Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-31.98 | -10.45 | 2.15 | -2.67 | 5.44 | 14.52 | 12.53 | 4.88 | 14.46 | 14.31 | 7.73 | 12.59 | 30.55 | 31.55 | 16.55 | ||
-13.89 | -3.75 | 0.71 | -0.79 | 1.54 | 4.31 | 3.75 | 1.47 | 4.51 | 4.63 | 2.51 | 4.15 | 10.97 | 12.95 | 7.85 | ||
- - | - - | 2.35 | - - | 4.38 | 10.84 | 9.01 | 3.61 | - - | 9.97 | 5.68 | 8.3 | 20.61 | 22.81 | 12.5 | ||
- - | - - | 1.17 | - - | 2.42 | 6.74 | 6.22 | 3.55 | - - | 12.26 | 6.45 | 6.3 | 17.01 | 21.76 | 8.48 | ||
12.53 | 15.51 | 24.49 | 4.08 | 5.41 | 7.17 | 7.28 | 6.03 | 6.67 | 8.81 | 7.24 | 7.76 | 10.79 | 11.4 | 8.55 | ||
-89.39 | 1.03 | 4.38 | 3.54 | 4.67 | 5.95 | 6.32 | 5.46 | 5.92 | 8.32 | 6.78 | 7.37 | 10.65 | 10.99 | 7.44 | ||
-94.58 | -3.29 | 0.51 | -0.71 | 0.83 | 2.65 | 2.83 | 1.64 | 2.28 | 4.81 | 3.02 | 3.34 | 7.35 | 8.21 | 4.15 | ||
- - | - - | 25.75 | - - | 14.4 | 16.02 | 11.54 | -93.41 | 15.79 | 31.56 | 55.36 | -16.6 | 21.63 | 10.76 | 38.09 | ||
-11.24 | -3.24 | 0.5 | -0.82 | 0.85 | 2.7 | 2.73 | 1.05 | 1.82 | 2.73 | 1.72 | 3.15 | 7.25 | 7.72 | 4.22 | ||
-8.68 | -1.96 | 0.33 | -0.37 | 0.69 | 1.77 | 1.68 | 0.69 | 2.11 | 2.17 | 1.34 | 2.42 | 5.67 | 5.93 | 4.41 | ||
-8.68 | -1.96 | 0.33 | -0.37 | 0.69 | 1.77 | 1.68 | 0.69 | 2.11 | 2.17 | 1.34 | 2.42 | 5.67 | 5.93 | 4.41 | ||
- - | - - | 33.29 | - - | 18.76 | 34.6 | 38.33 | 34.06 | - - | 20.29 | 22.32 | 23.13 | 22.93 | 24.12 | 23.94 | ||
-12.21 | -9.72 | 48.87 | -41.63 | 20.45 | 8.88 | 15.24 | 44.6 | 13.84 | 12.26 | 20.48 | 11.47 | 3.87 | 3.68 | 8.12 | ||
-35.88 | -11.46 | 1.1 | -3.78 | 4.33 | 13.23 | 10.62 | 2.7 | 12.46 | 12.55 | 6.14 | 11.14 | 29.37 | 30.39 | 15.21 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 70 | 92 | 170 | 126 | 128 | 213 | 244 | 269 | 292 | 396 | 404 | 337 | 439 | 438 | ||
26 | 27 | 45 | 57 | 45 | 25 | 45 | 64 | 62 | 54 | 78 | 89 | 73 | 92 | 99 | ||
13 | 43 | 47 | 113 | 81 | 102 | 168 | 180 | 207 | 238 | 318 | 315 | 264 | 346 | 339 | ||
-0.03 | 4.09 | 1.1 | 2.32 | 1.18 | 0.82 | 1.26 | 1.65 | 1.61 | 1.13 | 1.95 | 1.86 | 0.84 | 0.79 | 1.33 | ||
- - | -1.93 | -0.59 | 1.08 | 0.2 | -0.19 | 0.28 | 0.88 | 0.89 | 0.39 | 0.6 | -0.09 | 0.37 | 0.19 | -0.1 | ||
-0.03 | -1.28 | 9.41 | -11.64 | 6.63 | 1.84 | 2.81 | 5.49 | 4.18 | 1.96 | 4.39 | 4.11 | 1.22 | 1.06 | 2.38 | ||
- - | 0.6 | -5.07 | -5.42 | 1.11 | -0.42 | 0.63 | 2.92 | 2.3 | 0.68 | 1.35 | -0.2 | 0.54 | 0.26 | -0.18 | ||
-551.11 | 5.97 | 21.12 | 13.88 | 25.69 | 48.73 | 38.3 | 28.63 | 26.39 | 27.18 | 17.68 | 18.52 | 45.01 | 71.56 | 36.22 | ||
-571.23 | 0.44 | 6.32 | 5.44 | 17.55 | 34.97 | 18.55 | 13.34 | 14.47 | 21.46 | 8.75 | 13.61 | 38.45 | 52.37 | 12.14 | ||
-583.14 | -19.13 | 2.47 | -2.76 | 4.56 | 21.71 | 17.16 | 8.62 | 10.14 | 15.7 | 7.87 | 8.4 | 31.07 | 53.43 | 20.2 | ||
2 | 3 | 4 | 5 | 4 | 3 | 4 | 5 | 6 | 9 | 11 | 12 | 9 | 8 | 9 | ||
37.75 | 33.96 | 32.24 | 27.5 | 29.2 | 30.07 | 29.86 | 30.2 | 32.12 | 32.59 | 32.31 | 33.51 | 37.94 | 43.66 | 51.22 | ||
2.67 | 8.89 | 10.04 | 24.61 | 15.63 | 18.27 | 28.47 | 29.97 | 31.77 | 33.11 | 41.74 | 38.01 | 28.39 | 30.07 | 27.26 | ||
3.64 | 11.78 | 12.07 | 24.87 | 19.21 | 21.95 | 28.43 | 28.46 | 29.25 | 29.95 | 34.26 | 31.5 | 23.16 | 22.66 | 19.79 | ||
1.54 | 4.95 | 5.1 | 10.92 | 7.99 | 9.09 | 13.27 | 14 | 15.16 | 15.44 | 19.29 | 17.7 | 12.48 | 13.88 | 13.63 | ||
7.77 | 14.52 | 19.73 | 36.96 | 24.3 | 22.77 | 36.1 | 40.68 | 41.28 | 40.64 | 51.91 | 48.7 | 36.28 | 38.1 | 35.23 | ||
10.6 | 19.24 | 23.72 | 37.36 | 29.86 | 27.36 | 36.04 | 38.62 | 38.01 | 36.76 | 42.61 | 40.36 | 29.6 | 28.72 | 25.59 | ||
4.48 | 8.09 | 10.02 | 16.4 | 12.43 | 11.33 | 16.83 | 19.01 | 19.69 | 18.95 | 23.99 | 22.68 | 15.96 | 17.59 | 17.61 | ||
-0.08 | -6.86 | -10.62 | 17.2 | 4.05 | -5.23 | 8.07 | 21.6 | 22.74 | 14.14 | 15.94 | -2.38 | 16.03 | 9.24 | -2.68 | ||
-0.13 | -12.68 | -20.11 | 21.72 | 6.63 | -9.46 | 11.19 | 25.05 | 25.25 | 16.83 | 16.71 | -2.84 | 14.02 | 7.77 | -2.3 | ||
-1,317 | 17 | 84 | 73 | 107 | 155 | 169 | 147 | 167 | 257 | 203 | 217 | 401 | 553 | 329 | ||
-1,365 | 1 | 25 | 29 | 73 | 112 | 82 | 69 | 92 | 203 | 100 | 159 | 343 | 405 | 110 | ||
-1,393 | -55 | 10 | -15 | 19 | 69 | 75 | 44 | 64 | 149 | 90 | 98 | 277 | 413 | 184 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.56 | 0.61 | 0.66 | 0.4 | 0.46 | 0.6 | 0.62 | 0.43 | 0.44 | 0.66 | 0.72 | 0.73 | 0.18 | 0.42 | 0.47 | ||
1.63 | 1.71 | 1.69 | 1.29 | 1.35 | 1.51 | 1.51 | 1.24 | 1.3 | 1.44 | 1.5 | 1.5 | 1.1 | 1.29 | 1.26 | ||
1.08 | 1.26 | 1.29 | 1.04 | 1.14 | 1.31 | 1.34 | 1.17 | 1.21 | 1.36 | 1.42 | 1.41 | 1.04 | 1.14 | 1.19 | ||
0.05 | 0.11 | 0.41 | 0.3 | 0.31 | 0.44 | 0.42 | 0.29 | 0.38 | 0.6 | 0.38 | 0.43 | 0.54 | 0.64 | 0.44 | ||
37.75 | 33.96 | 32.24 | 27.5 | 29.2 | 30.07 | 29.86 | 30.2 | 32.12 | 32.59 | 32.31 | 33.51 | 37.94 | 43.66 | 51.22 | ||
2.67 | 8.89 | 10.04 | 24.61 | 15.63 | 18.27 | 28.47 | 29.97 | 31.77 | 33.11 | 41.74 | 38.01 | 28.39 | 30.07 | 27.26 | ||
3.64 | 11.78 | 12.07 | 24.87 | 19.21 | 21.95 | 28.43 | 28.46 | 29.25 | 29.95 | 34.26 | 31.5 | 23.16 | 22.66 | 19.79 | ||
1.54 | 4.95 | 5.1 | 10.92 | 7.99 | 9.09 | 13.27 | 14 | 15.16 | 15.44 | 19.29 | 17.7 | 12.48 | 13.88 | 13.63 | ||
7.77 | 14.52 | 19.73 | 36.96 | 24.3 | 22.77 | 36.1 | 40.68 | 41.28 | 40.64 | 51.91 | 48.7 | 36.28 | 38.1 | 35.23 | ||
10.6 | 19.24 | 23.72 | 37.36 | 29.86 | 27.36 | 36.04 | 38.62 | 38.01 | 36.76 | 42.61 | 40.36 | 29.6 | 28.72 | 25.59 | ||
4.48 | 8.09 | 10.02 | 16.4 | 12.43 | 11.33 | 16.83 | 19.01 | 19.69 | 18.95 | 23.99 | 22.68 | 15.96 | 17.59 | 17.61 | ||
3.2 | 6.9 | 22.38 | 14.69 | 18.82 | 25.37 | 22.12 | 16.39 | 21.27 | 31.08 | 19.18 | 21.67 | 27.33 | 35.06 | 25.92 | ||
0.25 | 1.67 | 1.72 | 1.9 | 2.75 | 3.27 | 1.72 | 1.42 | 2.01 | 4.72 | 1.66 | 3.58 | 5.54 | 3.18 | 1.47 | ||
-1.61 | 3.51 | 3.48 | 3.11 | 4.41 | 4.9 | 3.85 | 3.84 | 3.99 | 3.98 | 3.32 | 3.37 | 4.97 | 4.7 | 4.77 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12.26 | 12.02 | 12.58 | 12.51 | 12 | 12.14 | 11.49 | 10.87 | 10.47 | 10.74 | 10.31 | 9.74 | 8.34 | 9.14 | 9.34 | ||
29.77 | 30.36 | 29.01 | 29.18 | 30.41 | 30.08 | 31.76 | 33.57 | 34.85 | 33.99 | 35.4 | 37.46 | 43.77 | 39.91 | 39.06 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
23.21 | 23.05 | 22.39 | 26.28 | 25.09 | 23.16 | 19.69 | 19.21 | 20.11 | 20.68 | 19.93 | 17.77 | 13.93 | 15.33 | 16.74 | ||
15.73 | 15.83 | 16.3 | 13.89 | 14.55 | 15.76 | 18.54 | 19 | 18.15 | 17.65 | 18.31 | 20.54 | 26.2 | 23.81 | 21.81 | ||
14.04 | 14.53 | 12.71 | 15.29 | 15.86 | 14.32 | 13.22 | 14.57 | 16.7 | 16.33 | 17.08 | 16.91 | 17.57 | 16.1 | 17.25 | ||
29.77 | 30.36 | 29.01 | 29.18 | 30.41 | 30.08 | 31.76 | 33.57 | 34.85 | 33.99 | 35.4 | 37.46 | 43.77 | 39.91 | 39.06 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
779 | 691 | 489 | 238 | 873 | 1,221 | 542 | 725 | 936 | 899 | 689 | 1,082 | 2,908 | 1,701 | 2,879 | ||
39 | 103 | 141 | 91 | 105 | 157 | 165 | 114 | 121 | 190 | 202 | 304 | 77 | 158 | 262 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
39 | 70 | 92 | 170 | 126 | 128 | 213 | 244 | 269 | 292 | 396 | 404 | 337 | 439 | 438 | ||
684 | 619 | 406 | 288 | 858 | 1,146 | 528 | 797 | 1,028 | 894 | 767 | 1,116 | 3,120 | 1,814 | 2,986 | ||
367 | 362 | 387 | 454 | 423 | 467 | 590 | 631 | 708 | 793 | 930 | 1,000 | 1,139 | 1,528 | 1,711 | ||
10.6 | 19.24 | 23.72 | 37.36 | 29.86 | 27.36 | 36.04 | 38.62 | 38.01 | 36.76 | 42.61 | 40.36 | 29.6 | 28.72 | 25.59 | ||
0.06 | 0.11 | 0.23 | 0.59 | 0.15 | 0.11 | 0.4 | 0.31 | 0.26 | 0.33 | 0.52 | 0.36 | 0.11 | 0.24 | 0.15 | ||
0.46 | 0.37 | 0.21 | 0.14 | 0.37 | 0.44 | 0.2 | 0.3 | 0.36 | 0.29 | 0.26 | 0.38 | 0.83 | 0.36 | 0.67 | ||
- - | 36.36 | 4.86 | 3.93 | 7.99 | 7.37 | 3.13 | 5.41 | 6.14 | 3.47 | 3.78 | 5.15 | 7.78 | 3.28 | 9.07 | ||
- - | - - | 41.6 | - - | 45 | 16.55 | 6.99 | 17.97 | 15.98 | 6.01 | 8.49 | 11.36 | 11.27 | 4.39 | 16.26 | ||
50.21 | 22.1 | 3.92 | 3.31 | 8.86 | 7.86 | 3.48 | 6.91 | 6.45 | 3.4 | 4.28 | 5.19 | 9.44 | 3.81 | 9.08 | ||
11.1 | 14.13 | 2.51 | 2.19 | 6.55 | 6.04 | 2.21 | 4.11 | 4.38 | 2.82 | 2.72 | 4.1 | 8.03 | 2.9 | 5.45 | ||
778 | 689 | 489 | 237 | 869 | 1,219 | 556 | 743 | 964 | 938 | 718 | 1,126 | 3,131 | 1,791 | 3,010 | ||
778 | 656 | 440 | 316 | 890 | 1,189 | 603 | 872 | 1,113 | 1,040 | 912 | 1,226 | 3,391 | 2,071 | 3,185 | ||
27.3 | 24.5 | 15.97 | 11.23 | 33.23 | 43.99 | 20.41 | 31.13 | 40.08 | 34.93 | 30.18 | 43.97 | 125.48 | 74.87 | 126.74 | ||
1,473 | 1,658 | 1,908 | 2,066 | 2,300 | 2,613 | 2,667 | 2,700 | 2,826 | 3,094 | 2,988 | 2,940 | 3,766 | 5,029 | 4,427 | ||
-1,317 | 17 | 84 | 73 | 107 | 155 | 169 | 147 | 167 | 257 | 203 | 217 | 401 | 553 | 329 | ||
-1,393 | -55 | 10 | -15 | 19 | 69 | 75 | 44 | 64 | 149 | 90 | 98 | 277 | 413 | 184 | ||
14 | 28 | 103 | 87 | 97 | 146 | 152 | 115 | 159 | 263 | 179 | 215 | 330 | 477 | 329 | ||
62 | 44 | 162 | 131 | 131 | 190 | 239 | 194 | 235 | 317 | 282 | 272 | 389 | 625 | 548 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 77.22 | - - | 54.97 | 26.39 | 12.15 | 39.07 | 15.7 | 13.42 | 17.33 | 15.23 | 13.95 | 5.79 | 15.01 | ||
-5.12 | -19.52 | 89.46 | -43.16 | 32.83 | 21.57 | 18.99 | 28.31 | 11.94 | 15.48 | 19.59 | 10.18 | 8.87 | 6.64 | 12.11 | ||
-6.57 | -24.7 | 110.59 | -72.38 | 55.8 | 26.06 | 26.1 | 44.25 | 16.28 | 19.08 | 25.32 | 15.91 | 14.35 | 9.28 | 15.05 | ||
-3.15 | -14.74 | 60.21 | -21.69 | 15.81 | 17.11 | 11.84 | 20.65 | 7.42 | 11.97 | 16 | 5.76 | 5.14 | 5.51 | 8.46 | ||
2.37 | 2.36 | 1.66 | 0.84 | 2.94 | 3.6 | 1.44 | 1.87 | 2.13 | 1.79 | 1.29 | 1.81 | 3.63 | 1.56 | 2.26 | ||
2 | 2.17 | 1.92 | 1.18 | 1.76 | 2.94 | 2.24 | 1.36 | 1.62 | 2.07 | 1.46 | 1.21 | 2.31 | 1.79 | 1.82 | ||
2.56 | 2.75 | 2.37 | 1.97 | 2.98 | 3.56 | 3.09 | 2.12 | 2.21 | 2.55 | 1.89 | 1.9 | 3.73 | 2.51 | 2.27 | ||
1.23 | 1.64 | 1.29 | 0.59 | 0.85 | 2.33 | 1.4 | 0.99 | 1.01 | 1.6 | 1.19 | 0.69 | 1.34 | 1.49 | 1.27 | ||
1.57 | 1.44 | 1.07 | 0.78 | 2.37 | 2.97 | 1.3 | 1.77 | 1.99 | 1.66 | 1.12 | 1.58 | 5.79 | 2.32 | 3.44 | ||
1.32 | 1.32 | 1.23 | 1.09 | 1.41 | 2.43 | 2.04 | 1.28 | 1.52 | 1.92 | 1.27 | 1.06 | 3.68 | 2.66 | 2.78 | ||
1.69 | 1.67 | 1.53 | 1.83 | 2.4 | 2.93 | 2.8 | 2 | 2.07 | 2.37 | 1.64 | 1.65 | 5.96 | 3.72 | 3.45 | ||
0.81 | 1 | 0.83 | 0.55 | 0.68 | 1.93 | 1.27 | 0.94 | 0.94 | 1.48 | 1.03 | 0.6 | 2.13 | 2.21 | 1.94 | ||
0.53 | 0.42 | 0.26 | 0.11 | 0.38 | 0.47 | 0.2 | 0.27 | 0.33 | 0.29 | 0.23 | 0.37 | 0.79 | 0.34 | 0.66 | ||
0.44 | 0.38 | 0.3 | 0.16 | 0.23 | 0.38 | 0.32 | 0.2 | 0.25 | 0.34 | 0.26 | 0.25 | 0.5 | 0.39 | 0.53 | ||
0.57 | 0.48 | 0.37 | 0.27 | 0.38 | 0.46 | 0.44 | 0.31 | 0.34 | 0.41 | 0.34 | 0.38 | 0.81 | 0.55 | 0.66 | ||
0.27 | 0.29 | 0.2 | 0.08 | 0.11 | 0.3 | 0.2 | 0.14 | 0.16 | 0.26 | 0.21 | 0.14 | 0.29 | 0.33 | 0.37 | ||
66 | 26.22 | 4.85 | 2.81 | 9.3 | 8.48 | 3.65 | 6.51 | 6.17 | 3.53 | 4.07 | 5.26 | 9.21 | 3.67 | 9.11 | ||
55.58 | 24.08 | 5.62 | 3.95 | 5.55 | 6.93 | 5.71 | 4.72 | 4.69 | 4.08 | 4.6 | 3.51 | 5.85 | 4.2 | 7.35 | ||
71.23 | 30.46 | 6.94 | 6.62 | 9.44 | 8.37 | 7.85 | 7.37 | 6.4 | 5.03 | 5.94 | 5.49 | 9.47 | 5.88 | 9.13 | ||
34.21 | 18.18 | 3.78 | 1.98 | 2.67 | 5.5 | 3.56 | 3.44 | 2.92 | 3.15 | 3.76 | 1.99 | 3.39 | 3.49 | 5.13 | ||
13 | 16.38 | 3.07 | 1.84 | 6.81 | 6.49 | 2.35 | 3.9 | 4.24 | 3.03 | 2.63 | 4.27 | 8.2 | 2.89 | 5.56 | ||
10.95 | 15.05 | 3.55 | 2.59 | 4.07 | 5.31 | 3.68 | 2.82 | 3.22 | 3.5 | 2.97 | 2.86 | 5.21 | 3.32 | 4.49 | ||
14.03 | 19.04 | 4.39 | 4.34 | 6.92 | 6.41 | 5.06 | 4.41 | 4.4 | 4.31 | 3.84 | 4.46 | 8.43 | 4.64 | 5.57 | ||
6.74 | 11.36 | 2.39 | 1.3 | 1.96 | 4.21 | 2.29 | 2.06 | 2 | 2.7 | 2.43 | 1.62 | 3.02 | 2.75 | 3.13 | ||
0.46 | 0.37 | 0.21 | 0.14 | 0.37 | 0.44 | 0.2 | 0.3 | 0.36 | 0.29 | 0.26 | 0.38 | 0.83 | 0.36 | 0.67 | ||
0.44 | 0.36 | 0.27 | 0.2 | 0.24 | 0.37 | 0.34 | 0.24 | 0.3 | 0.37 | 0.33 | 0.28 | 0.56 | 0.44 | 0.56 | ||
0.57 | 0.46 | 0.34 | 0.31 | 0.39 | 0.45 | 0.45 | 0.35 | 0.4 | 0.45 | 0.4 | 0.42 | 0.86 | 0.6 | 0.69 | ||
0.27 | 0.27 | 0.17 | 0.12 | 0.12 | 0.29 | 0.22 | 0.19 | 0.21 | 0.29 | 0.28 | 0.17 | 0.35 | 0.38 | 0.41 | ||
- - | 36.36 | 4.86 | 3.93 | 7.99 | 7.37 | 3.13 | 5.41 | 6.14 | 3.47 | 3.78 | 5.15 | 7.78 | 3.28 | 9.07 | ||
-0.5 | 35.35 | 6.2 | 5.65 | 5.05 | 6.23 | 5.3 | 4.44 | 5.14 | 4.43 | 4.8 | 3.8 | 5.26 | 4.04 | 7.58 | ||
-0.64 | 45.24 | 7.8 | 8.74 | 8.44 | 7.57 | 7.19 | 6.44 | 6.68 | 5.36 | 5.93 | 5.68 | 8.11 | 5.44 | 9.29 | ||
-0.31 | 26.22 | 3.98 | 3.37 | 2.53 | 4.9 | 3.41 | 3.48 | 3.53 | 3.51 | 4.1 | 2.35 | 3.32 | 3.43 | 5.46 | ||
- - | - - | 41.6 | - - | 45 | 16.55 | 6.99 | 17.97 | 15.98 | 6.01 | 8.49 | 11.36 | 11.27 | 4.39 | 16.26 | ||
-0.47 | -11.03 | 53.03 | -28.37 | 28.45 | 13.99 | 11.84 | 14.75 | 13.37 | 7.66 | 10.78 | 8.37 | 7.61 | 5.41 | 13.6 | ||
-0.6 | -14.12 | 66.75 | -43.91 | 47.58 | 16.99 | 16.04 | 21.41 | 17.4 | 9.28 | 13.31 | 12.51 | 11.74 | 7.29 | 16.66 | ||
-0.29 | -8.18 | 34.03 | -16.95 | 14.27 | 11.01 | 7.62 | 11.55 | 9.18 | 6.08 | 9.2 | 5.18 | 4.81 | 4.6 | 9.78 | ||
31.06 | 27.36 | 19.25 | 9.28 | 33.8 | 46.88 | 20.95 | 28.3 | 36.5 | 35.14 | 27.13 | 42.62 | 116.95 | 70.22 | 122.17 | ||
33.52 | 31.79 | 27.57 | 21.89 | 34.31 | 46.29 | 45 | 32.05 | 37.85 | 49.97 | 39.65 | 44.51 | 120.29 | 112.62 | 122.45 | ||
16.1 | 18.97 | 15.01 | 6.56 | 9.72 | 30.4 | 20.41 | 14.96 | 17.25 | 31.35 | 25.06 | 16.11 | 43.08 | 66.78 | 68.81 | ||
684 | 619 | 406 | 288 | 858 | 1,146 | 528 | 797 | 1,028 | 894 | 767 | 1,116 | 3,120 | 1,814 | 2,986 | ||
655 | 602 | 517 | 413 | 543 | 969 | 894 | 654 | 860 | 1,139 | 974 | 823 | 2,109 | 2,232 | 2,498 | ||
840 | 770 | 651 | 640 | 907 | 1,176 | 1,211 | 950 | 1,119 | 1,380 | 1,201 | 1,230 | 3,252 | 3,009 | 3,061 | ||
403 | 446 | 332 | 247 | 272 | 762 | 575 | 513 | 591 | 904 | 831 | 509 | 1,332 | 1,898 | 1,797 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 | 25 | 25 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 25 | 24 | 24 | ||
25 | 25 | 25 | 26 | 26 | 26 | 27 | 26 | 26 | 27 | 26 | 26 | 27 | 26 | 25 | ||
25 | 25 | 25 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 25 | 24 | ||
58.79 | 65.82 | 75.09 | 80.81 | 89.43 | 100.52 | 102.52 | 104.85 | 110.05 | 120.47 | 117.02 | 115.71 | 147.86 | 204.56 | 184.33 | ||
-52.56 | 0.68 | 3.29 | 2.86 | 4.18 | 5.98 | 6.48 | 5.73 | 6.52 | 10.02 | 7.94 | 8.53 | 15.75 | 22.49 | 13.71 | ||
-55.61 | -2.17 | 0.38 | -0.57 | 0.74 | 2.66 | 2.9 | 1.72 | 2.5 | 5.79 | 3.54 | 3.87 | 10.87 | 16.79 | 7.65 | ||
-5.1 | -1.29 | 0.25 | -0.3 | 0.61 | 1.78 | 1.72 | 0.72 | 2.33 | 2.62 | 1.57 | 2.8 | 8.38 | 12.13 | 8.14 | ||
-5.09 | -1.29 | 0.25 | -0.3 | 0.61 | 1.78 | 1.72 | 0.72 | 2.33 | 2.62 | 1.57 | 2.8 | 8.26 | 11.98 | 5.92 | ||
-5.1 | -1.29 | 0.25 | -0.3 | 0.61 | 1.78 | 1.69 | 0.71 | 2.26 | 2.52 | 1.51 | 2.69 | 7.98 | 11.69 | 7.93 | ||
-5.09 | -1.29 | 0.25 | -0.3 | 0.61 | 1.78 | 1.69 | 0.71 | 2.26 | 2.52 | 1.51 | 2.69 | 7.86 | 11.55 | 5.77 | ||
0.62 | 0.12 | 0.13 | 0.13 | 0.13 | 0.16 | 0.26 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.44 | 0.48 | ||
0.47 | 1.04 | 3.97 | 3.31 | 3.64 | 5.53 | 5.73 | 4.35 | 5.91 | 9.94 | 6.67 | 8.11 | 12.7 | 19.15 | 13.41 | ||
-1.45 | 0.42 | 1.67 | 1.57 | 2.31 | 3.84 | 2.39 | 1.29 | 2.97 | 7.84 | 2.66 | 5.84 | 10.41 | 13.12 | 4.29 | ||
5.31 | 5.62 | 6.89 | 4.67 | 5.47 | 7.79 | 8.76 | 6.68 | 6.91 | 11.61 | 12.54 | 14.55 | 5.03 | 13.45 | 14.01 | ||
13.09 | 11.58 | 11.62 | 11.1 | 11.5 | 13.02 | 14.58 | 15.12 | 17.11 | 19.61 | 21 | 23.48 | 32.24 | 44.95 | 54.02 | ||
19.83 | 18.99 | 18.06 | 11.95 | 14.27 | 15.78 | 16.07 | 16 | 18.32 | 21.12 | 24.24 | 26.99 | 20.19 | 30.25 | 35.5 |