1. Denmark Stocks

  2. •

    Consumer Cyclical

  3. •

    Luxury Goods
Pandora A/S

Pandora A/S

PNDZF
Pandora A/SUS flagOther OTC
98.85
USD
- -
- -
7.39BMarket Cap
Pandora A/S
PNDZF
(Other OTC)

Recent

price

98.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
53.38
51.23
51.18
69.78
96.23
140.67
177.65
205.3
213.23
224.86
195.87
236.84
285.33
329.43
393.03
422.94
407.88
Revenue per Share
14.98
15.67
9.25
17.19
24.97
30.88
52.78
51.98
47.17
30.28
19.97
42.12
54.22
55.5
64.85
68.1
67.37
Basic EPS, GAAP
8.44
11.96
8.18
15.01
31.16
19.85
46.97
47.66
51.58
61.32
56.37
57.13
34.97
69.03
87.37
70.82
77.3
Free Cash Flow per Basic Share
1.6
5
5.5
5.52
6.61
9.14
13.2
36
18.17
18.06
8.5
14.97
16.32
16.53
18.25
20.36
19.67
Dividend per Share
12.36
22.05
26.63
38.13
53.71
65.2
78.31
59.52
74.81
53.57
69.37
82.07
87.77
89.21
78.17
85.94
61.81
Book Value per Share
-1.4
7.19
11.93
14.29
17.51
5.8
9
-4.37
-12.71
-22.58
4.6
-0.94
-4.31
-28.64
-33.8
-40.05
-58.93
Tangible Book Value per Share
125
130
130
129
124
119
114
111
107
97
97
99
93
85
81
77
80
Basic Weighted Avg Shares
6,666
6,658
6,652
9,010
11,942
16,737
20,281
22,781
22,806
21,868
19,009
23,394
26,463
28,136
31,680
32,549
32,498
Sales/Revenue/Turnover
36.24
30.91
22.17
29.76
34.1
34.74
36.51
34.17
28.2
17.51
14.12
24.96
25.48
25.02
25.17
23.91
24.79
Operating Margin (%)
265
221
180
200
222
400
518
721
990
2,319
2,315
1,999
1,973
2,079
2,353
2,586
2,461
Depreciation Expense
1,871
2,037
1,202
2,220
3,098
3,674
6,025
5,768
5,045
2,945
1,938
4,160
5,029
4,740
5,227
5,241
5,368
Net Income, GAAP
16.92
14.01
18.73
19.04
19.99
31.26
21.24
24.77
23.35
23.09
22.29
22.65
23.02
23.97
24.53
24.17
23.93
Effective Tax Rate (%)
28.07
30.59
18.07
24.64
25.94
21.95
29.71
25.32
22.12
13.47
10.2
17.78
19
16.85
16.5
16.1
16.52
Profit Margin (%)
476
1,256
1,575
1,533
1,447
1,505
1,960
2,433
1,967
-1,281
-2,818
-2,258
-3,450
-55
-651
-1,026
-2,815
Working Capital
- -
375
151
- -
- -
2,350
3,008
5,283
6,421
7,962
2,066
2,765
3,130
9,737
11,625
11,922
11,693
LT Debt
4,315
5,411
6,038
6,462
7,032
6,139
6,794
6,514
6,419
5,249
7,389
7,001
7,168
5,355
5,508
5,282
3,550
Total Equity
34.06
27
19.09
32.23
44.37
47.89
60.33
51.37
37.88
20.22
14.24
35.34
37.63
32.68
32.8
29.08
30.84
Return on Invested Capital (%)
50.16
59.36
35.58
51.77
53.25
43.21
54.16
48.19
37.93
20.37
14.7
34.34
37.68
30.3
30.3
28.46
31.92
Return on Capital (%)
132.65
92.38
38
52.95
53.46
50.95
72.17
74.22
69.09
44.58
32.46
56.07
61.91
60.16
75.1
81.16
115.75
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,776
2,853
4,420
LT Borrowings
7,831
8,557
7,767
LT Finance Leases
3,794
3,803
3,926
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
78
77
Market Capitalization
104,651
96,537
76,802

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
9,226
7,597
8,093
Cash, Cash Equivalents & STI
2,394
744
817
Accounts Receivable, Net
1,217
719
661
Inventories
4,426
4,604
4,735
Total Current Liabilities
9,877
9,444
10,908
Payables & Accruals
- -
- -
- -
ST Debt
1,776
2,853
4,420
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.18%
-5.88%
-4.1%
Free Cash Flow
16.9%
7.85%
-22.61%
Net Income, GAAP
11.17%
28.07%
0.27%
Sales/Revenue/Turnover
7.43%
11.57%
2.74%
Total Cash Common Dividend
17.52%
17.12%
6.53%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,834
6,771
6,103
11,973
31,680
2025
7,347
7,075
11,859
- -
32,549
2026
7,109
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.8
9.7
7.3
35.6
64.85
2025
14
10.3
37
- -
68.1
2026
12.6
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.99
- -
- -
- -
18.25
2025
19.93
- -
- -
- -
20.36
2026
22.02
- -
- -
- -
- -
Similar Companies
Dickson Concepts (International) Limited (0113.HK)
The Swatch Group AG (0QM4.L)
Capri Holdings Limited (CPRI)
Adamas One Corp. (JEWL)
LVMH Moët Hennessy - Louis Vuitton, Société Européenne (MC.PA)
Opal Luxury Time Products Ltd (OPAL.NS)
Business
Pandora A/S (PNDZF) designs, manufactures, and markets hand-finished and customizable jewelry primarily focused on charm bracelets, rings, earrings, necklaces, and pendants. The company offers its core products through a global network of owned concept stores, partner-operated stores, online e-commerce platforms, and independent jewelers; its flagship Pandora Charm Bracelet system features modular charms made from sterling silver, 14k gold, and Murano glass; additional collections include Pandora Signature for stackable rings, Pandora Moments for personalized jewelry, and Pandora Brilliance for lab-grown diamond alternatives. Pandora operates in over 100 countries across Europe, North America, Asia-Pacific, and Latin America, targeting women aged 20-40 seeking affordable luxury and self-expression through jewelry; founded in 1982, the company is headquartered in Copenhagen, Denmark, and trades on the Nasdaq Copenhagen exchange. In recent developments, Pandora A/S launched its Pandora Lab-Grown Diamonds collection in 2024, expanding into sustainable alternatives to mined diamonds across rings, earrings, and pendants. The company strengthened its U.S. market presence through a strategic partnership with movement brand Citizen Watch in 2025 to co-develop hybrid smart jewelry integrating health-tracking features with charm bracelets. Additionally, Pandora completed the acquisition of U.S.-based designer brand Argento Vivo in late 2024, enhancing its portfolio of everyday fashion jewelry and adding manufacturing capabilities in North America.

Company News

APIChatGPT

  • seekingalpha.com

    Pandora A/S (PNDRY) Q1 2026 Earnings Call Transcript

  • seekingalpha.com

    Pandora A/S: The Pivot To Platinum Looks Like A Brilliant Move

  • nypost.com

    Pandora's platinum push plays right into customers' feelings — but it's also a smart investment, experts say

  • seekingalpha.com

    Pandora A/S (PNDRY) Q4 2025 Earnings Call Transcript

  • youtube.com

    Pandora has a silver problem

  • wsj.com

    Pandora's New CEO Turns to Platinum Jewelry to Offset Silver Volatility

  • globenewswire.com

    Pandora delivers 6% organic growth in 2025

  • seekingalpha.com

    Pandora A/S (PNDRY) Q4 2025 Guidance Call Transcript

  • reuters.com

    World's biggest jeweller Pandora braces for fierce Black Friday competition

  • seekingalpha.com

    Invesco International Small-Mid Company Fund Q3 2025 Top Contributors And Detractors

  • seekingalpha.com

    Pandora A/S: Charm At A Deep Discount

  • globenewswire.com

    Transactions in connection with share buyback programme

  • forbes.com

    Pandora Jewelry Opens First U.S. Flagship Store Despite Tariff Headwinds

  • wsj.com

    Jewelers Likely to Hike Prices Due to Tariffs, Pandora CEO Says

  • cnbc.com

    Pandora warns U.S. tariffs will spark sweeping jewelry price rises

  • reuters.com

    Jewellery group Pandora's first-quarter revenue meets expectations

  • seekingalpha.com

    Pandora: Crushed By Guidance, Carried By Fundamentals

  • seekingalpha.com

    Pandora: Sustainability, Scale, And A Strong Competitive Moat