American Tower Corporation Financial Ratios — AMT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	3.51	4.84	3.21	3.97	2.84	3.31	3.87	3.73	4.98	3.76	4.38	2.58	2.23	3.55	4.07
Return on Capital (%)	13.28	15.08	9.75	10.17	7.88	8.94	10.01	- -	- -	7.18	7.39	5.46	5.75	7.34	7.8
Return on Invested Capital (%)	7.01	8.19	7.06	7.5	6.13	6.49	7.94	- -	- -	7.3	5.86	4.58	5.72	7.49	7.85
Gross Margin (%)	74.68	74.94	74.47	73.36	72.61	69.1	69.14	70.77	70.79	72.3	71.34	73.36	74.42	74.58	74.18
EBITDA Margin (%)	60.39	61.34	59.93	60.75	60.74	59.32	59.4	60.42	60.76	62.3	60.5	65.09	66.15	66.43	65.49
Operating Margin (%)	37.66	38.93	36.12	36.27	33.8	32.95	33.65	32.05	37.3	38.89	35.57	30.3	35.32	45.45	46.31
Incremental Operating Margin (%)	29.63	46.15	19.48	36.91	18.75	28.97	38.26	18.29	316.05	65.03	15.27	-140.62	167.42	927.13	63.05
Pretax Margin (%)	20.74	24.38	16.12	21.11	17.39	19.46	18.85	15.52	25.28	22.65	30.24	21.63	15.27	35.79	28.6
Profit Margin (%)	16.22	22.16	16.4	20.12	14.36	16.53	18.59	16.62	24.9	21.02	27.44	18.31	14.81	22.27	23.76
Net Income to Common Margin (%)	16.22	22.16	16.4	19.54	12.47	14.68	17.28	16.49	24.9	21.02	27.44	18.31	14.81	22.27	23.76
Effective Tax Rate (%)	24.68	15.3	10.99	7.22	19.04	13.81	2.44	- -	- -	7.12	9.25	5.41	5.94	10.11	13.66
Dvd Payout Ratio (%)	37.52	64.56	105.23	52.37	124.02	101	95.78	103.85	82.4	113.93	88.45	138.14	223.04	93.64	115.75
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	7,236	8,753	14,478	14,540	17,119	18,534	20,205	21,160	31,060	36,712	52,009	47,051	46,307	43,954	44,964
ST Debt	102	60	70	897	50	239	775	2,755	3,423	1,330	5,281	5,303	3,758	4,270	3,973
LT Debt	7,134	8,693	14,408	13,643	17,069	18,295	19,430	18,405	27,638	35,382	46,727	41,748	42,549	39,684	40,991
Total Debt/EBITDA	4.9	4.96	7.19	5.84	5.91	5.4	5.1	4.71	6.74	7.33	9.19	7.49	6.99	6.53	6.45
Net Debt/EBITDA	4.68	4.75	7.04	5.71	5.8	5.17	4.9	4.44	4.9	5.5	7.3	5.84	5.59	5.13	5.13
Total Debt/EBIT	7.86	7.82	11.92	9.78	10.61	9.72	9.01	8.87	10.98	11.74	15.63	16.1	13.09	9.55	9.12
Net Debt/EBIT	7.51	7.49	11.68	9.57	10.42	9.31	8.65	8.37	7.98	8.81	12.41	12.54	10.47	7.5	7.25
EBITDA to Interest Expense	4.71	4.38	4.38	4.28	4.86	4.78	5.28	5.45	5.66	6.31	6.5	5.53	4.77	4.79	5.13
EBITDA-CapEx/Interest Expense	3.04	2.97	2.81	2.61	3.64	3.83	4.21	4.34	4.44	5.01	4.92	3.88	3.48	3.66	3.89
EBIT to Interest Expense	2.94	2.78	2.64	2.56	2.7	2.65	2.99	2.89	3.47	3.94	3.82	2.57	2.55	3.28	3.63
Interest Expense	313	403	460	582	597	718	750	826	814	794	871	1,136	1,388	1,404	1,359
Common Equity/Total Assets	-12.04	-8.47	-5.31	-3.92	-3.7	-3.47	-3.17	-3.62	-2.37	-2.83	-1.63	-3.12	-5.5	-7.24	-8.04
Long-Term Debt/Equity (%)	209.21	235.96	401.34	336.58	254.27	226.77	244.27	266.57	419.58	740.13	515.21	336.45	391.6	411.29	395.85
Long-Term Debt/Capital (%)	121.23	113.32	107.07	98.81	105.45	97.5	93.13	85.47	87.52	98.12	85.18	80.61	86.24	86.64	87.99
Long-Term Debt/Total Assets (%)	58.28	61.7	71.03	64.16	63.44	59.25	58.5	55.76	64.57	74.91	66.86	62.13	64.44	64.97	64.87
Total Debt/Equity (%)	212.2	237.59	403.29	358.72	255.02	229.73	254.01	306.47	471.55	767.95	573.44	379.18	426.19	455.54	434.21
Total Debt/Capital (%)	122.96	114.1	107.59	105.31	105.76	98.77	96.84	98.27	98.36	101.81	94.8	90.85	93.85	95.97	96.52
Total Debt/Total Assets (%)	59.11	62.13	71.38	68.38	63.63	60.02	60.83	64.1	72.57	77.72	74.42	70.02	70.13	71.96	71.16
Net Debt to Equity	202.52	227.59	395.11	350.99	250.24	219.97	243.93	288.96	342.41	576.12	455.41	295.3	340.97	357.58	345.19
Net Debt/Capital (%)	124.32	114.81	107.76	105.44	105.88	98.72	96.71	98.16	74.98	80.26	78.07	73.63	77.85	78.77	79.24
EBITDA	1,476	1,764	2,014	2,491	2,898	3,432	3,958	4,495	4,606	5,010	5,661	6,278	6,623	6,728	6,971
EBITDA-CapEx	953	1,196	1,290	1,516	2,169	2,750	3,155	3,582	3,615	3,978	4,284	4,404	4,825	5,138	5,290
Operating Income (Loss)	920	1,120	1,214	1,487	1,613	1,907	2,243	2,385	2,828	3,128	3,328	2,923	3,537	4,603	4,929

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.45	0.59	0.33	0.17	0.27	0.49	0.32	0.26	0.27	0.48	0.22	0.24	0.24	0.28	0.21
Current Ratio	0.99	1.32	1.06	0.5	0.83	1.04	0.81	0.51	0.47	0.79	0.41	0.44	0.51	0.45	0.4
Quick Ratio	0.68	0.91	0.61	0.29	0.51	0.73	0.59	0.4	0.4	0.68	0.33	0.38	0.35	0.39	0.34
CFO/Avg Current Liab	1.76	2	2.04	1.49	1.38	1.91	1.41	1.04	0.74	0.85	0.76	0.43	0.61	0.74	0.78
Common Equity/Total Assets	-12.04	-8.47	-5.31	-3.92	-3.7	-3.47	-3.17	-3.62	-2.37	-2.83	-1.63	-3.12	-5.5	-7.24	-8.04
Long-Term Debt/Equity (%)	209.21	235.96	401.34	336.58	254.27	226.77	244.27	266.57	419.58	740.13	515.21	336.45	391.6	411.29	395.85
Long-Term Debt/Capital (%)	121.23	113.32	107.07	98.81	105.45	97.5	93.13	85.47	87.52	98.12	85.18	80.61	86.24	86.64	87.99
Long-Term Debt/Total Assets (%)	58.28	61.7	71.03	64.16	63.44	59.25	58.5	55.76	64.57	74.91	66.86	62.13	64.44	64.97	64.87
Total Debt/Equity (%)	212.2	237.59	403.29	358.72	255.02	229.73	254.01	306.47	471.55	767.95	573.44	379.18	426.19	455.54	434.21
Total Debt/Capital (%)	122.96	114.1	107.59	105.31	105.76	98.77	96.84	98.27	98.36	101.81	94.8	90.85	93.85	95.97	96.52
Total Debt/Total Assets (%)	59.11	62.13	71.38	68.38	63.63	60.02	60.83	64.1	72.57	77.72	74.42	70.02	70.13	71.96	71.16
CFO/Total Liabilities	13.2	13.59	9.58	12.4	10.73	11.84	11.58	14.36	10.36	9.14	7.93	6.75	8.56	10.29	10.34
CFO/CapEx	2.23	2.49	2.21	2.19	2.97	3.96	3.64	4.1	3.79	3.76	3.5	1.97	2.63	3.33	3.25
Altman's Z-Score	0.48	0.64	0.6	0.64	0.65	0.73	0.76	0.67	0.49	0.6	0.34	0.3	0.32	0.41	0.41

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	26.92	23.56	22.81	23.41	22.38	21.6	16.21	15.3	16.46	16.52	15.09	12.97	15.33	18.62	17.89
Days Sales Outstanding	13.56	15.49	16	15.59	16.31	16.9	22.51	23.86	22.18	22.1	24.2	28.14	23.8	19.6	20.41
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	2.43	4.72	6.54	8.3	13.97	16.6	15.72	15.89	15.88	15.51	13.04	10.47	10.9	10.46	10.98
Accounts Payable Turnover Days	150	77.36	55.82	43.99	26.13	21.99	23.21	22.97	22.99	23.53	28	34.88	33.48	34.89	33.24
Cash Conversion Cycle	-136.44	-61.87	-39.82	-28.4	-9.82	-5.09	-0.7	0.89	-0.81	-1.43	-3.81	-6.74	-9.68	-15.29	-12.84
Inventory to Cash Days	13.56	15.49	16	15.59	16.31	16.9	22.51	23.86	22.18	22.1	24.2	28.14	23.8	19.6	20.41
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	330	369	294	313	321	787	802	1,209	1,501	1,746	1,950	2,028	1,754	2,000	1,475
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	123	111	56	100	61	1,304	1,713	1,568	1,532	687	3,988	6,836	6,667	6,266	6,703
+ Total Debt	7,236	8,753	14,478	14,540	17,119	18,534	20,205	21,160	31,060	36,712	52,009	47,051	46,307	43,954	44,964
Enterprise Value	7,007	8,490	14,222	14,320	16,860	19,046	21,115	21,520	31,091	35,652	54,047	51,859	51,220	48,221	50,192
Total Capital	5,885	7,672	13,457	13,807	16,186	18,764	20,864	21,533	31,580	36,060	54,859	51,790	49,340	45,801	46,586
Total Debt/Capital (%)	122.96	114.1	107.59	105.31	105.76	98.77	96.84	98.27	98.36	101.81	94.8	90.85	93.85	95.97	96.52
Total Debt / EV	1.03	1.03	1.02	1.02	1.02	0.97	0.96	0.98	1	1.03	0.96	0.91	0.9	0.91	0.9
EV/Sales	2.87	2.95	4.23	3.49	3.53	3.29	3.17	2.89	4.1	4.43	5.78	5.38	5.12	4.76	4.72
EV/EBITDA	4.75	4.81	7.06	5.75	5.82	5.55	5.33	4.79	6.75	7.12	9.55	8.26	7.73	7.17	7.2
EV/EBIT	7.61	7.58	11.71	9.63	10.45	9.99	9.42	9.02	11	11.4	16.24	17.74	14.48	10.48	10.18
EV/Cash Flow to Firm	5	4.84	7.08	5.35	6.36	5.74	5.77	4.63	6.81	7.72	9.63	10.87	8.5	7.36	7.56
EV/Free Cash Flow to Firm	3.64	3.65	5.2	3.92	4.99	4.76	4.73	3.87	5.59	6.31	7.74	7.8	6.54	5.92	6.03
Diluted Market Cap	24,016	30,853	31,860	39,549	41,011	45,367	61,589	70,072	102,389	100,133	132,588	98,038	100,851	85,858	82,300
Diluted Enterprise Value	31,045	39,349	46,100	53,875	57,871	64,417	82,705	91,591	133,480	135,785	186,636	149,897	152,071	134,079	132,492
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	2,444	2,876	3,361	4,100	4,772	5,786	6,664	7,440	7,580	8,042	9,357	9,645	10,012	10,127	10,645
TTM EBITDA	1,476	1,764	2,014	2,491	2,898	3,432	3,958	4,495	4,606	5,010	5,661	6,278	6,623	6,728	6,971
TTM Operating Income	920	1,120	1,214	1,487	1,613	1,907	2,243	2,385	2,828	3,128	3,328	2,923	3,537	4,603	4,929
TTM Cash Flow to Firm	1,402	1,756	2,008	2,674	2,650	3,321	3,657	4,653	4,567	4,618	5,610	4,771	6,028	6,553	6,638
TTM Free Cash Flow to Firm	1,925	2,324	2,733	3,649	3,379	4,003	4,460	5,566	5,558	5,650	6,987	6,644	7,826	8,143	8,318

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	14.22	15.56	13.71	12.72	14.16	13.41	16.52	15.03	21.58	20.38	21.4	17.6	15.47	12.48	11.52
EV/EBIT	7.61	7.58	11.71	9.63	10.45	9.99	9.42	9.02	11	11.4	16.24	17.74	14.48	10.48	10.18
Enterprise Value	7,007	8,490	14,222	14,320	16,860	19,046	21,115	21,520	31,091	35,652	54,047	51,859	51,220	48,221	50,192
Low Price	45.85	57.98	67.89	78.38	86.83	83.07	102.51	130.37	153.93	174.32	197.5	178.17	154.58	170.46	170.77
EV/Sales	2.87	2.95	4.23	3.49	3.53	3.29	3.17	2.89	4.1	4.43	5.78	5.38	5.12	4.76	4.72
EV/EBITDA	4.75	4.81	7.06	5.75	5.82	5.55	5.33	4.79	6.75	7.12	9.55	8.26	7.73	7.17	7.2
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	12.63	13.78	13.15	11.64	14	13.43	15.06	13.85	19.11	21.94	18.98	19.94	13.91	13.87	13.16
Price/Free Cash Flow High	14.43	15.56	14.65	13.68	15.21	15	17.98	16.02	22.73	24.72	22.22	24.31	16.88	16.57	15.37
Price/Free Cash Flow Low	10.86	11.68	11.66	10.09	12.68	10.54	11.87	12.39	14.46	15.83	14.45	14.8	11.07	11.6	11.2
EV/Sales Average	2.88	2.95	4.24	3.49	3.53	3.29	3.17	2.89	4.1	4.43	5.78	5.38	5.12	4.76	4.72
EV/Sales High	2.88	2.95	4.24	3.49	3.53	3.29	3.17	2.89	4.1	4.43	5.78	5.38	5.12	4.76	4.72
EV/Sales Low	2.88	2.95	4.24	3.49	3.53	3.29	3.17	2.89	4.1	4.43	5.78	5.38	5.12	4.76	4.72
EV/EBITDA Average	4.76	4.82	7.07	5.75	5.82	5.55	5.33	4.79	6.75	7.12	9.55	8.26	7.73	7.17	7.2
EV/EBITDA High	4.76	4.82	7.07	5.75	5.82	5.55	5.33	4.79	6.75	7.12	9.55	8.26	7.73	7.17	7.2
EV/EBITDA Low	4.76	4.82	7.07	5.75	5.82	5.55	5.33	4.79	6.75	7.12	9.55	8.26	7.73	7.17	7.2
EV/EBIT Average	7.64	7.59	11.73	9.64	10.45	9.99	9.42	9.02	11	11.4	16.24	17.74	14.48	10.48	10.18
EV/EBIT High	7.64	7.59	11.73	9.64	10.45	9.99	9.42	9.02	11	11.4	16.24	17.74	14.48	10.48	10.18
EV/EBIT Low	7.64	7.59	11.73	9.64	10.45	9.99	9.42	9.02	11	11.4	16.24	17.74	14.48	10.48	10.18
Last Price	60.01	77.27	79.82	98.85	96.95	105.68	142.67	158.19	229.82	224.46	292.5	211.86	215.88	183.41	175.57
High Price	60.91	77.27	85.26	106.31	104.12	118.26	155.28	168.58	242	272.2	303.72	292.55	235.57	243.56	234.33
Enterprise Value Average	7,029	8,496	14,241	14,327	16,860	19,050	21,116	21,520	31,091	35,652	54,047	51,859	51,220	48,221	50,192
Enterprise Value High	7,029	8,496	14,241	14,327	16,860	19,050	21,116	21,520	31,091	35,652	54,047	51,859	51,220	48,221	50,192
Enterprise Value Low	7,029	8,496	14,241	14,327	16,860	19,050	21,116	21,520	31,091	35,652	54,047	51,859	51,220	48,221	50,192

Shares Outstanding	394	395	395	397	424	427	429	441	443	444	456	466	466	467	466
Diluted Weighted Avg Shares	400	399	399	400	423	429	432	443	446	446	453	463	467	468	469
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	0.99	1.6	1.38	2	1.41	1.98	2.67	2.77	4.24	3.79	5.66	3.82	3.18	4.82	5.4
Diluted EPS from Cont Ops	0.95	1.49	1.21	2.01	1.59	2.26	2.84	2.86	4.3	3.79	5.66	4.26	3.08	6.96	5.61
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

American Tower Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)