Atlantic Coastal Acquisition Corp. II

ACAB US

ACAB USAtlantic Coastal Acquisition Corp. II

United States Composite

11.15

USD

- -

0.16EPS Dil.

69.69P/E

89.20MMarket Cap

Profitability	2021 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	- -	0.57	1.62
Return on Capital (%)	- -	- -	0.6	2.02
Return on Invested Capital (%)	- -	- -	-0.71	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	48.16	29.44
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit	2021 Y	2021 Y	2022 Y	2023 Y
Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	-0.1
Net Debt/EBITDA	- -	- -	0.19	0.06
Total Debt/EBIT	- -	- -	- -	-0.1
Net Debt/EBIT	- -	- -	0.19	0.06
EBITDA to Interest Expense	- -	- -	- -	-11.73
EBITDA-CapEx/Interest Expense	- -	- -	- -	-11.73
EBIT to Interest Expense	- -	- -	- -	-11.73
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-0.14	-0.29	95.93	-22.81
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	125	432.1	- -	-1.88
Total Debt/Capital (%)	100.84	101.05	- -	-1.91
Total Debt/Total Assets (%)	17.08	27.75	- -	0.43
Net Debt to Equity	125	432.1	-0.13	1.23
Net Debt/Capital (%)	100.84	101.05	-0.13	1.21
EBITDA	- -	- -	-2	-2
EBITDA-CapEx	- -	- -	-2	-2
Operating Income (Loss)	- -	- -	-2	-2

Liquidity	2021 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	- -	- -	0.18	0.01
Current Ratio	- -	- -	0.36	0.85
Quick Ratio	- -	- -	0.18	0.01
CFO/Avg Current Liab	- -	- -	-0.96	-0.2
Common Equity/Total Assets	-0.14	-0.29	95.93	-22.81
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	125	432.1	- -	-1.88
Total Debt/Capital (%)	100.84	101.05	- -	-1.91
Total Debt/Total Assets (%)	17.08	27.75	- -	0.43
CFO/Total Liabilities	- -	- -	-9.37	-8.38
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	-1.04	-1.13	18.06	0.22

Working Capital	2021 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value	2021 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	- -	- -	382	86
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	- -	382	86
Total Capital	- -	- -	298	-8
Total Debt/Capital (%)	100.84	101.05	- -	-1.91
Total Debt / EV	1	1	- -	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	366	198
Diluted Enterprise Value	- -	- -	366	198
EV per Share	- -	- -	10.18	10.57
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	- -	-2	-2
TTM Operating Income	- -	- -	-2	-2
TTM Cash Flow to Firm	- -	- -	-1	-4
TTM Free Cash Flow to Firm	- -	- -	-1	-4

Multiples	2021 Y	2021 Y	2022 Y	2023 Y
Price/Earnings	- -	- -	86.17	28.12
Price/Earnings Average	- -	- -	84.58	27.76
Price/Earnings High	- -	- -	86.59	28.36
Price/Earnings Low	- -	- -	83.46	27.11
Price/Book Value	- -	- -	1.28	-10.14
Price/Book Value Average	- -	- -	1.26	-10.01
Price/Book Value High	- -	- -	1.29	-10.22
Price/Book Value Low	- -	- -	1.24	-9.77
Price/Tangible Book Value	- -	- -	1.28	-10.14
Price/Tangible Book Value Average	- -	- -	1.26	-10.01
Price/Tangible Book Value High	- -	- -	1.29	-10.22
Price/Tangible Book Value Low	- -	- -	1.24	-9.77
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-64.5	-20.64
Price/Cash Flow Average	- -	- -	-63.3	-20.37
Price/Cash Flow High	- -	- -	-64.81	-20.81
Price/Cash Flow Low	- -	- -	-62.47	-19.9
Price/Free Cash Flow	- -	- -	-309.05	-51.61
Price/Free Cash Flow Average	- -	- -	-303.33	-50.94
Price/Free Cash Flow High	- -	- -	-310.56	-52.05
Price/Free Cash Flow Low	- -	- -	-299.34	-49.76
EV/Sales	- -	- -	- -	- -
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	-182.73	-51.12
EV/EBITDA High	- -	- -	-187.09	-52.24
EV/EBITDA Low	- -	- -	-180.32	-49.94
EV/EBIT	- -	- -	- -	- -
EV/EBIT Average	- -	- -	-182.73	-51.12
EV/EBIT High	- -	- -	-187.09	-52.24
EV/EBIT Low	- -	- -	-180.32	-49.94
Last Price	- -	- -	10.19	10.58
High Price	- -	- -	10.24	10.67
Low Price	- -	- -	9.87	10.2
Enterprise Value	- -	- -	382	86
Enterprise Value Average	- -	- -	375	85
Enterprise Value High	- -	- -	384	87
Enterprise Value Low	- -	- -	370	83

Per Share Data Items	2021 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	- -	38	38	8
Diluted Weighted Avg Shares	- -	- -	36	19
Basic Weighted Avg Shares	- -	- -	8	8
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	- -	- -	-0.27	-0.22
Operating Income per Share	- -	- -	-0.27	-0.22
Basic EPS, GAAP	- -	- -	0.12	0.38
Basic EPS from Cont Ops	- -	- -	0.12	0.38
Diluted EPS, GAAP	- -	- -	0.02	0.15
Diluted EPS from Cont Ops	- -	- -	0.02	0.15
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-0.16	-0.51
Free Cash Flow per Basic Share	- -	- -	-0.16	-0.51
Cash & Equivalents per Share	- -	- -	0.01	0.03
Book Value per Share	- -	-2.78	7.94	-1.04
Tangible Book Value per Share	- -	- -	7.94	-1.04

Profitability	2021 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	- -	0.57	1.62
Return on Capital (%)	- -	- -	0.6	2.02
Return on Invested Capital (%)	- -	- -	-0.71	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	48.16	29.44
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit	2021 Y	2021 Y	2022 Y	2023 Y
Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	-0.1
Net Debt/EBITDA	- -	- -	0.19	0.06
Total Debt/EBIT	- -	- -	- -	-0.1
Net Debt/EBIT	- -	- -	0.19	0.06
EBITDA to Interest Expense	- -	- -	- -	-11.73
EBITDA-CapEx/Interest Expense	- -	- -	- -	-11.73
EBIT to Interest Expense	- -	- -	- -	-11.73
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-0.14	-0.29	95.93	-22.81
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	125	432.1	- -	-1.88
Total Debt/Capital (%)	100.84	101.05	- -	-1.91
Total Debt/Total Assets (%)	17.08	27.75	- -	0.43
Net Debt to Equity	125	432.1	-0.13	1.23
Net Debt/Capital (%)	100.84	101.05	-0.13	1.21
EBITDA	- -	- -	-2	-2
EBITDA-CapEx	- -	- -	-2	-2
Operating Income (Loss)	- -	- -	-2	-2

Liquidity	2021 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	- -	- -	0.18	0.01
Current Ratio	- -	- -	0.36	0.85
Quick Ratio	- -	- -	0.18	0.01
CFO/Avg Current Liab	- -	- -	-0.96	-0.2
Common Equity/Total Assets	-0.14	-0.29	95.93	-22.81
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	125	432.1	- -	-1.88
Total Debt/Capital (%)	100.84	101.05	- -	-1.91
Total Debt/Total Assets (%)	17.08	27.75	- -	0.43
CFO/Total Liabilities	- -	- -	-9.37	-8.38
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	-1.04	-1.13	18.06	0.22

Working Capital	2021 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value	2021 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	- -	- -	382	86
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	- -	382	86
Total Capital	- -	- -	298	-8
Total Debt/Capital (%)	100.84	101.05	- -	-1.91
Total Debt / EV	1	1	- -	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	366	198
Diluted Enterprise Value	- -	- -	366	198
EV per Share	- -	- -	10.18	10.57
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	- -	-2	-2
TTM Operating Income	- -	- -	-2	-2
TTM Cash Flow to Firm	- -	- -	-1	-4
TTM Free Cash Flow to Firm	- -	- -	-1	-4

Multiples	2021 Y	2021 Y	2022 Y	2023 Y
Price/Earnings	- -	- -	86.17	28.12
Price/Earnings Average	- -	- -	84.58	27.76
Price/Earnings High	- -	- -	86.59	28.36
Price/Earnings Low	- -	- -	83.46	27.11
Price/Book Value	- -	- -	1.28	-10.14
Price/Book Value Average	- -	- -	1.26	-10.01
Price/Book Value High	- -	- -	1.29	-10.22
Price/Book Value Low	- -	- -	1.24	-9.77
Price/Tangible Book Value	- -	- -	1.28	-10.14
Price/Tangible Book Value Average	- -	- -	1.26	-10.01
Price/Tangible Book Value High	- -	- -	1.29	-10.22
Price/Tangible Book Value Low	- -	- -	1.24	-9.77
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-64.5	-20.64
Price/Cash Flow Average	- -	- -	-63.3	-20.37
Price/Cash Flow High	- -	- -	-64.81	-20.81
Price/Cash Flow Low	- -	- -	-62.47	-19.9
Price/Free Cash Flow	- -	- -	-309.05	-51.61
Price/Free Cash Flow Average	- -	- -	-303.33	-50.94
Price/Free Cash Flow High	- -	- -	-310.56	-52.05
Price/Free Cash Flow Low	- -	- -	-299.34	-49.76
EV/Sales	- -	- -	- -	- -
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	-182.73	-51.12
EV/EBITDA High	- -	- -	-187.09	-52.24
EV/EBITDA Low	- -	- -	-180.32	-49.94
EV/EBIT	- -	- -	- -	- -
EV/EBIT Average	- -	- -	-182.73	-51.12
EV/EBIT High	- -	- -	-187.09	-52.24
EV/EBIT Low	- -	- -	-180.32	-49.94
Last Price	- -	- -	10.19	10.58
High Price	- -	- -	10.24	10.67
Low Price	- -	- -	9.87	10.2
Enterprise Value	- -	- -	382	86
Enterprise Value Average	- -	- -	375	85
Enterprise Value High	- -	- -	384	87
Enterprise Value Low	- -	- -	370	83

Per Share Data Items	2021 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	- -	38	38	8
Diluted Weighted Avg Shares	- -	- -	36	19
Basic Weighted Avg Shares	- -	- -	8	8
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	- -	- -	-0.27	-0.22
Operating Income per Share	- -	- -	-0.27	-0.22
Basic EPS, GAAP	- -	- -	0.12	0.38
Basic EPS from Cont Ops	- -	- -	0.12	0.38
Diluted EPS, GAAP	- -	- -	0.02	0.15
Diluted EPS from Cont Ops	- -	- -	0.02	0.15
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-0.16	-0.51
Free Cash Flow per Basic Share	- -	- -	-0.16	-0.51
Cash & Equivalents per Share	- -	- -	0.01	0.03
Book Value per Share	- -	-2.78	7.94	-1.04
Tangible Book Value per Share	- -	- -	7.94	-1.04