 38th Street Bellevue WA United States 98006-1350
IPO Date
Apr 19, 2007
Business
T-Mobile US, Inc. (NASDAQ: TMUS) provides wireless communications services, including voice, messaging and data, to postpaid, prepaid, wholesale and other customers throughout the United States. The company offers wireless devices such as handsets, tablets and accessories; financing through equipment installment plans; high-speed fixed wireless home internet utilizing excess capacity on its nationwide 5G network; and advertising solutions. Core consumer brands include T-Mobile flagship postpaid services with plans such as Go5G Plus featuring unlimited talk, text and data, 5G access, scam protection, Netflix and Apple TV+ streaming, and 50GB premium mobile hotspot data; Metro by T-Mobile prepaid plans; Mint Mobile and Ultra Mobile prepaid MVNOs with international calling options; and Assurance Wireless subsidized by the federal Lifeline program. Business offerings encompass Advanced Network Solutions like Edge Control for low-latency 5G applications and T-Platform for real-time data and AI operations, alongside tailored wireless plans, IoT connectivity and collaboration tools. T-Mobile operates America's largest 5G network covering over 325 million people with Extended Range low-band, Ultra Capacity mid-band and mmWave spectrum, serving 140 million subscribers as of September 2025. Founded in 1994 as VoiceStream Wireless and majority-owned by Deutsche Telekom AG, the company maintains headquarters in Bellevue, Washington, with key operations in Overland Park, Kansas. In recent developments, T-Mobile closed its $4.4 billion acquisition of UScellular's wireless operations including 4 million customers, retail stores and select spectrum assets in August 2025, enhancing rural coverage and integrating customers onto its network without immediate plan changes. The company completed a joint venture with EQT to acquire fiber provider Lumos in early 2025, investing $950 million for a 50% stake and existing customers to expand broadband reach toward 3.5 million homes passed by 2028. Additional 2025 initiatives include launching Edge Control and T-Platform for enterprise 5G edge computing in October and transforming customer switching via the T-Life app with AI plan matching in November, alongside extended Formula 1 partnerships through 2028.

Company News

  • Here's Why T-Mobile (TMUS) is a Strong Value Stock

  • Sorry to Wake You, But T-Mobile and Bryan Cranston Have a Change in Plans

  • Why T-Mobile (TMUS) is a Top Growth Stock for the Long-Term

  • Top 10 High Growth Dividend Stocks For November 2026

  • Can T-Mobile's Latest Fiber Plans Attract More Broadband Customers?

  • Amdocs Stock Has Its Worst Day in 24 Years as T-Mobile Business Is at Risk

  • Qualcomm Shares Rise Wednesday: What's Going On?

  • T-Mobile US, Inc. $TMUS Shares Sold by Aware Super Pty Ltd as trustee of Aware Super

  • 42,138 Shares in T-Mobile US, Inc. $TMUS Bought by Associated Banc Corp

  • 4 GARP Stocks to Buy Now as Volatility Fuels Value vs. Growth Debate

  • T-Mobile: Headwinds Continue To Overshadow Strong Growth And The 3% Yield

  • T-Mobile Brings More to the Holiday Mix: Deals on the Season's Must-Have Tech, All-New T-Mix Plans and More

  • T-Mobile Brings More to the Holiday Mix: Deals on the Season's Must-Have Tech, All-New T-Mix Plans and More

  • T-Mobile US, Inc. $TMUS Stock: International Assets Investment Management LLC Raises Position

  • T-Mobile Doubles Down on the Power of Brand, Unveiling a Next-Generation Creative Ecosystem

  • SpaceX reportedly wants to buy Boost Mobile to compete with AT&T, T-Mobile, and Verizon

  • T-Mobile Opens Up on Its Cybersecurity Transformation in New Report

  • T-Mobile Plummets 24% in the Past Year: Should You Exercise Caution?

  • SpaceX Pursues Wireless Back Door After Verizon, T-Mobile, AT&T Reportedly Said No

  • T-Mobile Fiber Unveils Its Fastest Plan Yet — 5 Gig with a 10-year Price Guarantee