Pandora A/S

Pandora A/S

PNDZF
Pandora A/SUS flagOther OTC
98.85
USD
- -
- -
7.39BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
69.78
96.23
140.67
177.65
205.3
213.23
224.86
195.87
236.84
285.33
329.43
393.03
422.94
407.88
Basic EPS, GAAP
17.19
24.97
30.88
52.78
51.98
47.17
30.28
19.97
42.12
54.22
55.5
64.85
68.1
67.37
Free Cash Flow per Basic Share
15.01
31.16
19.85
46.97
47.66
51.58
61.32
56.37
57.13
34.97
69.03
87.37
70.82
77.3
Dividend per Share
5.52
6.61
9.14
13.2
36
18.17
18.06
8.5
14.97
16.32
16.53
18.25
20.36
19.67
Book Value per Share
38.13
53.71
65.2
78.31
59.52
74.81
53.57
69.37
82.07
87.77
89.21
78.17
85.94
61.81
Tangible Book Value per Share
14.29
17.51
5.8
9
-4.37
-12.71
-22.58
4.6
-0.94
-4.31
-28.64
-33.8
-40.05
-58.93
Basic Weighted Avg Shares
129
124
119
114
111
107
97
97
99
93
85
81
77
80
Sales/Revenue/Turnover
9,010
11,942
16,737
20,281
22,781
22,806
21,868
19,009
23,394
26,463
28,136
31,680
32,549
32,498
Operating Margin (%)
29.76
34.1
34.74
36.51
34.17
28.2
17.51
14.12
24.96
25.48
25.02
25.17
23.91
24.79
Depreciation Expense
200
222
400
518
721
990
2,319
2,315
1,999
1,973
2,079
2,353
2,586
2,461
Net Income, GAAP
2,220
3,098
3,674
6,025
5,768
5,045
2,945
1,938
4,160
5,029
4,740
5,227
5,241
5,368
Effective Tax Rate (%)
19.04
19.99
31.26
21.24
24.77
23.35
23.09
22.29
22.65
23.02
23.97
24.53
24.17
23.93
Profit Margin (%)
24.64
25.94
21.95
29.71
25.32
22.12
13.47
10.2
17.78
19
16.85
16.5
16.1
16.52
Working Capital
1,533
1,447
1,505
1,960
2,433
1,967
-1,281
-2,818
-2,258
-3,450
-55
-651
-1,026
-2,815
LT Debt
- -
- -
2,350
3,008
5,283
6,421
7,962
2,066
2,765
3,130
9,737
11,625
11,922
11,693
Total Equity
6,462
7,032
6,139
6,794
6,514
6,419
5,249
7,389
7,001
7,168
5,355
5,508
5,282
3,550
Return on Invested Capital (%)
32.23
44.37
47.89
60.33
51.37
37.88
20.22
14.24
35.34
37.63
32.68
32.8
29.08
30.84
Return on Capital (%)
51.77
53.25
43.21
54.16
48.19
37.93
20.37
14.7
34.34
37.68
30.3
30.3
28.46
31.92
Return on Common Equity (%)
52.95
53.46
50.95
72.17
74.22
69.09
44.58
32.46
56.07
61.91
60.16
75.1
81.16
115.75

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,776
2,853
4,420
LT Borrowings
7,831
8,557
7,767
LT Finance Leases
3,794
3,803
3,926
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
78
77
Market Capitalization
104,651
96,537
76,802

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
9,226
7,597
8,093
Cash, Cash Equivalents & STI
2,394
744
817
Accounts Receivable, Net
1,217
719
661
Inventories
4,426
4,604
4,735
Total Current Liabilities
9,877
9,444
10,908
Payables & Accruals
- -
- -
- -
ST Debt
1,776
2,853
4,420
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.18%
-5.88%
-4.1%
Free Cash Flow
16.9%
7.85%
-22.61%
Net Income, GAAP
11.17%
28.07%
0.27%
Sales/Revenue/Turnover
7.43%
11.57%
2.74%
Total Cash Common Dividend
17.52%
17.12%
6.53%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,834
6,771
6,103
11,973
31,680
2025
7,347
7,075
11,859
- -
32,549
2026
7,109
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.8
9.7
7.3
35.6
64.85
2025
14
10.3
37
- -
68.1
2026
12.6
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.99
- -
- -
- -
18.25
2025
19.93
- -
- -
- -
20.36
2026
22.02
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Berta De Pablos-Barbier
Full Time Employees
37,000
Sector
Consumer Cyclical
Industry
Luxury Goods
Address
Havneholmen 17-19 Copenhagen Denmark 1561
IPO Date
Dec 6, 2010
Business
Pandora A/S (PNDZF) designs, manufactures, and markets hand-finished and customizable jewelry primarily focused on charm bracelets, rings, earrings, necklaces, and pendants. The company offers its core products through a global network of owned concept stores, partner-operated stores, online e-commerce platforms, and independent jewelers; its flagship Pandora Charm Bracelet system features modular charms made from sterling silver, 14k gold, and Murano glass; additional collections include Pandora Signature for stackable rings, Pandora Moments for personalized jewelry, and Pandora Brilliance for lab-grown diamond alternatives. Pandora operates in over 100 countries across Europe, North America, Asia-Pacific, and Latin America, targeting women aged 20-40 seeking affordable luxury and self-expression through jewelry; founded in 1982, the company is headquartered in Copenhagen, Denmark, and trades on the Nasdaq Copenhagen exchange. In recent developments, Pandora A/S launched its Pandora Lab-Grown Diamonds collection in 2024, expanding into sustainable alternatives to mined diamonds across rings, earrings, and pendants. The company strengthened its U.S. market presence through a strategic partnership with movement brand Citizen Watch in 2025 to co-develop hybrid smart jewelry integrating health-tracking features with charm bracelets. Additionally, Pandora completed the acquisition of U.S.-based designer brand Argento Vivo in late 2024, enhancing its portfolio of everyday fashion jewelry and adding manufacturing capabilities in North America.

Company News

APIChatGPT
  • Pandora A/S (PNDRY) Q1 2026 Earnings Call Transcript

  • Pandora A/S: The Pivot To Platinum Looks Like A Brilliant Move

  • Pandora's platinum push plays right into customers' feelings — but it's also a smart investment, experts say

  • Pandora A/S (PNDRY) Q4 2025 Earnings Call Transcript

  • Pandora has a silver problem

  • Pandora's New CEO Turns to Platinum Jewelry to Offset Silver Volatility

  • Pandora delivers 6% organic growth in 2025

  • Pandora A/S (PNDRY) Q4 2025 Guidance Call Transcript

  • World's biggest jeweller Pandora braces for fierce Black Friday competition

  • Invesco International Small-Mid Company Fund Q3 2025 Top Contributors And Detractors

  • Pandora A/S: Charm At A Deep Discount

  • Transactions in connection with share buyback programme

  • Pandora Jewelry Opens First U.S. Flagship Store Despite Tariff Headwinds

  • Jewelers Likely to Hike Prices Due to Tariffs, Pandora CEO Says

  • Pandora warns U.S. tariffs will spark sweeping jewelry price rises

  • Jewellery group Pandora's first-quarter revenue meets expectations

  • Pandora: Crushed By Guidance, Carried By Fundamentals

  • Pandora: Sustainability, Scale, And A Strong Competitive Moat