Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30.57 | 35.3 | 41.81 | 43.05 | 30.64 | 33.7 | 46.4 | 36.95 | 36.94 | 48.64 | 54.8 | 73.22 | 147.16 | 160.06 | 143.29 | ||
19.68 | 22.84 | 27.06 | 28.54 | 19.34 | 18.01 | 20.45 | 14.93 | 13.87 | 16.07 | 15.69 | 17.33 | 28.06 | 28.36 | 27.5 | ||
30.57 | 35.3 | 41.81 | 43.05 | 28.71 | 27.76 | 32.71 | 23.46 | 21.57 | 26.18 | 27.47 | 31.74 | 53.02 | 55.35 | 54.76 | ||
29.26 | 34.76 | 40.76 | 41.9 | 27.7 | 26.79 | 31.63 | 22.41 | 19.91 | 24.57 | 25.58 | 30.15 | 51.67 | 55.83 | 56.68 | ||
40.14 | 39.38 | 40.48 | 43.87 | 37.62 | 38.59 | 40.06 | 39.08 | 38.47 | 38.34 | 37.82 | 38.23 | 41.78 | 43.31 | 44.13 | ||
29.07 | 29.76 | 32.89 | 37.39 | 32.62 | 33.07 | 35.29 | 32.71 | 31.19 | 30.8 | 29.39 | 28.17 | 32.87 | 33.1 | 32.83 | ||
27.36 | 28.19 | 31.22 | 35.3 | 28.67 | 28.72 | 30.48 | 27.84 | 26.76 | 26.69 | 24.57 | 24.15 | 29.78 | 30.29 | 29.82 | ||
63.04 | 29.77 | 35.81 | 44.45 | -43.34 | 29.48 | 36.78 | 61.99 | 9.71 | 26.28 | 128.54 | 16.44 | 46.73 | 36.79 | 46.51 | ||
28.12 | 28.42 | 31.6 | 35.63 | 29.35 | 29.26 | 31.03 | 28.46 | 27.96 | 27.45 | 25.27 | 24.44 | 29.85 | 30.2 | 29.67 | ||
19.19 | 21.48 | 23.95 | 26.67 | 21.67 | 21.61 | 22.85 | 21.19 | 21.09 | 22.41 | 21.24 | 20.91 | 25.88 | 25.31 | 25.31 | ||
19.19 | 21.48 | 23.95 | 26.67 | 21.67 | 21.61 | 22.85 | 21.19 | 21.09 | 22.41 | 21.24 | 20.91 | 25.88 | 25.31 | 25.31 | ||
31.75 | 24.42 | 24.22 | 25.16 | 26.15 | 26.13 | 26.37 | 25.56 | 24.56 | 18.34 | 15.94 | 14.43 | 13.3 | 16.2 | 14.72 | ||
- - | - - | - - | 5.96 | 28.52 | 28.16 | 21.65 | 26.59 | 26.41 | 23.03 | 25.55 | 24.53 | 15.28 | 14.87 | 15.49 | ||
30.57 | 35.3 | 41.81 | 40.48 | 21.9 | 24.21 | 36.35 | 27.12 | 27.18 | 37.43 | 40.8 | 55.26 | 124.68 | 136.26 | 121.1 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | 16,960 | 35,295 | 64,328 | 87,032 | 115,680 | 114,483 | 108,047 | 112,436 | 124,719 | 120,069 | 111,088 | ||
- - | - - | - - | - - | - - | 6,308 | 10,999 | 11,605 | 18,473 | 20,748 | 16,240 | 13,769 | 15,613 | 21,110 | 15,807 | ||
- - | - - | - - | - - | 16,960 | 28,987 | 53,329 | 75,427 | 97,207 | 93,735 | 91,807 | 98,667 | 109,106 | 98,959 | 95,281 | ||
- - | - - | - - | - - | 0.3 | 0.58 | 0.78 | 1.23 | 1.62 | 1.4 | 1.41 | 1.45 | 1.04 | 0.92 | 0.88 | ||
-0.42 | -0.58 | -0.28 | -0.18 | 0.05 | 0.35 | 0.52 | 0.94 | 1.33 | 1.08 | 0.77 | 0.96 | 0.75 | 0.74 | 0.64 | ||
- - | - - | - - | - - | 0.35 | 0.67 | 0.9 | 1.45 | 1.89 | 1.61 | 1.69 | 1.7 | 1.14 | 1.01 | 0.97 | ||
-0.45 | -0.61 | -0.29 | -0.19 | 0.06 | 0.41 | 0.61 | 1.11 | 1.56 | 1.25 | 0.93 | 1.12 | 0.82 | 0.81 | 0.71 | ||
- - | - - | - - | - - | 409.97 | 157.42 | 112.53 | 48.44 | 30.78 | 25.25 | 21.39 | 26.92 | 45.46 | 44.54 | 31.99 | ||
- - | - - | - - | - - | 343.24 | 131.86 | 96.86 | 39.14 | 25.27 | 21.14 | 18.45 | 24.38 | 41.27 | 40.88 | 29.2 | ||
- - | - - | - - | - - | 360.29 | 136.73 | 97.18 | 41.23 | 26.41 | 21.88 | 17.88 | 23.07 | 41.19 | 40.75 | 29.06 | ||
- - | - - | - - | - - | 136 | 384 | 733 | 1,456 | 2,323 | 3,240 | 3,576 | 2,873 | 2,645 | 2,931 | 3,933 | ||
66.45 | 63.63 | 65.46 | 66.86 | 59.91 | 47.65 | 41.23 | 39.67 | 35.76 | 30.24 | 26.9 | 20.3 | 17.93 | 17.51 | 20.87 | ||
- - | - - | - - | - - | 13.73 | 25.99 | 44.68 | 58.81 | 72.52 | 87.48 | 101.46 | 151.01 | 172.94 | 195.29 | 153.32 | ||
- - | - - | - - | - - | 12.03 | 19.89 | 28.98 | 35.14 | 38.9 | 41.64 | 46.11 | 55.37 | 58.14 | 54.42 | 51.59 | ||
- - | - - | - - | - - | 8.19 | 12.5 | 18.37 | 23.45 | 25.9 | 25.63 | 27.12 | 30.46 | 31.08 | 28.05 | 27.02 | ||
- - | - - | - - | - - | 13.73 | 31.64 | 53.9 | 67.86 | 86.3 | 106.85 | 119.4 | 172.08 | 197.68 | 236.95 | 178.75 | ||
- - | - - | - - | - - | 12.03 | 24.21 | 34.96 | 40.55 | 46.29 | 50.86 | 54.26 | 63.1 | 66.47 | 66.03 | 60.15 | ||
- - | - - | - - | - - | 8.19 | 15.22 | 22.16 | 27.05 | 30.82 | 31.3 | 31.92 | 34.71 | 35.53 | 34.04 | 31.51 | ||
-16.63 | -23.56 | -12.81 | -9.09 | 2.19 | 19.23 | 36.2 | 51.89 | 71.16 | 82.66 | 65.43 | 113.9 | 142.3 | 190.29 | 130.54 | ||
-20.01 | -30.79 | -14.79 | -10.05 | 2.13 | 16.26 | 26.52 | 34.27 | 41.55 | 44.47 | 39.4 | 53.09 | 58.79 | 60.95 | 52.43 | ||
12,474 | 19,412 | 35,604 | 58,518 | 55,756 | 60,449 | 82,487 | 70,529 | 71,501 | 81,801 | 76,477 | 77,344 | 120,233 | 130,541 | 125,820 | ||
11,261 | 17,291 | 28,152 | 49,116 | 46,680 | 50,636 | 70,999 | 56,981 | 58,706 | 68,488 | 65,982 | 70,035 | 109,148 | 119,833 | 114,861 | ||
11,740 | 18,385 | 33,790 | 55,241 | 48,999 | 52,503 | 71,230 | 60,024 | 61,344 | 70,898 | 63,930 | 66,288 | 108,949 | 119,437 | 114,301 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.04 | 1.24 | 0.93 | 0.76 | 0.93 | 0.4 | 0.52 | 0.85 | 0.74 | 0.57 | 0.95 | 0.86 | 0.5 | 0.31 | 0.42 | ||
2.74 | 2.01 | 1.61 | 1.5 | 1.68 | 1.08 | 1.11 | 1.35 | 1.28 | 1.13 | 1.54 | 1.36 | 1.07 | 0.88 | 0.99 | ||
2.48 | 1.72 | 1.35 | 1.24 | 1.4 | 0.82 | 0.89 | 1.22 | 1.09 | 0.99 | 1.38 | 1.22 | 0.91 | 0.71 | 0.84 | ||
0.89 | 1.15 | 1.54 | 1.53 | 1.31 | 1.12 | 1.13 | 0.83 | 0.71 | 0.71 | 0.63 | 0.76 | 0.9 | 0.87 | 0.74 | ||
66.45 | 63.63 | 65.46 | 66.86 | 59.91 | 47.65 | 41.23 | 39.67 | 35.76 | 30.24 | 26.9 | 20.3 | 17.93 | 17.51 | 20.87 | ||
- - | - - | - - | - - | 13.73 | 25.99 | 44.68 | 58.81 | 72.52 | 87.48 | 101.46 | 151.01 | 172.94 | 195.29 | 153.32 | ||
- - | - - | - - | - - | 12.03 | 19.89 | 28.98 | 35.14 | 38.9 | 41.64 | 46.11 | 55.37 | 58.14 | 54.42 | 51.59 | ||
- - | - - | - - | - - | 8.19 | 12.5 | 18.37 | 23.45 | 25.9 | 25.63 | 27.12 | 30.46 | 31.08 | 28.05 | 27.02 | ||
- - | - - | - - | - - | 13.73 | 31.64 | 53.9 | 67.86 | 86.3 | 106.85 | 119.4 | 172.08 | 197.68 | 236.95 | 178.75 | ||
- - | - - | - - | - - | 12.03 | 24.21 | 34.96 | 40.55 | 46.29 | 50.86 | 54.26 | 63.1 | 66.47 | 66.03 | 60.15 | ||
- - | - - | - - | - - | 8.19 | 15.22 | 22.16 | 27.05 | 30.82 | 31.3 | 31.92 | 34.71 | 35.53 | 34.04 | 31.51 | ||
64.05 | 67.88 | 94.4 | 87.9 | 64.31 | 49.64 | 47.53 | 34.24 | 26.62 | 29.95 | 27.98 | 31.2 | 36.14 | 40.44 | 38.06 | ||
8.38 | 8.77 | 5.04 | 5.41 | 5.91 | 6.09 | 7.07 | 4.89 | 5.02 | 5.82 | 6.61 | 11.04 | 9.39 | 11.41 | 10.09 | ||
9.27 | 8.54 | 8.36 | 9.56 | 5.64 | 5.12 | 4.32 | 3.72 | 3.59 | 4.17 | 4.16 | 6.21 | 7.04 | 6.63 | 7.68 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
14.84 | 14.71 | 19.9 | 19.2 | 14.22 | 11.96 | 13.62 | 13.23 | 13.63 | 12.94 | 11.28 | 14.06 | 17.26 | 14.48 | 13.29 | ||
24.6 | 24.82 | 18.34 | 19.01 | 25.66 | 30.51 | 26.79 | 27.59 | 26.77 | 28.21 | 32.35 | 25.96 | 21.15 | 25.21 | 27.47 | ||
53.28 | 52.51 | 70.53 | 112.12 | 83.45 | 57.94 | 62.82 | 58.64 | 40.37 | 37.17 | 40.13 | 41.52 | 40.03 | 38.79 | 37.98 | ||
6.85 | 6.95 | 5.17 | 3.26 | 4.37 | 6.3 | 5.81 | 6.22 | 9.04 | 9.82 | 9.09 | 8.79 | 9.12 | 9.41 | 9.61 | ||
4.61 | 4.56 | 4.82 | 4.91 | 4.94 | 4.28 | 4.27 | 3.6 | 3.53 | 3.25 | 3.17 | 3.83 | 4.44 | 3.73 | 3.4 | ||
79.19 | 80.1 | 75.8 | 74.38 | 73.87 | 85.19 | 85.43 | 101.27 | 103.5 | 112.21 | 115.1 | 95.31 | 82.2 | 97.77 | 107.31 | ||
-47.74 | -48.33 | -52.28 | -52.12 | -43.83 | -48.38 | -52.83 | -67.46 | -67.69 | -74.17 | -73.66 | -60.57 | -51.93 | -63.15 | -70.23 | ||
17.75 | 17.87 | 13.17 | 15.75 | 21.29 | 24.21 | 20.98 | 21.37 | 17.73 | 18.39 | 23.25 | 17.17 | 12.03 | 15.8 | 17.86 | ||
455 | 1,051 | 776 | 791 | 1,764 | 2,111 | 2,349 | 2,132 | 4,855 | 3,956 | 4,106 | 4,061 | 6,580 | 4,946 | 6,331 | ||
- - | - - | - - | 124 | 683 | 471 | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | 667 | 1,081 | 1,640 | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
455 | 1,051 | 776 | - - | - - | - - | 2,349 | 2,132 | 4,855 | 3,956 | 4,106 | 4,061 | 6,580 | 4,946 | 6,331 |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
167,292 | 264,679 | 359,853 | 637,459 | 428,781 | 591,309 | 614,555 | 600,212 | 785,334 | 1,068,921 | 981,600 | 1,931,786 | 2,359,872 | 2,252,487 | 2,674,921 | ||
5,263 | 11,261 | 9,815 | 10,746 | 14,259 | 13,844 | 21,120 | 20,484 | 20,289 | 25,913 | 48,844 | 38,016 | 34,940 | 23,646 | 29,965 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | 16,960 | 35,295 | 64,328 | 87,032 | 115,680 | 114,483 | 108,047 | 112,436 | 124,719 | 120,069 | 111,088 | ||
143,828 | 239,059 | 333,901 | 608,330 | 405,195 | 601,527 | 637,282 | 620,089 | 826,833 | 1,117,103 | 989,090 | 1,953,279 | 2,421,952 | 2,324,252 | 2,724,454 | ||
31,563 | 47,837 | 76,172 | 117,711 | 140,980 | 145,760 | 184,028 | 214,647 | 249,877 | 225,084 | 199,119 | 178,181 | 187,646 | 181,850 | 184,686 | ||
- - | - - | - - | - - | 12.03 | 24.21 | 34.96 | 40.55 | 46.29 | 50.86 | 54.26 | 63.1 | 66.47 | 66.03 | 60.15 | ||
- - | - - | - - | - - | 0.04 | 0.06 | 0.1 | 0.14 | 0.14 | 0.1 | 0.11 | 0.06 | 0.05 | 0.05 | 0.04 | ||
3.35 | 3.67 | 3.08 | 3.89 | 2.37 | 3.29 | 2.73 | 2.88 | 3.61 | 4.21 | 3.8 | 7.12 | 6.62 | 5.89 | 7.11 | ||
11.53 | 12.31 | 9.38 | 10.4 | 7.27 | 9.95 | 7.73 | 8.79 | 11.56 | 13.66 | 12.93 | 25.25 | 20.14 | 17.8 | 21.65 | ||
12.25 | 13 | 9.88 | 11.01 | 8.27 | 11.46 | 8.95 | 10.33 | 13.48 | 15.76 | 15.47 | 29.47 | 22.23 | 19.46 | 23.84 | ||
14.16 | 12.86 | 8.9 | 11.96 | 7.54 | 10.03 | 7.79 | 9.21 | 12.53 | 13.95 | 13.66 | 23.5 | 22.78 | 18.65 | 23.92 | ||
12.65 | 11.54 | 7.42 | 10.1 | 6.45 | 8.62 | 6.83 | 7.67 | 10.5 | 11.96 | 11.93 | 21.6 | 20.63 | 17.18 | 21.82 | ||
168,630 | 267,205 | 362,706 | 641,631 | 444,254 | 617,164 | 638,164 | 618,672 | 804,559 | 1,124,024 | 1,027,038 | 1,994,535 | 2,422,814 | 2,306,512 | 2,720,074 | ||
163,367 | 255,944 | 352,891 | 630,885 | 446,955 | 638,615 | 681,372 | 685,220 | 899,950 | 1,212,594 | 1,086,241 | 2,068,955 | 2,512,593 | 2,402,935 | 2,801,197 | ||
5.71 | 9.32 | 12.83 | 23.13 | 16.09 | 25.64 | 28.56 | 29.05 | 40.32 | 58.73 | 55.65 | 115.06 | 147.44 | 145.78 | 175.21 | ||
42,905 | 65,225 | 108,249 | 156,508 | 170,910 | 182,795 | 233,715 | 215,639 | 229,234 | 265,595 | 260,174 | 274,515 | 365,817 | 394,328 | 383,285 | ||
12,474 | 19,412 | 35,604 | 58,518 | 55,756 | 60,449 | 82,487 | 70,529 | 71,501 | 81,801 | 76,477 | 77,344 | 120,233 | 130,541 | 125,820 | ||
11,740 | 18,385 | 33,790 | 55,241 | 48,999 | 52,503 | 71,230 | 60,024 | 61,344 | 70,898 | 63,930 | 66,288 | 108,949 | 119,437 | 114,301 | ||
10,159 | 18,595 | 37,529 | 50,856 | 53,766 | 59,997 | 81,806 | 67,315 | 65,978 | 80,080 | 72,397 | 83,132 | 106,331 | 124,607 | 113,897 | ||
11,372 | 20,716 | 44,981 | 60,258 | 62,842 | 69,810 | 93,294 | 80,863 | 78,773 | 93,393 | 82,892 | 90,441 | 117,416 | 135,315 | 124,856 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20.16 | 18.75 | 13.81 | 15.2 | 11.91 | 15.53 | 11.87 | 13.47 | 16.53 | 18.71 | 18.46 | 34.39 | 25.34 | 22.96 | 27.92 | ||
13.09 | 15.01 | 12.27 | 11.86 | 12.11 | 12.91 | 12.81 | 12.55 | 14.78 | 15.17 | 16.04 | 24.53 | 23.19 | 25.75 | 26.28 | ||
20.07 | 18.88 | 14.69 | 15.67 | 16.63 | 15.82 | 14.16 | 14.57 | 17.66 | 18.87 | 19.2 | 39.45 | 27.23 | 29.1 | 31.7 | ||
8.47 | 11.99 | 9.93 | 8.14 | 9.76 | 10.58 | 10.37 | 10.82 | 11.41 | 12.78 | 11.88 | 16.54 | 19.19 | 21.13 | 20.29 | ||
5.3 | 5.53 | 4.72 | 5.42 | 3.46 | 5.35 | 5.13 | 4.7 | 5.85 | 9.66 | 10.78 | 29.38 | 37.5 | 36.46 | 36.35 | ||
3.44 | 4.43 | 4.2 | 4.22 | 3.52 | 4.45 | 5.54 | 4.38 | 5.23 | 7.83 | 9.37 | 20.96 | 34.32 | 40.91 | 34.2 | ||
5.28 | 5.57 | 5.02 | 5.58 | 4.83 | 5.45 | 6.12 | 5.09 | 6.25 | 9.74 | 11.21 | 33.71 | 40.3 | 46.22 | 41.26 | ||
2.23 | 3.54 | 3.4 | 2.9 | 2.83 | 3.65 | 4.49 | 3.78 | 4.04 | 6.6 | 6.94 | 14.14 | 28.39 | 33.56 | 26.41 | ||
5.36 | 5.67 | 4.99 | 5.65 | 3.64 | 5.75 | 5.57 | 5.02 | 6.23 | 9.98 | 10.85 | 29.57 | 37.4 | 44.45 | 43.04 | ||
3.48 | 4.53 | 4.43 | 4.41 | 3.7 | 4.78 | 6.01 | 4.67 | 5.57 | 8.09 | 9.43 | 21.09 | 34.23 | 49.87 | 40.5 | ||
5.34 | 5.71 | 5.3 | 5.82 | 5.08 | 5.86 | 6.64 | 5.43 | 6.66 | 10.06 | 11.28 | 33.92 | 40.2 | 56.36 | 48.86 | ||
2.25 | 3.62 | 3.59 | 3.02 | 2.98 | 3.92 | 4.87 | 4.03 | 4.3 | 6.81 | 6.98 | 14.22 | 28.32 | 40.92 | 31.28 | ||
3.87 | 4.03 | 3.31 | 4.05 | 2.58 | 3.36 | 2.71 | 2.85 | 3.49 | 4.19 | 3.92 | 7.19 | 6.56 | 5.81 | 7.07 | ||
2.51 | 3.22 | 2.94 | 3.16 | 2.62 | 2.79 | 2.93 | 2.66 | 3.12 | 3.4 | 3.41 | 5.13 | 6 | 6.52 | 6.65 | ||
3.85 | 4.06 | 3.52 | 4.18 | 3.6 | 3.42 | 3.23 | 3.09 | 3.72 | 4.23 | 4.08 | 8.25 | 7.05 | 7.37 | 8.02 | ||
1.63 | 2.58 | 2.38 | 2.17 | 2.11 | 2.29 | 2.37 | 2.29 | 2.41 | 2.86 | 2.52 | 3.46 | 4.97 | 5.35 | 5.14 | ||
16.34 | 14.13 | 9.54 | 12.48 | 8.22 | 10.27 | 7.8 | 9.29 | 12.45 | 14.39 | 14.7 | 24.48 | 23.06 | 18.76 | 24.5 | ||
10.61 | 11.31 | 8.47 | 9.73 | 8.36 | 8.54 | 8.41 | 8.66 | 11.13 | 11.66 | 12.77 | 17.46 | 21.11 | 21.04 | 23.05 | ||
16.27 | 14.23 | 10.14 | 12.86 | 11.48 | 10.47 | 9.3 | 10.05 | 13.29 | 14.5 | 15.29 | 28.08 | 24.78 | 23.78 | 27.81 | ||
6.87 | 9.04 | 6.86 | 6.68 | 6.73 | 7 | 6.82 | 7.46 | 8.59 | 9.82 | 9.46 | 11.77 | 17.46 | 17.27 | 17.81 | ||
14.83 | 12.9 | 8.06 | 10.65 | 7.08 | 8.88 | 6.88 | 7.75 | 10.45 | 12.39 | 12.86 | 22.67 | 21.05 | 17.36 | 22.39 | ||
9.63 | 10.32 | 7.16 | 8.31 | 7.2 | 7.38 | 7.42 | 7.23 | 9.34 | 10.04 | 11.17 | 16.17 | 19.26 | 19.48 | 21.07 | ||
14.76 | 12.99 | 8.58 | 10.97 | 9.88 | 9.05 | 8.21 | 8.39 | 11.16 | 12.49 | 13.37 | 26 | 22.62 | 22.01 | 25.41 | ||
6.23 | 8.25 | 5.8 | 5.7 | 5.8 | 6.05 | 6.01 | 6.23 | 7.21 | 8.46 | 8.28 | 10.91 | 15.93 | 15.98 | 16.27 | ||
3.35 | 3.67 | 3.08 | 3.89 | 2.37 | 3.29 | 2.73 | 2.88 | 3.61 | 4.21 | 3.8 | 7.12 | 6.62 | 5.89 | 7.11 | ||
2.41 | 3.07 | 2.86 | 3.11 | 2.57 | 2.81 | 3.02 | 2.9 | 3.48 | 3.6 | 3.51 | 5.29 | 6.15 | 6.65 | 6.78 | ||
3.76 | 3.91 | 3.45 | 4.13 | 3.52 | 3.41 | 3.32 | 3.32 | 4.08 | 4.39 | 4.15 | 8.34 | 7.18 | 7.49 | 8.13 | ||
1.52 | 2.42 | 2.3 | 2.11 | 2.07 | 2.32 | 2.48 | 2.54 | 2.78 | 3.08 | 2.66 | 3.66 | 5.13 | 5.5 | 5.28 | ||
11.53 | 12.31 | 9.38 | 10.4 | 7.27 | 9.95 | 7.73 | 8.79 | 11.56 | 13.66 | 12.93 | 25.25 | 20.14 | 17.8 | 21.65 | ||
8.28 | 10.33 | 8.7 | 8.31 | 7.87 | 8.49 | 8.56 | 8.87 | 11.15 | 11.67 | 11.93 | 18.78 | 18.71 | 20.1 | 20.65 | ||
12.93 | 13.15 | 10.47 | 11.04 | 10.78 | 10.32 | 9.41 | 10.15 | 13.07 | 14.26 | 14.13 | 29.61 | 21.84 | 22.62 | 24.78 | ||
5.21 | 8.14 | 7 | 5.65 | 6.35 | 7.02 | 7.04 | 7.78 | 8.91 | 10 | 9.04 | 12.98 | 15.61 | 16.62 | 16.1 | ||
12.25 | 13 | 9.88 | 11.01 | 8.27 | 11.46 | 8.95 | 10.33 | 13.48 | 15.76 | 15.47 | 29.47 | 22.23 | 19.46 | 23.84 | ||
8.8 | 10.91 | 9.17 | 8.81 | 8.95 | 9.78 | 9.91 | 10.43 | 13 | 13.47 | 14.27 | 21.91 | 20.65 | 21.97 | 22.73 | ||
13.74 | 13.88 | 11.04 | 11.7 | 12.27 | 11.89 | 10.9 | 11.92 | 15.23 | 16.45 | 16.9 | 34.55 | 24.1 | 24.72 | 27.28 | ||
5.54 | 8.59 | 7.37 | 5.98 | 7.22 | 8.09 | 8.15 | 9.14 | 10.39 | 11.54 | 10.81 | 15.14 | 17.22 | 18.17 | 17.72 | ||
6.64 | 10.32 | 13.83 | 24.24 | 17.03 | 25.2 | 27.54 | 28.12 | 38.3 | 56.2 | 55.23 | 113.79 | 143.66 | 141.28 | 172.02 | ||
6.61 | 10.39 | 14.71 | 24.98 | 23.77 | 25.68 | 32.85 | 30.41 | 40.91 | 56.66 | 57.45 | 130.53 | 154.39 | 179.12 | 195.28 | ||
2.79 | 6.6 | 9.95 | 12.98 | 13.95 | 17.18 | 24.07 | 22.59 | 26.43 | 38.37 | 35.55 | 54.74 | 108.77 | 130.06 | 125.02 | ||
143,828 | 239,059 | 333,901 | 608,330 | 405,195 | 601,527 | 637,282 | 620,089 | 826,833 | 1,117,103 | 989,090 | 1,953,279 | 2,421,952 | 2,324,252 | 2,724,454 | ||
103,331 | 200,553 | 309,901 | 486,487 | 438,647 | 513,259 | 706,191 | 625,781 | 797,572 | 954,906 | 912,149 | 1,452,253 | 2,249,450 | 2,623,631 | 2,598,236 | ||
161,273 | 255,213 | 372,936 | 646,174 | 601,181 | 624,023 | 776,256 | 715,639 | 934,243 | 1,166,240 | 1,080,259 | 2,290,397 | 2,625,910 | 2,952,209 | 3,117,739 | ||
65,030 | 158,010 | 249,082 | 330,600 | 353,934 | 424,574 | 580,330 | 548,724 | 637,333 | 818,365 | 691,031 | 1,003,728 | 1,876,520 | 2,170,025 | 2,025,192 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25,195 | 25,647 | 26,020 | 26,298 | 25,178 | 23,465 | 22,315 | 21,345 | 20,505 | 19,020 | 17,773 | 16,977 | 16,427 | 15,943 | 15,550 | ||
25,396 | 25,892 | 26,226 | 26,470 | 26,087 | 24,491 | 23,172 | 22,001 | 21,007 | 20,000 | 18,596 | 17,528 | 16,865 | 16,326 | 15,813 | ||
25,004 | 25,465 | 25,879 | 26,175 | 25,909 | 24,342 | 23,014 | 21,883 | 20,869 | 19,822 | 18,471 | 17,352 | 16,701 | 16,216 | 15,744 | ||
1.72 | 2.56 | 4.18 | 5.98 | 6.6 | 7.51 | 10.16 | 9.85 | 10.98 | 13.4 | 14.09 | 15.82 | 21.9 | 24.32 | 24.34 | ||
0.5 | 0.76 | 1.38 | 2.24 | 2.15 | 2.48 | 3.58 | 3.22 | 3.43 | 4.13 | 4.14 | 4.46 | 7.2 | 8.05 | 7.99 | ||
0.47 | 0.72 | 1.31 | 2.11 | 1.89 | 2.16 | 3.1 | 2.74 | 2.94 | 3.58 | 3.46 | 3.82 | 6.52 | 7.37 | 7.26 | ||
0.33 | 0.55 | 1 | 1.59 | 1.43 | 1.62 | 2.32 | 2.09 | 2.32 | 3 | 2.99 | 3.31 | 5.67 | 6.15 | 6.16 | ||
0.33 | 0.55 | 1 | 1.59 | 1.43 | 1.62 | 2.32 | 2.09 | 2.32 | 3 | 2.99 | 3.31 | 5.67 | 6.15 | 6.16 | ||
0.32 | 0.54 | 0.99 | 1.58 | 1.42 | 1.61 | 2.3 | 2.08 | 2.3 | 2.98 | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | ||
0.32 | 0.54 | 0.99 | 1.58 | 1.42 | 1.61 | 2.3 | 2.08 | 2.3 | 2.98 | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | ||
- - | - - | - - | 0.1 | 0.41 | 0.46 | 0.5 | 0.56 | 0.61 | 0.69 | 0.76 | 0.81 | 0.87 | 0.92 | 0.95 | ||
0.41 | 0.73 | 1.45 | 1.94 | 2.07 | 2.45 | 3.53 | 3.03 | 3.08 | 3.91 | 3.76 | 4.65 | 6.23 | 7.53 | 7.02 | ||
0.36 | 0.65 | 1.16 | 1.58 | 1.72 | 2.05 | 3.03 | 2.41 | 2.46 | 3.23 | 3.19 | 4.23 | 5.57 | 6.87 | 6.33 | ||
0.93 | 1 | 1 | 1.11 | 1.61 | 1.07 | 1.86 | 3.15 | 3.62 | 3.49 | 5.66 | 5.36 | 3.81 | 3.03 | 3.96 | ||
1.25 | 1.87 | 2.93 | 4.48 | 4.93 | 4.71 | 5.36 | 5.98 | 6.54 | 5.82 | 5.12 | 3.87 | 3.83 | 3.88 | 4.73 | ||
1.24 | 1.82 | 2.77 | 4.29 | 4.68 | 4.38 | 4.94 | 5.6 | 6.15 | 5.63 | 5.09 | 3.85 | 3.84 | 3.18 | 4 |