Xponential Fitness, Inc.

Xponential Fitness, Inc.

XPOF
Xponential Fitness, Inc.US flagNew York Stock Exchange
4.87
USD
- -
- -
181.71MMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.58
5.62
4.64
6.92
9.61
10.02
10.01
9.05
7.71
Basic EPS, GAAP
-1.85
-1.61
-1.59
0.95
0.35
-0.49
-2.27
-1.47
-1.4
Free Cash Flow per Basic Share
-0.33
-0.26
-0.16
0.43
1.42
0.74
0.16
0.66
-0.26
Dividend per Share
- -
- -
3.18
0.87
0.64
0.22
0.18
0.16
0.05
Book Value per Share
- -
1.04
0.19
-27.38
-5.61
-4.21
-6.43
-7.63
-7.69
Tangible Book Value per Share
- -
-8.42
-9.12
-40.19
-16.6
-13.62
-13.45
-13.14
-12.3
Basic Weighted Avg Shares
23
23
23
22
25
32
32
35
37
Sales/Revenue/Turnover
59
129
107
155
243
318
320
315
288
Operating Margin (%)
-30.56
-10.15
-3
-2.21
7.98
10.44
5.56
14.49
13.05
Depreciation Expense
4
6
8
10
15
17
18
12
10
Net Income, GAAP
-42
-37
-14
27
22
-21
-65
-34
-39
Effective Tax Rate (%)
- -
- -
- -
- -
30.71
- -
- -
- -
- -
Profit Margin (%)
-71.68
-28.76
-12.8
17.4
8.98
-6.47
-20.27
-10.73
-13.45
Working Capital
- -
-25
-22
-15
13
-5
-24
-21
-24
LT Debt
- -
150
176
128
164
391
366
515
510
Total Equity
- -
27
5
-210
-208
-210
-311
-372
-376
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
-88.84
- -
- -
- -
- -
Return on Common Equity (%)
- -
-278.39
-233.18
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10
10
19
LT Borrowings
500
500
500
LT Finance Leases
14
13
11
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
42
42
Market Capitalization
290
252
289

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
95
75
69
Cash, Cash Equivalents & STI
34
12
18
Accounts Receivable, Net
18
21
17
Inventories
2
3
3
Total Current Liabilities
116
99
93
Payables & Accruals
73
58
45
ST Debt
10
10
19
Deferred Revenue
19
21
17

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-892.86%
19.67%
Free Cash Flow
- -
29.2%
349.27%
Net Income, GAAP
- -
-68.67%
-47.97%
Sales/Revenue/Turnover
- -
26.42%
-1.71%
Total Cash Common Dividend
- -
95.86%
472.16%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
80
77
81
84
320
2025
77
76
79
83
315
2026
61
66
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.37
-0.48
-1.37
-2.27
2025
-0.1
-0.01
-0.18
-1.17
-1.47
2026
-0.02
-0.1
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
- -
0.06
0.06
0.18
2025
0.05
0.06
0.05
- -
0.16
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Michael Nuzzo
Full Time Employees
340
Sector
Consumer Cyclical
Industry
Leisure
Address
17877 Von Karman Avenue Irvine CA United States of America 92614
IPO Date
Jul 23, 2021
Business
Xponential Fitness, Inc. (NYSE: XPOF) operates as a leading global franchisor of boutique fitness and wellness brands across verticals including Pilates, barre, stretching, yoga, indoor cycling, boxing, high-intensity interval training, and metabolic health solutions; its core portfolio encompasses Club Pilates, the largest Pilates studio franchisor in the United States; CycleBar, a premier indoor cycling franchise; StretchLab, offering one-on-one and group assisted stretching services; YogaSix, the largest franchised yoga brand in the United States; Pure Barre, a total-body barre workout concept utilizing small isometric movements and the largest barre brand in the United States; Rumble, delivering boxing-inspired group fitness classes; BFT, providing functional strength training and high-intensity interval programs; and Lindora, supplying medically guided wellness and metabolic health solutions. The company supports franchisees with marketing, technology, and operational resources to deliver personalized workouts led by certified instructors, targeting consumers seeking accessible boutique fitness experiences. Founded in 2017 and headquartered in Irvine, California, Xponential Fitness maintains studio locations across 49 U.S. states, Puerto Rico, Canada, and international master franchise agreements in 30 additional countries. Among its latest developments, Xponential Fitness acquired Lindora Franchise, LLC in January 2024 to expand into medically guided wellness offerings; divested the Stride and Row House brands to streamline its portfolio toward core operations; initiated a restructuring plan in 2024 to exit company-owned transition studios, reduce costs, and emphasize pure franchise model efficiency; reported system-wide sales of $432.2 million in Q3 2025, up 10% year-over-year, with quarterly average unit volume reaching $668,000; and opened 464 gross new studios in 2024 while securing commitments for over 1,600 additional North American and 1,000 international studios.

Company News

APIChatGPT
  • Xponential Fitness Q2 Earnings Call Highlights

  • Xponential Fitness Q2 Earnings Call Highlights

  • Xponential Fitness, Inc. (XPOF) Q2 2026 Earnings Call Transcript

  • Xponential Fitness (XPOF) Q2 Earnings: Taking a Look at Key Metrics Versus Estimates

  • Xponential Fitness (XPOF) Lags Q2 Earnings Estimates

  • Xponential Fitness, Inc. Announces Second Quarter 2026 Financial Results

  • Xponential Fitness: Waiting For The Dust To Settle (Rating Downgrade)

  • Xponential Fitness, Inc. to Announce Second Quarter 2026 Financial Results on Thursday, August 6th

  • Follow the Smoothie, Not the Beer

  • The Best Trade Nobody’s Making Because It Doesn’t Involve a GPU

  • Xponential Fitness, Inc. Announces Appointment of Danielle Porto Parra as President

  • Xponential Fitness, Inc. Announces Appointment of Danielle Porto Parra as President

  • Xponential Fitness: Why I Am Buying This Fitness Franchisor At 6.5x EBITDA

  • Xponential Fitness, Inc. (XPOF) Q1 2026 Earnings Call Transcript

  • Xponential Fitness (XPOF) Reports Q1 Earnings: What Key Metrics Have to Say

  • Xponential Fitness (XPOF) Reports Q1 Loss, Misses Revenue Estimates

  • Xponential Fitness, Inc. Announces First Quarter 2026 Financial Results

  • Xponential Fitness, Inc. to Announce First Quarter 2026 Financial Results on Thursday, May 7th

  • Xponential Fitness Signs Largest Development Deal in Company's History with Riser Fitness

  • XPONENTIAL INVESTIGATION ALERT: Bragar Eagel & Squire, P.C. is Investigating Xponential Fitness, Inc. on Behalf of Xponential Stockholders and Encourages Investors to Contact the Firm