Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | -42.56 | -39.49 | -18.27 | -10.26 | -14.64 | -5.94 | -7.56 | -14.78 | -10.75 | -14.31 | -3.23 | 2.68 | -4.06 | -10.31 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -2.9 | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 6.32 | - - | - - | ||
71.12 | 65.4 | 68.19 | 68.87 | 66.52 | 65.02 | 65.5 | 62.83 | 58.56 | 59.58 | 59.09 | 61.44 | 65.4 | 63.47 | 61.55 | ||
-3.66 | -34.79 | -20.67 | -10.15 | -1.42 | -2.82 | 1.45 | -0.77 | -7.98 | -3.39 | -0.65 | 4.63 | 7.67 | 1.62 | -2.38 | ||
-8.57 | -39.82 | -25.38 | -15.45 | -6.76 | -9.69 | -5 | -5.96 | -12.63 | -7.51 | -5.21 | 0.23 | 3.73 | -3.45 | -10.6 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 78 | 54.07 | - - | - - | ||
-7.65 | -40.55 | -27.03 | -18.12 | -9.13 | -13.3 | -5.34 | -6.37 | -12.28 | -8.15 | -11.57 | -2.63 | 2.94 | -4.3 | -10.8 | ||
-6.48 | -40.03 | -27.74 | -14.99 | -9.34 | -13.51 | -5.63 | -6.65 | -12.52 | -8.51 | -11.87 | -2.95 | 2.56 | -4.27 | -11.38 | ||
-20.07 | -52.55 | -36.62 | -14.99 | -9.34 | -13.51 | -5.63 | -6.65 | -12.52 | -8.51 | -11.87 | -2.95 | 2.56 | -4.27 | -11.38 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 12.94 | - - | - - | ||
59.84 | 23.25 | 25 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 7 | - - | - - | 1 | 1 | 1 | - - | - - | 18 | 10 | 25 | 25 | 22 | ||
- - | - - | 1 | - - | - - | 1 | 1 | 1 | - - | - - | 6 | 4 | 3 | 4 | 4 | ||
- - | - - | 6 | - - | - - | - - | - - | - - | - - | - - | 12 | 5 | 23 | 21 | 17 | ||
- - | - - | -0.53 | - - | - - | -0.33 | 0.43 | -0.69 | -0.02 | -0.04 | -14.97 | 1.08 | 1.57 | 7.24 | -4.55 | ||
17.02 | 1.34 | 0.78 | 2.43 | 21.21 | 6.49 | -14.12 | 31.71 | 2.1 | 5.24 | 19.06 | -4.1 | -2.82 | -9.35 | 3.88 | ||
- - | - - | -0.43 | - - | - - | -0.1 | -0.13 | -0.09 | -0.01 | -0.02 | -1.86 | 22.12 | 3.23 | -3.39 | -1.02 | ||
7.27 | 1.17 | 0.63 | 1.6 | 4.45 | 1.89 | 4.11 | 4.11 | 1.33 | 2.37 | 2.37 | -84.21 | -5.81 | 4.38 | 0.87 | ||
- - | - - | -36.7 | -37.05 | - - | -36.78 | 20.39 | -18.43 | -478.42 | -698.62 | 170.57 | -44.59 | - - | - - | -184.54 | ||
- - | - - | -49.04 | -63.29 | - - | -84.2 | -9.26 | -43.94 | -520.81 | -1,265 | 1,210.43 | -2.03 | - - | - - | -304.54 | ||
- - | - - | -45.06 | -56.41 | - - | -126.23 | -70.1 | -142.17 | -757.54 | -1,548.12 | 1,373.71 | -2.17 | - - | - - | -820.54 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-170.33 | -210.79 | -195.65 | -109.12 | -112.58 | -104.23 | -110.1 | -110.35 | -133.42 | -133.99 | -116.03 | -110.49 | -92.85 | -92.19 | -107.77 | ||
- - | - - | 39.31 | - - | - - | - - | - - | - - | - - | - - | 15.79 | 6.91 | 23.69 | 20.06 | 18.48 | ||
- - | - - | 17.21 | - - | - - | - - | - - | - - | - - | - - | -6.4 | -2.8 | -12.98 | -11.08 | -8.22 | ||
- - | - - | 13.03 | - - | - - | - - | - - | - - | - - | - - | 6.77 | 2.94 | 10.53 | 9.01 | 8.03 | ||
- - | - - | 44.61 | - - | - - | 1.44 | 1.09 | 1.02 | 0.38 | 0.33 | 24.12 | 12.37 | 26.39 | 24.12 | 23.26 | ||
- - | - - | 19.53 | - - | - - | -0.88 | -0.61 | -0.53 | -0.15 | -0.13 | -9.78 | -5.01 | -14.47 | -13.32 | -10.35 | ||
- - | - - | 14.79 | - - | - - | 0.91 | 0.67 | 0.58 | 0.2 | 0.18 | 10.34 | 5.27 | 11.73 | 10.84 | 10.11 | ||
33.74 | 23.4 | -65.18 | -33.66 | -54.73 | -28.37 | -35.37 | -47.08 | -39.15 | -41.5 | -30.7 | -47.07 | -47.52 | -31.16 | -19.82 | ||
25.03 | 18.82 | -54.93 | 17.27 | 22.16 | 14.81 | 16.51 | 19.73 | 13.32 | 14.11 | 11.08 | 16.01 | 20.66 | 14.68 | 8.11 | ||
-1 | -15 | -13 | -9 | -2 | -4 | 2 | -1 | -12 | -6 | -1 | 9 | 16 | 3 | -5 | ||
-3 | -19 | -18 | -15 | -5 | -8 | -1 | -3 | -14 | -10 | -8 | - - | 12 | -7 | -8 | ||
-3 | -17 | -16 | -14 | -7 | -12 | -7 | -9 | -20 | -12 | -10 | - - | 8 | -7 | -21 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.31 | 1.47 | 0.69 | 0.96 | 0.88 | 0.52 | 0.59 | 0.65 | 0.44 | 0.48 | 0.26 | 0.38 | 0.47 | 0.31 | 0.18 | ||
3.15 | 2.25 | 1.41 | 1.67 | 1.5 | 1.11 | 1.14 | 1.14 | 0.98 | 1.05 | 0.76 | 0.86 | 0.98 | 0.74 | 0.67 | ||
3.06 | 2.15 | 1.27 | 1.57 | 1.4 | 1.01 | 1.04 | 1.03 | 0.86 | 0.85 | 0.63 | 0.67 | 0.78 | 0.56 | 0.5 | ||
- - | -0.91 | -0.37 | -0.04 | 0.2 | 0.03 | 0.2 | 0.21 | -0.11 | 0.04 | 0.04 | 0.23 | 0.2 | 0.25 | 0.04 | ||
-170.33 | -210.79 | -195.65 | -109.12 | -112.58 | -104.23 | -110.1 | -110.35 | -133.42 | -133.99 | -116.03 | -110.49 | -92.85 | -92.19 | -107.77 | ||
- - | - - | 39.31 | - - | - - | - - | - - | - - | - - | - - | 15.79 | 6.91 | 23.69 | 20.06 | 18.48 | ||
- - | - - | 17.21 | - - | - - | - - | - - | - - | - - | - - | -6.4 | -2.8 | -12.98 | -11.08 | -8.22 | ||
- - | - - | 13.03 | - - | - - | - - | - - | - - | - - | - - | 6.77 | 2.94 | 10.53 | 9.01 | 8.03 | ||
- - | - - | 44.61 | - - | - - | 1.44 | 1.09 | 1.02 | 0.38 | 0.33 | 24.12 | 12.37 | 26.39 | 24.12 | 23.26 | ||
- - | - - | 19.53 | - - | - - | -0.88 | -0.61 | -0.53 | -0.15 | -0.13 | -9.78 | -5.01 | -14.47 | -13.32 | -10.35 | ||
- - | - - | 14.79 | - - | - - | 0.91 | 0.67 | 0.58 | 0.2 | 0.18 | 10.34 | 5.27 | 11.73 | 10.84 | 10.11 | ||
0.14 | -8.35 | -22.75 | -3.72 | 17.12 | 3.17 | 18.33 | 19.02 | -10.58 | 4.06 | 2.74 | 19.88 | 16.27 | 20.26 | 3.69 | ||
0.09 | -3.03 | -1.63 | -0.19 | 1.87 | 0.33 | 3.19 | 6.89 | -5.84 | 0.56 | 0.37 | 2.44 | 4.65 | 2.37 | 1.44 | ||
-1.18 | -2.95 | -2.38 | 3.39 | 4.96 | 1.61 | 1.29 | 1.83 | 0.23 | 0.88 | 0.46 | 3.2 | 1.78 | 0.08 | -1.21 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 5.27 | 5.3 | 5.23 | 5.42 | 5.81 | 6.31 | 7.02 | 6.66 | 6.8 | 6.78 | 6.53 | 7.14 | 7.55 | 6.77 | ||
- - | 69.25 | 68.81 | 69.8 | 67.28 | 62.81 | 57.82 | 51.97 | 54.79 | 53.7 | 53.87 | 55.93 | 51.16 | 48.32 | 53.93 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 14.31 | 13.1 | 20.71 | 19.96 | 18.67 | 18.89 | 12.94 | 11.27 | 9.62 | 8.56 | 7.47 | 6.79 | 6.89 | 6.01 | ||
- - | 25.51 | 27.86 | 17.63 | 18.28 | 19.55 | 19.32 | 28.2 | 32.39 | 37.95 | 42.63 | 48.86 | 53.72 | 52.96 | 60.75 | ||
- - | 43.74 | 40.95 | 52.18 | 49 | 43.25 | 38.5 | 23.77 | 22.4 | 15.75 | 11.24 | 7.07 | -2.56 | -4.64 | -6.82 | ||
- - | 69.25 | 68.81 | 69.8 | 67.28 | 62.81 | 57.82 | 51.97 | 54.79 | 53.7 | 53.87 | 55.93 | 51.16 | 48.32 | 53.93 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | 250 | 405 | 250 | 207 | 282 | 244 | 259 | 331 | 736 | 422 | 221 | 110 | ||
23 | 20 | 17 | 22 | 33 | 23 | 28 | 37 | 26 | 29 | 23 | 37 | 46 | 32 | 19 | ||
- - | - - | 120 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1 | 1 | 1 | 2 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | 7 | - - | - - | 1 | 1 | 1 | - - | - - | 18 | 10 | 25 | 25 | 22 | ||
-22 | -20 | 111 | 222 | 369 | 229 | 180 | 246 | 218 | 230 | 326 | 709 | 401 | 214 | 113 | ||
-68 | -88 | 36 | -104 | -116 | -132 | -140 | -150 | -170 | -178 | -183 | -197 | -176 | -185 | -211 | ||
- - | - - | 19.53 | - - | - - | -0.88 | -0.61 | -0.53 | -0.15 | -0.13 | -9.78 | -5.01 | -14.47 | -13.32 | -10.35 | ||
- - | - - | 0.06 | - - | - - | 0.01 | - - | - - | - - | - - | 0.05 | 0.01 | 0.06 | 0.12 | 0.19 | ||
- - | - - | 1.75 | 2.53 | 3.35 | 1.83 | 1.34 | 1.64 | 1.4 | 1.4 | 1.77 | 3.59 | 1.9 | 1.01 | 0.56 | ||
- - | - - | - - | - - | - - | - - | 92 | - - | - - | - - | - - | 77.54 | 24.77 | 62.64 | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1,592.55 | 50.96 | - - | - - | ||
- - | - - | - - | - - | 50.37 | 144.43 | 19.61 | 22.1 | - - | 89.97 | 120.79 | 33.61 | 20.51 | 8.41 | 25.01 | ||
- - | - - | - - | 41.93 | 32.82 | 37.26 | 14.97 | 19.31 | - - | 32.47 | 32.69 | 23.78 | 16.88 | 5.91 | 14.81 | ||
- - | - - | - - | 221 | 395 | 247 | 206 | 275 | 241 | 254 | 324 | 726 | 431 | 218 | 109 | ||
-22 | -20 | 111 | 201 | 362 | 225 | 180 | 239 | 215 | 224 | 319 | 699 | 411 | 211 | 112 | ||
- - | - - | 4.22 | 7.95 | 12.7 | 7.05 | 5.51 | 7.24 | 6.26 | 6.29 | 8.38 | 17.71 | 9.73 | 5.05 | 2.59 | ||
36 | 44 | 64 | 88 | 110 | 125 | 135 | 150 | 156 | 165 | 184 | 197 | 211 | 211 | 201 | ||
-1 | -15 | -13 | -9 | -2 | -4 | 2 | -1 | -12 | -6 | -1 | 9 | 16 | 3 | -5 | ||
-3 | -17 | -16 | -14 | -7 | -12 | -7 | -9 | -20 | -12 | -10 | - - | 8 | -7 | -21 | ||
- - | -11 | -7 | -1 | 7 | 2 | 9 | 11 | -6 | 3 | 3 | 21 | 20 | 25 | 5 | ||
2 | -7 | -2 | 5 | 11 | 6 | 12 | 13 | -5 | 7 | 10 | 30 | 24 | 36 | 8 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 77.1 | - - | - - | ||
- - | - - | - - | -26.41 | -26.63 | -15.68 | -28.49 | -28.04 | -12.74 | -20.6 | -16.76 | -68.57 | 110.43 | -32.28 | -7.62 | ||
- - | - - | - - | -43.89 | -43.37 | -26.29 | -35.44 | -43.87 | -15.23 | -26.67 | -21.72 | -122.23 | 180.08 | -47 | -13.29 | ||
- - | - - | - - | -15.65 | -14.23 | -9.72 | -21.16 | -16.02 | -10.3 | -16.72 | -11.98 | -38.09 | 70.09 | -23.85 | -4.22 | ||
- - | - - | - - | -2.37 | -3.49 | -1.88 | -1.47 | -1.87 | -1.43 | -1.45 | -1.65 | -3.57 | -2.1 | -1.05 | -0.47 | ||
- - | - - | - - | -3.74 | -2.41 | -2.02 | -1.54 | -1.91 | -1.48 | -1.65 | -1.87 | -1.96 | -3 | -1.4 | -0.76 | ||
- - | - - | - - | -6.21 | -3.93 | -3.39 | -1.92 | -2.98 | -1.77 | -2.14 | -2.43 | -3.49 | -4.9 | -2.04 | -1.32 | ||
- - | - - | - - | -2.21 | -1.29 | -1.25 | -1.14 | -1.09 | -1.2 | -1.34 | -1.34 | -1.09 | -1.91 | -1.04 | -0.42 | ||
- - | - - | - - | 7.81 | 13.63 | 19.12 | 15.24 | 17.16 | 31.45 | 18.63 | -506.28 | 89.41 | 16.16 | 12.84 | 8.68 | ||
- - | - - | - - | 12.32 | 9.43 | 20.53 | 15.95 | 17.44 | 32.52 | 21.24 | -574.41 | 49.07 | 23.15 | 17.11 | 13.93 | ||
- - | - - | - - | 20.47 | 15.35 | 34.43 | 19.84 | 27.29 | 38.87 | 27.49 | -744.25 | 87.47 | 37.75 | 24.91 | 24.28 | ||
- - | - - | - - | 7.3 | 5.04 | 12.73 | 11.84 | 9.96 | 26.29 | 17.23 | -410.5 | 27.26 | 14.69 | 12.64 | 7.72 | ||
- - | - - | - - | 2.51 | 3.6 | 1.97 | 1.53 | 1.83 | 1.54 | 1.54 | 1.75 | 3.68 | 1.97 | 1.03 | 0.54 | ||
- - | - - | - - | 3.96 | 2.49 | 2.12 | 1.6 | 1.86 | 1.6 | 1.75 | 1.99 | 2.02 | 2.82 | 1.38 | 0.87 | ||
- - | - - | - - | 6.58 | 4.05 | 3.55 | 1.99 | 2.92 | 1.91 | 2.27 | 2.58 | 3.6 | 4.6 | 2.01 | 1.51 | ||
- - | - - | - - | 2.35 | 1.33 | 1.31 | 1.19 | 1.06 | 1.29 | 1.42 | 1.42 | 1.12 | 1.79 | 1.02 | 0.48 | ||
- - | - - | - - | -182.51 | 54.01 | 166.09 | 22.72 | 24.87 | -37.36 | 99.42 | 119.5 | 34.08 | 21.27 | 8.59 | 24.12 | ||
- - | - - | - - | -288.09 | 37.35 | 178.34 | 23.78 | 25.28 | -38.62 | 113.35 | 135.59 | 18.7 | 30.47 | 11.45 | 38.71 | ||
- - | - - | - - | -478.67 | 60.82 | 299.05 | 29.58 | 39.55 | -46.17 | 146.74 | 175.68 | 33.34 | 49.68 | 16.67 | 67.49 | ||
- - | - - | - - | -170.69 | 19.95 | 110.58 | 17.66 | 14.44 | -31.22 | 91.98 | 96.9 | 10.39 | 19.34 | 8.46 | 21.44 | ||
- - | - - | - - | 43.15 | 35.18 | 40.86 | 17.3 | 21.72 | -45.07 | 35.8 | 32.4 | 24.18 | 18.15 | 6.04 | 14.25 | ||
- - | - - | - - | 68.11 | 24.33 | 43.87 | 18.11 | 22.08 | -46.59 | 40.82 | 36.76 | 13.27 | 25.99 | 8.05 | 22.87 | ||
- - | - - | - - | 113.16 | 39.63 | 73.56 | 22.52 | 34.54 | -55.69 | 52.84 | 47.63 | 23.66 | 42.38 | 11.72 | 39.88 | ||
- - | - - | - - | 40.35 | 13 | 27.2 | 13.45 | 12.61 | -37.67 | 33.12 | 26.27 | 7.37 | 16.49 | 5.95 | 12.67 | ||
- - | - - | 1.75 | 2.53 | 3.35 | 1.83 | 1.34 | 1.64 | 1.4 | 1.4 | 1.77 | 3.59 | 1.9 | 1.01 | 0.56 | ||
- - | - - | 1.75 | 4.27 | 2.25 | 1.98 | 1.41 | 1.67 | 1.45 | 1.62 | 2.01 | 1.91 | 2.76 | 1.36 | 0.89 | ||
- - | - - | 1.75 | 7.24 | 3.85 | 3.43 | 1.8 | 2.75 | 1.76 | 2.15 | 2.61 | 3.51 | 4.57 | 2 | 1.55 | ||
- - | - - | 1.75 | 2.44 | 1.06 | 1.16 | 0.99 | 0.85 | 1.14 | 1.28 | 1.43 | 1 | 1.72 | 1 | 0.5 | ||
- - | - - | - - | - - | - - | - - | 92 | - - | - - | - - | - - | 77.54 | 24.77 | 62.64 | - - | ||
16.25 | 1.29 | -8.47 | -42.06 | -158.46 | -69.96 | 96.94 | -216.13 | -18.16 | -47.68 | -310.54 | 41.19 | 36.03 | 84.2 | -37.5 | ||
16.25 | 1.29 | -8.47 | -71.35 | -271.38 | -121.48 | 123.9 | -355.63 | -22.12 | -63.26 | -403.56 | 75.79 | 59.54 | 123.55 | -64.88 | ||
16.25 | 1.29 | -8.47 | -24.01 | -74.76 | -41.04 | 68.46 | -110.16 | -14.28 | -37.71 | -220.75 | 21.54 | 22.41 | 61.65 | -21.07 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1,592.55 | 50.96 | - - | - - | ||
6.94 | 1.13 | -6.9 | -27.62 | -33.25 | -20.38 | -28.19 | -28.01 | -11.47 | -21.52 | -38.56 | 845.92 | 74.1 | -39.42 | -8.43 | ||
6.94 | 1.13 | -6.9 | -46.86 | -56.94 | -35.4 | -36.03 | -46.1 | -13.97 | -28.55 | -50.11 | 1,556.58 | 122.47 | -57.85 | -14.59 | ||
6.94 | 1.13 | -6.9 | -15.77 | -15.69 | -11.96 | -19.91 | -14.28 | -9.02 | -17.02 | -27.41 | 442.4 | 46.09 | -28.87 | -4.74 | ||
- - | - - | - - | 8.96 | 13.94 | 7.72 | 6.33 | 8.3 | 7 | 7.08 | 8.51 | 18.4 | 10.22 | 5.22 | 2.52 | ||
- - | - - | - - | 23.5 | 15.7 | 13.9 | 8.24 | 13.2 | 8.65 | 10.45 | 12.51 | 18 | 23.87 | 10.13 | 7.05 | ||
- - | - - | - - | 8.38 | 5.15 | 5.14 | 4.92 | 4.82 | 5.85 | 6.55 | 6.9 | 5.61 | 9.29 | 5.14 | 2.24 | ||
-22 | -20 | 111 | 222 | 369 | 229 | 180 | 246 | 218 | 230 | 326 | 709 | 401 | 214 | 113 | ||
-22 | -20 | 111 | 376 | 247 | 247 | 190 | 251 | 226 | 267 | 371 | 376 | 583 | 287 | 180 | ||
-22 | -20 | 111 | 637 | 423 | 429 | 242 | 413 | 275 | 354 | 482 | 693 | 964 | 421 | 311 | ||
-22 | -20 | 111 | 214 | 116 | 145 | 134 | 128 | 178 | 211 | 264 | 197 | 363 | 210 | 101 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 21 | 26 | 28 | 29 | 32 | 33 | 34 | 35 | 37 | 39 | 40 | 41 | 42 | 44 | ||
21 | 21 | 26 | 25 | 28 | 32 | 33 | 33 | 34 | 36 | 38 | 39 | 42 | 42 | 43 | ||
21 | 21 | 26 | 25 | 28 | 32 | 33 | 33 | 34 | 36 | 38 | 39 | 41 | 42 | 43 | ||
1.72 | 2.08 | 2.41 | 3.57 | 3.88 | 3.91 | 4.13 | 4.53 | 4.54 | 4.6 | 4.85 | 5 | 5.18 | 5.04 | 4.66 | ||
-0.06 | -0.72 | -0.5 | -0.36 | -0.05 | -0.11 | 0.06 | -0.03 | -0.36 | -0.16 | -0.03 | 0.23 | 0.4 | 0.08 | -0.11 | ||
-0.15 | -0.83 | -0.61 | -0.55 | -0.26 | -0.38 | -0.21 | -0.27 | -0.57 | -0.35 | -0.25 | 0.01 | 0.19 | -0.17 | -0.49 | ||
-0.35 | -1.09 | -0.88 | -0.54 | -0.36 | -0.53 | -0.23 | -0.3 | -0.57 | -0.39 | -0.58 | -0.15 | 0.13 | -0.22 | -0.53 | ||
-0.13 | -0.84 | -0.65 | -0.51 | -0.36 | -0.53 | -0.23 | -0.3 | -0.57 | -0.39 | -0.58 | -0.15 | 0.13 | -0.22 | -0.53 | ||
-0.35 | -1.09 | -0.88 | -0.54 | -0.36 | -0.53 | -0.23 | -0.3 | -0.57 | -0.39 | -0.58 | -0.15 | 0.13 | -0.22 | -0.53 | ||
-0.13 | -0.84 | -0.65 | -0.51 | -0.36 | -0.53 | -0.23 | -0.3 | -0.57 | -0.39 | -0.58 | -0.15 | 0.13 | -0.22 | -0.53 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
0.01 | -0.51 | -0.27 | -0.05 | 0.26 | 0.05 | 0.28 | 0.33 | -0.19 | 0.07 | 0.07 | 0.54 | 0.48 | 0.61 | 0.1 | ||
-0.08 | -0.68 | -0.44 | -0.31 | 0.12 | -0.1 | 0.19 | 0.29 | -0.22 | -0.06 | -0.12 | 0.32 | 0.38 | 0.35 | 0.03 | ||
1.07 | 0.97 | 0.65 | 1.07 | 1.24 | 0.71 | 0.85 | 1.08 | 0.75 | 0.8 | 0.58 | 0.94 | 1.11 | 0.75 | 0.43 | ||
-3.26 | -4.2 | -3.51 | -3.79 | -4 | -4.1 | -4.3 | -4.43 | -4.89 | -4.88 | -5.16 | -5.16 | -4.87 | -4.96 | -5.33 | ||
-3.29 | -4.24 | -4.06 | 1.15 | 1.02 | 0.4 | 0.42 | 0.48 | 0.22 | 0.38 | -0.02 | 0.21 | 0.63 | 0.41 | 0.29 |