Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-10.42 | -7.44 | -17.03 | -7.68 | -4.53 | -5.19 | -7.59 | -8.07 | -25.53 | -6.3 | -5.58 | 9 | 40.77 | 5.04 | 3.21 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -5.36 | - - | -10.4 | -8.11 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 16.91 | - - | 6.22 | 3.02 | ||
32.9 | 39.27 | 34.66 | 41.66 | 44.71 | 44.31 | 46.74 | 43.86 | 33.88 | 44.73 | 44.29 | 49.33 | 52.49 | 50.17 | 49.86 | ||
-3.52 | -0.82 | -7.61 | -0.4 | 2.69 | 2.17 | 0.57 | -4.03 | -12.99 | -2.34 | -0.62 | 10.5 | 12.98 | 7.71 | 4.06 | ||
-8.3 | -4.72 | -15.18 | -8.37 | -4.82 | -4.77 | -6.51 | -7.11 | -15.15 | -4.42 | -3.05 | 7.97 | 10.77 | 6.06 | 2.46 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 47.95 | 21.73 | -10.9 | -15.73 | ||
-9.78 | -6.44 | -15.18 | -8.53 | -4.52 | -4.73 | -6.33 | -5.9 | -16.03 | -4.25 | -3.9 | 6.33 | 10.69 | 6.23 | 3.34 | ||
-9.63 | -6.46 | -15.25 | -8.58 | -4.51 | -4.88 | -6.46 | -5.97 | -16.27 | -4.37 | -4.17 | 6.19 | 35.09 | 4.73 | 2.82 | ||
-11.24 | -6.78 | -15.25 | -8.58 | -4.51 | -4.88 | -6.46 | -5.97 | -16.27 | -4.37 | -4.17 | 6.19 | 35.09 | 4.73 | 2.82 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 2.33 | - - | 24.11 | 15.63 | ||
14.31 | 4.63 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | - - | - - | - - | - - | - - | - - | - - | 30 | 30 | 44 | 16 | 16 | 12 | 12 | ||
3 | - - | - - | - - | - - | - - | - - | - - | 30 | 30 | 30 | 3 | 4 | 4 | 4 | ||
17 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 14 | 13 | 12 | 8 | 7 | ||
-2.44 | - - | - - | - - | - - | - - | - - | - - | -0.45 | -2.91 | -16.98 | 0.28 | 0.18 | 0.19 | 0.27 | ||
1.44 | 28.26 | 1.48 | 35.76 | -8.04 | -5.62 | -10.21 | 2.72 | 0.15 | 1.9 | 6.45 | -1.37 | -0.53 | -1.18 | -1.5 | ||
-1.03 | - - | - - | - - | - - | - - | - - | - - | -0.39 | -1.54 | -3.43 | 0.37 | 0.22 | 0.24 | 0.45 | ||
0.61 | 4.9 | 0.74 | 1.7 | 4.48 | 2.55 | 0.89 | 1.54 | 0.13 | 1.01 | 1.3 | -1.81 | -0.64 | -1.5 | -2.48 | ||
-2.12 | -1.97 | -142.64 | -7.1 | 61.61 | 10.79 | 2.02 | -31.62 | 414.48 | 16.34 | 2.73 | 35.87 | 219.31 | - - | - - | ||
-3.43 | -6.7 | -182.61 | -62.12 | 19.77 | -4.05 | -4.34 | -48.43 | 464.64 | 32.84 | 16.66 | 30.93 | 193.29 | - - | - - | ||
-5 | -11.4 | -284.35 | -149.31 | -110.5 | -23.74 | -23.17 | -55.76 | 483.17 | 30.88 | 13.49 | 27.21 | 181.97 | - - | - - | ||
4 | 1 | - - | - - | - - | 1 | 1 | 1 | - - | -1 | -1 | 2 | - - | - - | - - | ||
-162.32 | -159.45 | -128.77 | -130.01 | -132.57 | -142.64 | -171.54 | -163.99 | -225.69 | -215.53 | -221.27 | -156.2 | -57.83 | -43.86 | -38.09 | ||
11.87 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 9.31 | 4.62 | 2.18 | 1.24 | 1.03 | ||
-4.49 | - - | - - | - - | - - | - - | - - | - - | - - | - - | -2.18 | -1.99 | -3 | -2.25 | -2.14 | ||
6.91 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 4.53 | 3.03 | 1.67 | 0.95 | 0.79 | ||
14.24 | - - | - - | - - | - - | - - | - - | - - | 20.69 | 19.75 | 28.79 | 5.69 | 2.81 | 1.82 | 1.61 | ||
-5.39 | - - | - - | - - | - - | - - | - - | - - | -4.72 | -4.59 | -6.75 | -2.45 | -3.87 | -3.3 | -3.33 | ||
8.29 | - - | - - | - - | - - | - - | - - | - - | 10.17 | 9.46 | 13.99 | 3.73 | 2.15 | 1.4 | 1.23 | ||
-8.42 | -33.95 | -14.04 | -17.47 | -30.21 | -17.83 | -10.02 | -23.65 | -6.74 | -12.93 | -10.93 | -27.78 | -8.2 | -11.64 | -8.82 | ||
2.93 | 13.9 | 7.76 | 8.73 | 13.99 | 8.46 | 4.08 | 7.95 | 1.45 | 2.79 | 2.39 | 10.63 | 10.03 | 17.39 | 15.44 | ||
-8 | -2 | -26 | -1 | 10 | 9 | 2 | -18 | -66 | -10 | -3 | 57 | 88 | 67 | 42 | ||
-13 | -8 | -34 | -11 | 3 | -3 | -5 | -28 | -74 | -21 | -16 | 49 | 78 | 53 | 24 | ||
-19 | -14 | -52 | -28 | -18 | -19 | -27 | -33 | -77 | -20 | -13 | 43 | 73 | 53 | 26 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.89 | 1.95 | 0.58 | 0.51 | 0.92 | 1.5 | 1.09 | 0.64 | 0.31 | 0.35 | 0.41 | 1.32 | 1.59 | 1.46 | 1.17 | ||
2.02 | 3.52 | 2.16 | 1.91 | 2.27 | 2.78 | 2.72 | 1.81 | 1.27 | 1.22 | 1.25 | 2.64 | 3.19 | 3.31 | 3.19 | ||
1.5 | 2.82 | 1.29 | 1.15 | 1.4 | 1.91 | 1.8 | 1.07 | 0.94 | 0.81 | 0.81 | 2.01 | 2.26 | 2.03 | 1.85 | ||
0.02 | 0.14 | 0.25 | 0.35 | 0.45 | 0.46 | -0.08 | 0.26 | -0.5 | 0.03 | 0.04 | 0.47 | 0.5 | 0.19 | 0.32 | ||
-162.32 | -159.45 | -128.77 | -130.01 | -132.57 | -142.64 | -171.54 | -163.99 | -225.69 | -215.53 | -221.27 | -156.2 | -57.83 | -43.86 | -38.09 | ||
11.87 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 9.31 | 4.62 | 2.18 | 1.24 | 1.03 | ||
-4.49 | - - | - - | - - | - - | - - | - - | - - | - - | - - | -2.18 | -1.99 | -3 | -2.25 | -2.14 | ||
6.91 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 4.53 | 3.03 | 1.67 | 0.95 | 0.79 | ||
14.24 | - - | - - | - - | - - | - - | - - | - - | 20.69 | 19.75 | 28.79 | 5.69 | 2.81 | 1.82 | 1.61 | ||
-5.39 | - - | - - | - - | - - | - - | - - | - - | -4.72 | -4.59 | -6.75 | -2.45 | -3.87 | -3.3 | -3.33 | ||
8.29 | - - | - - | - - | - - | - - | - - | - - | 10.17 | 9.46 | 13.99 | 3.73 | 2.15 | 1.4 | 1.23 | ||
1.38 | 14.74 | 17.77 | 25.43 | 37.22 | 39.52 | -6.06 | 17.13 | -41.82 | 2.16 | 2.86 | 34.97 | 32.71 | 13.24 | 25.24 | ||
0.27 | 1.63 | 1.98 | 2.72 | 5.84 | 3.18 | -0.73 | 2.48 | -7.82 | 0.34 | 0.35 | 6.57 | 5.43 | 1.93 | 3.15 | ||
-1.69 | 5.41 | -0.28 | 0.27 | 1.48 | 2.18 | 1.04 | 0.13 | -2.3 | -0.88 | -1.13 | 7.49 | 18.49 | 14.27 | 9.01 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.84 | 6.35 | 7.55 | 6.15 | 7.43 | 10.81 | 10.46 | 9.32 | 7.75 | 5.99 | 7.47 | 9.34 | 8.79 | 9.7 | 9.46 | ||
62.5 | 57.46 | 48.35 | 59.39 | 49.15 | 33.78 | 34.89 | 39.18 | 47.1 | 60.96 | 48.83 | 39.09 | 41.54 | 37.65 | 38.59 | ||
7.45 | 8.09 | 6.51 | 4.38 | 4.48 | 4.57 | 4.6 | 5.59 | 8.87 | 5.97 | 5.24 | 5.93 | 4.57 | 3.63 | 3.7 | ||
48.98 | 45.14 | 56.04 | 83.26 | 81.4 | 79.9 | 79.4 | 65.34 | 41.14 | 61.11 | 69.71 | 61.51 | 79.8 | 100.47 | 98.78 | ||
9.14 | 14.48 | 20.01 | 12.32 | 10.98 | 9.37 | 10.08 | 11.72 | 10.85 | 6.89 | 8.88 | 23.96 | 17.04 | 13.98 | 13.27 | ||
39.91 | 25.2 | 18.24 | 29.62 | 33.26 | 38.97 | 36.2 | 31.15 | 33.64 | 52.96 | 41.11 | 15.24 | 21.42 | 26.1 | 27.52 | ||
71.57 | 77.39 | 86.15 | 113.03 | 97.29 | 74.71 | 78.09 | 73.37 | 54.61 | 69.11 | 77.44 | 85.36 | 99.92 | 112.01 | 109.86 | ||
13.51 | 12.32 | -7.69 | -23.87 | -32.25 | -46.12 | -44.51 | -26.16 | 5.96 | -0.15 | -20.88 | -22.42 | -38.26 | -62.82 | -60.19 | ||
19 | 25 | 45 | 43 | 51 | 47 | 48 | 45 | 32 | 50 | 40 | 52 | 89 | 149 | 133 | ||
- - | - - | 3 | 9 | 7 | 3 | 2 | 2 | 1 | 11 | 1 | - - | - - | 1 | 22 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | 42 | 34 | 44 | 44 | 45 | 43 | 30 | 39 | 39 | 52 | 89 | 149 | 111 | ||
19 | 25 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 660 | 284 | 366 | 479 | 521 | 388 | 378 | 317 | 503 | 461 | 1,879 | 5,047 | 4,459 | 2,848 | ||
32 | 66 | 39 | 47 | 83 | 49 | 24 | 50 | 40 | 50 | 47 | 81 | 51 | 79 | 63 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
20 | - - | - - | - - | - - | - - | - - | - - | 30 | 30 | 44 | 16 | 16 | 12 | 12 | ||
-48 | 562 | 245 | 319 | 396 | 410 | 314 | 300 | 307 | 483 | 458 | 1,761 | 4,858 | 4,229 | 2,639 | ||
-371 | -411 | -463 | -491 | -509 | -528 | -556 | -583 | -636 | -653 | -657 | -652 | -413 | -376 | -347 | ||
-5.39 | - - | - - | - - | - - | - - | - - | - - | -4.72 | -4.59 | -6.75 | -2.45 | -3.87 | -3.3 | -3.33 | ||
-0.42 | - - | - - | - - | - - | - - | - - | - - | 0.1 | 0.06 | 0.1 | 0.01 | - - | - - | - - | ||
- - | 1.96 | 0.71 | 0.97 | 1.04 | 1.02 | 0.77 | 0.65 | 0.6 | 1.09 | 1.08 | 3.25 | 7.15 | 4.87 | 2.54 | ||
- - | - - | - - | - - | 38.53 | 47.14 | 135.78 | - - | - - | - - | - - | 30.98 | 55.11 | 63.2 | 62.52 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 40.84 | 66.42 | 80.39 | 103.15 | ||
- - | 54.17 | 16.56 | 11.46 | 9.67 | 10.53 | - - | 11.98 | - - | 166.04 | 126.25 | 33.26 | 83.6 | 155.59 | 46.92 | ||
- - | 35.14 | 11.06 | 8.39 | 8.26 | 8.06 | 101.16 | 8.6 | - - | 36.23 | 26.98 | 28.98 | 70.85 | 102.53 | 35.61 | ||
- - | 508 | 270 | 361 | 471 | 513 | 403 | 373 | 308 | 490 | 449 | 1,875 | 5,328 | 4,674 | 3,035 | ||
-12 | 441 | 231 | 314 | 389 | 464 | 380 | 322 | 299 | 471 | 446 | 1,811 | 5,293 | 4,608 | 2,983 | ||
- - | 14.51 | 5.12 | 6.53 | 7.89 | 7.94 | 6.34 | 6.07 | 5.96 | 8.96 | 8.12 | 28.35 | 75.59 | 64.34 | 40.57 | ||
233 | 287 | 345 | 330 | 383 | 401 | 407 | 459 | 510 | 441 | 424 | 541 | 679 | 868 | 1,040 | ||
-8 | -2 | -26 | -1 | 10 | 9 | 2 | -18 | -66 | -10 | -3 | 57 | 88 | 67 | 42 | ||
-19 | -14 | -52 | -28 | -18 | -19 | -27 | -33 | -77 | -20 | -13 | 43 | 73 | 53 | 26 | ||
5 | 10 | 15 | 28 | 41 | 39 | -4 | 25 | -63 | 3 | 4 | 53 | 58 | 27 | 56 | ||
10 | 16 | 22 | 38 | 48 | 51 | 3 | 35 | -55 | 13 | 17 | 61 | 69 | 41 | 74 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 53.37 | 20.84 | 107.61 | 98.5 | ||
- - | -19.19 | -13.43 | -12.33 | -29.03 | -23.27 | -15.88 | -12.75 | -3.87 | -20.32 | -22.74 | 28.11 | 12.78 | 82.87 | 105.94 | ||
- - | -25.98 | -19.09 | -19.75 | -38.41 | -29.32 | -19.79 | -14.08 | -4.55 | -28.65 | -33.91 | 56.31 | 20.81 | 121.88 | 155.74 | ||
- - | -15.15 | -4.87 | -7.38 | -21.15 | -19.27 | -13.51 | -10.08 | -2.81 | -15.4 | -17.56 | 10.37 | 7.75 | 51.27 | 73.6 | ||
- - | -1.61 | -0.61 | -0.75 | -0.94 | -0.99 | -0.7 | -0.65 | -0.48 | -0.74 | -0.66 | -2.82 | -11.76 | -11.49 | -7.94 | ||
- - | -1.18 | -1.6 | -0.72 | -1 | -0.88 | -0.72 | -0.61 | -0.5 | -0.59 | -0.59 | -1.48 | -7.21 | -8.85 | -8.54 | ||
- - | -1.6 | -2.28 | -1.16 | -1.33 | -1.1 | -0.9 | -0.67 | -0.58 | -0.83 | -0.88 | -2.97 | -11.74 | -13.01 | -12.55 | ||
- - | -0.93 | -0.58 | -0.43 | -0.73 | -0.73 | -0.62 | -0.48 | -0.36 | -0.45 | -0.45 | -0.55 | -4.37 | -5.47 | -5.93 | ||
- - | 5.11 | 3.49 | 4.04 | 4.2 | 3.94 | 3.43 | 3.94 | 11 | 14.06 | 12.17 | 11.45 | 11.16 | 7.91 | 4.72 | ||
- - | 3.76 | 9.13 | 3.91 | 4.47 | 3.49 | 3.56 | 3.69 | 11.47 | 11.24 | 10.91 | 6.03 | 6.84 | 6.09 | 5.08 | ||
- - | 5.08 | 12.98 | 6.27 | 5.91 | 4.4 | 4.43 | 4.08 | 13.47 | 15.86 | 16.27 | 12.08 | 11.14 | 8.96 | 7.47 | ||
- - | 2.97 | 3.31 | 2.34 | 3.26 | 2.89 | 3.03 | 2.92 | 8.32 | 8.53 | 8.43 | 2.23 | 4.15 | 3.77 | 3.53 | ||
- - | 1.77 | 0.78 | 1.09 | 1.23 | 1.28 | 0.99 | 0.81 | 0.6 | 1.11 | 1.06 | 3.3 | 7.31 | 5.08 | 2.78 | ||
- - | 1.3 | 2.05 | 1.06 | 1.31 | 1.13 | 1.03 | 0.76 | 0.63 | 0.89 | 0.95 | 1.74 | 4.48 | 3.92 | 2.99 | ||
- - | 1.76 | 2.91 | 1.69 | 1.73 | 1.43 | 1.28 | 0.84 | 0.74 | 1.25 | 1.41 | 3.48 | 7.3 | 5.76 | 4.39 | ||
- - | 1.03 | 0.74 | 0.63 | 0.95 | 0.94 | 0.87 | 0.6 | 0.46 | 0.67 | 0.73 | 0.64 | 2.72 | 2.42 | 2.08 | ||
- - | 55.33 | 18.51 | 13.04 | 11.55 | 13.48 | -75.48 | 15.27 | -4.91 | 137.73 | 96.42 | 34.76 | 87.48 | 162.34 | 51.35 | ||
- - | 40.69 | 48.37 | 12.62 | 12.28 | 11.96 | -78.32 | 14.31 | -5.12 | 110.13 | 86.44 | 18.31 | 53.63 | 125.02 | 55.23 | ||
- - | 55.07 | 68.78 | 20.21 | 16.25 | 15.07 | -97.56 | 15.8 | -6.02 | 155.31 | 128.92 | 36.68 | 87.34 | 183.88 | 81.19 | ||
- - | 32.13 | 17.55 | 7.55 | 8.95 | 9.9 | -66.61 | 11.31 | -3.72 | 83.49 | 66.76 | 6.76 | 32.52 | 77.35 | 38.37 | ||
- - | 34.33 | 12.31 | 9.53 | 9.86 | 10.26 | 208.14 | 10.88 | -5.63 | 35.06 | 24.92 | 31.66 | 79.22 | 113.31 | 40.95 | ||
- - | 25.24 | 32.16 | 9.23 | 10.48 | 9.1 | 215.95 | 10.2 | -5.87 | 28.03 | 22.34 | 16.68 | 48.56 | 87.26 | 44.04 | ||
- - | 34.17 | 45.72 | 14.78 | 13.87 | 11.46 | 269.01 | 11.27 | -6.9 | 39.53 | 33.32 | 33.41 | 79.09 | 128.35 | 64.75 | ||
- - | 19.93 | 11.66 | 5.52 | 7.64 | 7.53 | 183.68 | 8.07 | -4.26 | 21.25 | 17.25 | 6.15 | 29.45 | 53.99 | 30.6 | ||
- - | 1.96 | 0.71 | 0.97 | 1.04 | 1.02 | 0.77 | 0.65 | 0.6 | 1.09 | 1.08 | 3.25 | 7.15 | 4.87 | 2.54 | ||
- - | 1.46 | 2.04 | 0.93 | 1.11 | 1.03 | 0.93 | 0.66 | 0.63 | 0.87 | 0.97 | 1.71 | 4.5 | 3.88 | 2.9 | ||
- - | 2.06 | 2.94 | 1.58 | 1.55 | 1.33 | 1.17 | 0.74 | 0.74 | 1.24 | 1.45 | 3.54 | 7.36 | 5.74 | 4.28 | ||
- - | 1.1 | 0.67 | 0.5 | 0.75 | 0.83 | 0.78 | 0.5 | 0.45 | 0.65 | 0.75 | 0.56 | 2.71 | 2.37 | 2 | ||
- - | - - | - - | - - | 38.53 | 47.14 | 135.78 | - - | - - | - - | - - | 30.98 | 55.11 | 63.2 | 62.52 | ||
1.44 | -178.63 | -26.75 | -234.1 | 41.46 | 47.6 | 163.68 | -16.43 | -4.83 | -37.04 | -157.2 | 16.27 | 34.69 | 50.31 | 71.32 | ||
1.44 | -251.76 | -38.66 | -396.29 | 57.47 | 61.43 | 206.4 | -18.43 | -5.7 | -53.01 | -234.91 | 33.74 | 56.75 | 74.47 | 105.44 | ||
1.44 | -135.1 | -8.76 | -125.74 | 28.03 | 38.45 | 137.69 | -12.42 | -3.46 | -27.62 | -121.19 | 5.28 | 20.88 | 30.75 | 49.18 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 40.84 | 66.42 | 80.39 | 103.15 | ||
0.61 | -30.95 | -13.42 | -11.14 | -23.12 | -21.63 | -14.28 | -9.32 | -4.14 | -19.6 | -31.75 | 21.44 | 41.81 | 64 | 117.69 | ||
0.61 | -43.62 | -19.39 | -18.85 | -32.04 | -27.92 | -18.01 | -10.45 | -4.89 | -28.05 | -47.45 | 44.47 | 68.39 | 94.73 | 173.97 | ||
0.61 | -23.41 | -4.39 | -5.98 | -15.63 | -17.47 | -12.01 | -7.04 | -2.97 | -14.62 | -24.48 | 6.96 | 25.16 | 39.12 | 81.14 | ||
- - | 17.05 | 5.93 | 7.49 | 9.54 | 10.1 | 7.83 | 7.65 | 6.15 | 9.32 | 8.16 | 30.25 | 78.52 | 67.83 | 43.78 | ||
- - | 16.97 | 22.03 | 11.61 | 13.42 | 11.29 | 10.12 | 7.92 | 7.53 | 10.51 | 10.91 | 31.92 | 78.39 | 76.83 | 69.22 | ||
- - | 9.9 | 5.62 | 4.34 | 7.39 | 7.42 | 6.91 | 5.67 | 4.65 | 5.65 | 5.65 | 5.88 | 29.19 | 32.32 | 32.71 | ||
-48 | 562 | 245 | 319 | 396 | 410 | 314 | 300 | 307 | 483 | 458 | 1,761 | 4,858 | 4,229 | 2,639 | ||
-12 | 419 | 702 | 308 | 427 | 414 | 379 | 304 | 320 | 382 | 410 | 925 | 3,058 | 3,367 | 3,011 | ||
-12 | 591 | 1,015 | 521 | 591 | 534 | 477 | 341 | 378 | 547 | 613 | 1,918 | 5,003 | 4,984 | 4,451 | ||
-12 | 317 | 230 | 165 | 288 | 334 | 318 | 230 | 230 | 285 | 316 | 300 | 1,841 | 2,058 | 2,076 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
36 | 39 | 48 | 49 | 50 | 52 | 50 | 49 | 52 | 54 | 56 | 62 | 64 | 66 | 65 | ||
4 | 30 | 46 | 48 | 49 | 51 | 51 | 49 | 50 | 53 | 55 | 62 | 68 | 69 | 69 | ||
4 | 30 | 46 | 48 | 49 | 51 | 51 | 49 | 50 | 53 | 55 | 59 | 63 | 65 | 66 | ||
57.66 | 9.64 | 7.57 | 6.85 | 7.74 | 7.9 | 7.91 | 9.41 | 10.18 | 8.39 | 7.72 | 9.16 | 10.74 | 13.34 | 15.76 | ||
-2.03 | -0.08 | -0.58 | -0.03 | 0.21 | 0.17 | 0.04 | -0.38 | -1.32 | -0.2 | -0.05 | 0.96 | 1.39 | 1.03 | 0.64 | ||
-4.78 | -0.45 | -1.15 | -0.57 | -0.37 | -0.38 | -0.51 | -0.67 | -1.54 | -0.37 | -0.24 | 0.73 | 1.16 | 0.81 | 0.39 | ||
-6.48 | -0.65 | -1.15 | -0.59 | -0.35 | -0.38 | -0.51 | -0.56 | -1.66 | -0.37 | -0.32 | 0.57 | 3.77 | 0.63 | 0.44 | ||
-5.55 | -0.62 | -1.15 | -0.59 | -0.35 | -0.38 | -0.51 | -0.56 | -1.66 | -0.37 | -0.32 | 0.57 | 3.77 | 0.63 | 0.44 | ||
-6.48 | -0.65 | -1.15 | -0.59 | -0.35 | -0.38 | -0.51 | -0.56 | -1.66 | -0.37 | -0.32 | 0.54 | 3.51 | 0.6 | 0.42 | ||
-5.55 | -0.62 | -1.15 | -0.59 | -0.35 | -0.38 | -0.51 | -0.56 | -1.66 | -0.37 | -0.32 | 0.54 | 3.51 | 0.6 | 0.42 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
0.34 | 0.31 | 0.32 | 0.57 | 0.83 | 0.75 | -0.1 | 0.5 | -1.25 | 0.07 | 0.08 | 0.87 | 0.9 | 0.42 | 0.85 | ||
-0.91 | 0.12 | 0.16 | 0.36 | 0.68 | 0.51 | -0.25 | 0.3 | -1.41 | -0.13 | -0.16 | 0.74 | 0.73 | 0.2 | 0.58 | ||
1.87 | 2.54 | 0.81 | 0.96 | 1.65 | 2.16 | 1.49 | 1.58 | 0.77 | 0.92 | 0.83 | 2.15 | 3.18 | 3.68 | 3.39 | ||
-10.78 | -10.61 | -9.68 | -10.05 | -10.12 | -10.23 | -11.22 | -11.8 | -12.93 | -12.67 | -12.42 | -10.75 | -6.68 | -5.9 | -5.51 | ||
1.88 | 3.34 | 1.7 | 1.85 | 2.27 | 2.57 | 2.28 | 1.94 | 0.56 | 0.66 | 0.67 | 2.64 | 7.04 | 8.57 | 9.27 |