AeroVironment, Inc. Financial Ratios — AVAV Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Return on Common Equity (%)	19.7	19.07	5.79	7.14	1.44	4.38	6.13	7.79	18.06	13.37	6.87	-1.2	-68	29.71	17.27
Return on Assets (%)	8.44	8.69	2.85	3.67	0.74	2.22	3.11	3.94	9.66	7.51	3.08	-0.45	-20.27	6.48	4.08
Return on Capital (%)	19.7	19.07	5.79	7.14	- -	4.37	6.13	7.87	18.07	13.15	5.24	- -	- -	20.43	14.55
Return on Invested Capital (%)	10.06	10.43	1.18	3.49	- -	4.73	4.39	5.35	7.03	8.54	6.29	- -	- -	8.7	6.3
Gross Margin (%)	40.05	39.79	38.53	37.19	40.2	45.17	41.56	40.12	40.86	41.68	41.67	31.69	32.1	39.62	38.83
EBITDA Margin (%)	15.23	16.01	6.14	8.57	4	10.24	11.08	13.56	13.2	15.53	15.85	11.43	14.31	15.01	12.2
Operating Margin (%)	11.61	13.25	1.58	4.93	0.78	8.59	8.91	11.34	10.76	12.83	10.97	-2.22	-4.19	10.02	7.21
Incremental Operating Margin (%)	9.45	28.07	46.28	74.6	-135.22	-70.37	-109.79	27.35	7.42	25.1	-13.84	- -	- -	53.62	-12.19
Pretax Margin (%)	11.7	13.4	4.49	5.92	0.73	7.92	9.68	12.15	16.06	14.34	8.7	-4.29	-34.85	8.82	4.83
Profit Margin (%)	8.86	9.37	4.34	5.45	1.12	3.84	5.62	6.65	15.09	11.18	5.91	-0.94	-32.6	8.32	5.32
Net Income to Common Margin (%)	8.86	9.37	4.34	5.45	1.12	3.84	5.62	6.65	15.09	11.18	5.91	-0.94	-32.6	8.32	5.32
Effective Tax Rate (%)	24.3	30.06	3.22	7.91	- -	16.11	21.09	30.05	9.19	11.1	1.57	- -	- -	2.99	2.22
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	19.7	19.07	5.79	7.14	1.44	4.38	6.13	7.79	18.06	13.37	6.87	-1.2	-68	29.71	17.27

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	10	223	217	163	60	64
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	16	17	16	20	10
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	7	207	200	147	40	54
Total Debt/EBITDA	- -	- -	- -	- -	- -	0.02	0.01	- -	- -	0.18	3.56	4.25	2.1	0.55	0.64
Net Debt/EBITDA	-1.39	-1.23	-5.11	-5.89	-13.82	-5.19	-3.09	-3.94	-4.16	-4.47	0.78	2.17	0.01	-0.43	-0.11
Total Debt/EBIT	- -	- -	- -	- -	- -	0.02	0.01	- -	- -	0.22	5.14	-21.9	-7.19	0.83	1.09
Net Debt/EBIT	-1.83	-1.49	-19.81	-10.22	-71.21	-6.19	-3.85	-4.72	-5.11	-5.41	1.13	-11.19	-0.02	-0.64	-0.18
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	101.25	9.36	8.26	25.49	45.77
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	83.03	5.27	6.67	19.69	35.35
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	70.09	-1.82	-2.42	17.02	27.04
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	5	9	4	2
Common Equity/Total Assets	43.55	47.39	51.26	51.72	50.82	50.52	50.85	50.47	56.28	56.09	37.85	37.98	20.74	22.71	24.48
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	0.12	0.04	- -	- -	1.34	33.75	32.84	26.7	4.84	6.07
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	0.22	0.07	- -	- -	2.02	35.98	35.41	44.06	13.72	15.89
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.11	0.04	- -	- -	1.17	22.25	21.85	17.84	3.92	4.8
Total Debt/Equity (%)	- -	- -	- -	- -	- -	0.12	0.04	- -	- -	2	36.39	35.61	29.55	7.25	7.25
Total Debt/Capital (%)	- -	- -	- -	- -	- -	0.22	0.07	- -	- -	3.02	38.8	38.4	48.77	20.55	18.99
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.11	0.04	- -	- -	1.75	23.99	23.69	19.75	5.87	5.74
Net Debt to Equity	-23.55	-21.46	-23.9	-37.07	-41.1	-34.38	-20.91	-35.08	-37.34	-50.04	7.97	18.19	0.1	-5.62	-1.23
Net Debt/Capital (%)	-75.25	-58	-68.46	-176.07	-244.86	-148.64	-56.9	-150.4	-151.97	-306.8	11.46	22.72	0.27	-21.29	-3.65
EBITDA	45	52	15	22	10	24	26	36	41	57	63	51	77	108	100
EBITDA-CapEx	34	37	2	14	5	18	17	27	33	46	51	29	62	83	77
Operating Income (Loss)	34	43	4	12	2	20	21	30	34	47	43	-10	-23	72	59

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Cash Ratio	3.04	2.24	3.52	5.24	4.9	4.91	4.16	4.14	7.2	4.52	1.88	1.01	1.09	0.51	0.24
Current Ratio	4.8	4.44	6.24	8.13	7.04	7.43	7.37	6.43	10.47	7.53	4.18	3.64	3.93	3.56	3.52
Quick Ratio	4.11	3.56	4.54	6.54	5.99	6.53	5.88	5.33	9.1	6.75	3.27	2.63	2.69	2.37	2.52
CFO/Avg Current Liab	0.63	0.3	0.56	0.85	0.93	0.01	-0.22	1.26	0.36	0.45	1.06	-0.1	0.1	0.11	-0.01
Common Equity/Total Assets	43.55	47.39	51.26	51.72	50.82	50.52	50.85	50.47	56.28	56.09	37.85	37.98	20.74	22.71	24.48
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	0.12	0.04	- -	- -	1.34	33.75	32.84	26.7	4.84	6.07
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	0.22	0.07	- -	- -	2.02	35.98	35.41	44.06	13.72	15.89
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.11	0.04	- -	- -	1.17	22.25	21.85	17.84	3.92	4.8
Total Debt/Equity (%)	- -	- -	- -	- -	- -	0.12	0.04	- -	- -	2	36.39	35.61	29.55	7.25	7.25
Total Debt/Capital (%)	- -	- -	- -	- -	- -	0.22	0.07	- -	- -	3.02	38.8	38.4	48.77	20.55	18.99
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.11	0.04	- -	- -	1.75	23.99	23.69	19.75	5.87	5.74
CFO/Total Liabilities	49.04	26.81	63	80.04	81.17	1.12	-20.87	107.53	41.63	33.44	27.34	-3.14	4.17	7.92	-0.56
CFO/CapEx	3.29	1.25	2.31	4.31	7.26	0.09	-1.16	7.24	2.17	2.24	7.68	-0.43	0.77	0.62	-0.06
Altman's Z-Score	8.12	7.18	7.68	12.99	9.47	10.4	10.13	14.27	23.67	14.13	7.78	6.42	7.42	16.08	13.24

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Accounts Receivable Turnover	7.05	6.45	6.3	9.77	7.94	5.21	3.74	4.28	7.15	7.02	5.79	7.26	7.31	9.08	9.53
Days Sales Outstanding	51.8	56.6	57.9	37.35	45.97	70	97.68	85.35	51.02	52.03	62.99	50.29	49.9	40.22	38.31
Inventory Turnover	5.94	4.79	2.78	2.79	3.44	3.33	3.48	4.1	4.06	4.3	3.93	3.75	3.2	3	3.41
Days Inventory Outstanding	61.47	76.18	131.17	130.75	106.01	109.5	105.02	88.94	89.82	84.85	92.84	97.26	114.09	121.86	106.98
Accounts Payable Turnover	7.5	7.83	9.17	9.73	8.68	6.83	8.31	8.45	10.85	11.48	11.47	14.68	16.41	11.15	8.21
Accounts Payable Turnover Days	48.66	46.6	39.82	37.5	42.06	53.43	43.92	43.21	33.63	31.79	31.81	24.87	22.24	32.73	44.44
Cash Conversion Cycle	64.61	86.17	149.25	130.59	109.93	126.08	158.78	131.07	107.22	105.09	124.02	122.67	141.75	129.35	100.85
Inventory to Cash Days	-9.67	-19.58	-73.28	-93.4	-60.04	-39.5	-7.34	-3.59	-38.8	-32.83	-29.85	-46.97	-64.19	-81.64	-68.67
Inventories	38	44	63	51	39	37	41	37	54	46	72	91	139	150	144
Raw Materials	14	14	13	15	13	12	13	12	17	16	24	42	68	57	53
Work In Process	8	7	17	8	5	4	15	15	19	10	14	28	43	53	73
Finished Goods	18	25	37	31	26	26	16	15	26	29	44	33	43	66	47
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Market Capitalization	619	530	427	755	585	662	659	1,279	1,622	1,435	2,654	1,983	2,522	4,347	4,245
- Cash & Cash Equivalents	62	64	75	127	143	124	80	144	173	255	149	77	133	73	41
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	10	223	217	163	60	64
Enterprise Value	430	388	279	557	357	435	459	1,022	1,299	1,142	2,696	2,098	2,552	4,333	4,269
Total Capital	144	175	185	199	202	208	220	239	286	338	574	564	334	290	339
Total Debt/Capital (%)	- -	- -	- -	- -	- -	0.22	0.07	- -	- -	3.02	38.8	38.4	48.77	20.55	18.99
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.08	0.1	0.06	0.01	0.02
EV/Sales	1.47	1.2	1.16	2.21	1.37	1.86	1.97	3.81	4.13	3.11	6.83	4.71	4.72	6.05	5.2
EV/EBITDA	9.65	7.46	18.91	25.83	34.36	18.19	17.79	28.07	31.31	20.03	43.09	41.18	32.99	40.28	42.62
EV/EBIT	12.66	9.02	73.3	44.87	177.08	21.68	22.12	33.59	38.41	24.23	62.26	- -	- -	60.33	72.16
EV/Cash Flow to Firm	12.83	20.71	9.53	16.39	9.05	789.77	- -	14.77	67.45	45.51	30.94	- -	127.34	223.53	5,197.34
EV/Free Cash Flow to Firm	9.84	11.51	6.65	13.3	7.95	65.22	- -	12.97	46.14	31.45	27.4	138.32	73.1	98.78	180.6
Diluted Market Cap	633	543	433	767	593	669	666	1,298	1,650	1,452	2,689	1,983	2,522	4,367	4,269
Diluted Enterprise Value	571	478	358	640	449	545	586	1,154	1,478	1,207	2,763	2,122	2,552	4,353	4,292
EV per Share	19.9	17.83	12.63	24.93	15.6	18.97	19.92	43.54	54.9	47.98	112.12	84.97	101.89	159.29	152.36
TTM Sales	293	325	240	252	259	234	233	268	314	367	395	446	541	717	821
TTM EBITDA	45	52	15	22	10	24	26	36	41	57	63	51	77	108	100
TTM Operating Income	34	43	4	12	2	20	21	30	34	47	43	-10	-23	72	59
TTM Cash Flow to Firm	33	19	29	34	39	1	-10	69	19	25	87	-7	20	19	1
TTM Free Cash Flow to Firm	44	34	42	42	45	7	-1	79	28	36	98	15	35	44	24

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Price/Free Cash Flow	14.49	16.08	10.34	18.31	13.21	100.22	-449.33	16.48	58.61	39.97	27.5	156.48	96	109.79	198.57
EV/EBIT	12.66	9.02	73.3	44.87	177.08	21.68	22.12	33.59	38.41	24.23	62.26	- -	- -	60.33	72.16
Enterprise Value	430	388	279	557	357	435	459	1,022	1,299	1,142	2,696	2,098	2,552	4,333	4,269
Low Price	20.7	23.7	16.98	19.24	24.73	19.1	22.16	28.13	49.69	45	57.49	52.03	70.08	88.24	102.25
EV/Sales	1.47	1.2	1.16	2.21	1.37	1.86	1.97	3.81	4.13	3.11	6.83	4.71	4.72	6.05	5.2
EV/EBITDA	9.65	7.46	18.91	25.83	34.36	18.19	17.79	28.07	31.31	20.03	43.09	41.18	32.99	40.28	42.62
Price/Earnings	23.88	17.4	40.98	55.03	202.22	73.88	50.29	71.61	34.2	34.93	113.77	- -	- -	72.85	97.33
Price/Earnings Average	21.55	21.01	47.08	43.58	232.16	65.21	47.72	59.49	38.85	34.68	90.93	-519.42	-12.58	53.91	113.5
Price/Earnings High	29.97	26.1	58.89	67.9	288.33	78.41	57.1	77.51	60.52	42.14	148.14	-683.45	-15.52	84.17	151.98
Price/Earnings Low	17.25	16.95	35.94	31.35	195.35	48.86	39.01	36.96	24.79	26.08	59.26	-306.68	-9.96	40.23	65.68
Price/Book Value	4.28	3.03	2.31	3.79	2.9	3.19	3	5.35	5.67	4.37	7.55	5.71	14.75	18.84	15.48
Price/Book Value Average	3.86	3.66	2.65	3	3.33	2.82	2.84	4.45	6.44	4.34	6.04	6.26	12.97	13.94	18.05
Price/Book Value High	5.37	4.54	3.31	4.68	4.13	3.39	3.4	5.8	10.03	5.28	9.84	8.24	15.99	21.77	24.17
Price/Book Value Low	3.09	2.95	2.02	2.16	2.8	2.11	2.32	2.76	4.11	3.27	3.93	3.7	10.26	10.41	10.44
Price/Tangible Book Value	2.35	1.77	1.36	2.21	1.68	1.83	1.73	3.13	3.51	2.93	13.85	11.22	7.72	9.15	7.31
Price/Tangible Book Value Average	2.12	2.14	1.56	1.75	1.93	1.62	1.64	2.6	3.99	2.91	11.07	12.32	6.79	6.77	8.52
Price/Tangible Book Value High	2.95	2.66	1.95	2.73	2.39	1.95	1.97	3.39	6.21	3.53	18.04	16.2	8.38	10.58	11.41
Price/Tangible Book Value Low	1.7	1.73	1.19	1.26	1.62	1.21	1.34	1.62	2.54	2.19	7.21	7.27	5.37	5.05	4.93
Price/Sales	2.11	1.63	1.78	3	2.26	2.83	2.83	4.77	5.16	3.91	6.72	4.45	4.67	6.06	5.17
Price/Sales Average	1.91	1.97	2.04	2.37	2.59	2.5	2.68	3.96	5.86	3.88	5.37	4.88	4.1	4.49	6.03
Price/Sales High	2.65	2.45	2.56	3.7	3.22	3.01	3.21	5.16	9.13	4.71	8.75	6.42	5.06	7.01	8.08
Price/Sales Low	1.53	1.59	1.56	1.71	2.18	1.87	2.19	2.46	3.74	2.92	3.5	2.88	3.25	3.35	3.49
Price/Cash Flow	18.47	28.25	14.61	22.2	14.85	1,202.18	-62.75	18.48	84.23	57.16	30.68	-206.15	221.21	284.26	-3,221.08
Price/Cash Flow Average	16.67	34.12	16.78	17.58	17.05	1,061.17	-59.55	15.35	95.68	56.76	24.52	-226.17	194.51	210.34	-3,756.3
Price/Cash Flow High	23.19	42.38	21	27.39	21.18	1,275.86	-71.25	20.01	149.06	68.96	39.94	-297.6	239.95	328.41	-5,029.75
Price/Cash Flow Low	13.35	27.53	12.81	12.65	14.35	795.07	-48.67	9.54	61.05	42.69	15.98	-133.54	153.96	156.97	-2,173.68
Price/Free Cash Flow Average	13.08	19.43	11.88	14.5	15.17	88.46	-426.4	13.69	66.58	39.69	21.97	171.68	84.41	81.24	231.56
Price/Free Cash Flow High	18.19	24.13	14.86	22.6	18.84	106.36	-510.19	17.83	103.72	48.22	35.8	225.89	104.13	126.84	310.07
Price/Free Cash Flow Low	10.47	15.67	9.07	10.43	12.76	66.28	-348.52	8.5	42.48	29.85	14.32	101.36	66.82	60.63	134
EV/Sales Average	1.7	1.77	1.73	1.87	2.04	1.97	2.34	3.42	5.31	3.21	5.56	5.19	4.16	4.47	6.06
EV/Sales High	2.44	2.25	2.24	3.2	2.67	2.48	2.87	4.62	8.59	4.05	8.94	6.73	5.12	6.99	8.11
EV/Sales Low	1.32	1.39	1.25	1.2	1.63	1.34	1.85	1.93	3.19	2.25	3.69	3.19	3.3	3.33	3.52
EV/EBITDA Average	11.14	11.06	28.19	21.82	50.93	19.26	21.13	25.25	40.25	20.68	35.08	45.45	29.05	29.77	49.67
EV/EBITDA High	16.03	14.04	36.55	37.29	66.6	24.21	25.89	34.09	65.02	26.06	56.42	58.93	35.75	46.56	66.43
EV/EBITDA Low	8.64	8.69	20.31	14.05	40.67	13.13	16.71	14.19	24.17	14.49	23.28	27.96	23.08	22.19	28.84
EV/EBIT Average	14.62	13.36	109.28	37.91	262.51	22.96	26.28	30.21	49.37	25.02	50.69	-234.14	-99.24	44.59	84.09
EV/EBIT High	21.04	16.96	141.68	64.78	343.25	28.86	32.19	40.79	79.77	31.52	81.51	-303.62	-122.11	69.73	112.46
EV/EBIT Low	11.34	10.49	78.75	24.41	209.6	15.66	20.78	16.98	29.66	17.53	33.63	-144.02	-78.83	33.23	48.83
Last Price	28.65	24.32	19.36	33.77	25.6	28.88	28.57	54.5	68.56	60.26	110.37	80.32	100.69	159.79	151.52
High Price	35.96	36.49	27.82	41.67	36.5	30.65	32.44	58.99	121.32	72.7	143.72	115.95	109.22	184.61	236.6
Enterprise Value Average	496	576	415	471	529	461	546	919	1,670	1,180	2,195	2,315	2,247	3,203	4,974
Enterprise Value High	714	731	539	805	691	579	669	1,241	2,698	1,486	3,530	3,002	2,765	5,008	6,653
Enterprise Value Low	385	452	299	303	422	314	431	517	1,003	826	1,457	1,424	1,785	2,387	2,888

Shares Outstanding	22	22	23	23	23	23	24	24	24	24	25	25	26	28	28
Diluted Weighted Avg Shares	22	22	22	23	23	23	23	24	24	24	24	25	25	27	28
Basic Weighted Avg Shares	22	22	22	22	23	23	23	23	24	24	24	25	25	27	28
Revenue per Share	13.55	14.92	10.88	11.26	11.34	10.19	10.11	11.44	13.28	15.43	16.42	18.06	21.58	26.35	29.29
EBITDA per Share	2.06	2.39	0.67	0.97	0.45	1.04	1.12	1.55	1.75	2.4	2.6	2.06	3.09	3.95	3.57
Operating Income per Share	1.57	1.98	0.17	0.56	0.09	0.88	0.9	1.3	1.43	1.98	1.8	-0.4	-0.9	2.64	2.11
Basic EPS, GAAP	1.2	1.4	0.47	0.61	0.13	0.39	0.57	0.76	2	1.73	0.97	-0.17	-7.04	2.19	1.56
Basic EPS from Cont Ops	1.2	1.4	0.47	0.61	0.13	0.67	0.77	0.92	1.77	1.74	0.97	-0.17	-7.03	2.19	1.56
Diluted EPS, GAAP	1.17	1.36	0.47	0.6	0.13	0.39	0.56	0.75	1.97	1.71	0.96	-0.17	-7.04	2.18	1.55
Diluted EPS from Cont Ops	1.17	1.36	0.47	0.6	0.13	0.66	0.76	0.9	1.74	1.72	0.96	-0.17	-7.03	2.18	1.55
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1.55	0.86	1.33	1.52	1.72	0.02	-0.46	2.95	0.81	1.05	3.6	-0.39	0.46	0.56	-0.05
Free Cash Flow per Basic Share	1.08	0.17	0.75	1.17	1.49	-0.24	-0.85	2.54	0.44	0.58	3.13	-1.29	-0.14	-0.34	-0.86
Cash & Equivalents per Share	8.75	6.49	6.73	8.84	10	9.93	8.67	10.96	13.66	12.71	7.51	4.13	5.3	2.69	1.46
Book Value per Share	6.69	8.03	8.4	8.91	8.83	9.04	9.54	10.18	12.1	13.78	14.61	14.07	6.83	8.48	9.79
Tangible Book Value per Share	12.2	13.74	14.24	15.29	15.24	15.75	16.5	17.4	19.53	20.58	7.97	7.16	13.04	17.46	20.74

AeroVironment, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)