CleanSpark, Inc. Financial Ratios — CLSK Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-30,489.52	-1,945.32	-3,037.48	-11.83	-440.96	-15.02	-50.17	-245.15	-127.43	-102.01	-12.84	-14.89	-22.76	-10.7	14.16
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	261.25
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4
Gross Margin (%)	- -	- -	- -	72.6	- -	61.89	33.86	32.47	14.82	21.15	32.69	37.54	17.29	36.77	41.61
EBITDA Margin (%)	- -	- -	- -	-2,259.06	- -	-2,392.75	-333.9	-509.02	-139.92	-122.72	2.4	24.69	-1.53	25.16	31.49
Operating Margin (%)	- -	- -	- -	-2,318.28	- -	-3,097.92	-1,074.66	-895.18	-213.97	-151	-21.37	-12.6	-73.22	-15.63	-13.97
Incremental Operating Margin (%)	- -	- -	- -	- -	133,879.73	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-1,766.93	- -	-3,097.08	-3,013.31	-8,123.63	-576.18	-232.79	-20.95	-30.48	-77.97	-37.58	52.66
Profit Margin (%)	- -	- -	- -	-1,766.93	- -	-3,097.08	-3,013.31	-8,123.63	-576.18	-232.79	-55.52	-43.59	-82.03	-38.47	47.56
Net Income to Common Margin (%)	- -	- -	- -	-1,766.93	- -	-3,097.08	-3,013.31	-8,123.63	-576.18	-232.79	-55.97	-43.84	-82.03	-39.37	46.11
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.69
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.05	-0.02	- -	-0.11
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	1	3	1	2	22	16	67	824
ST Debt	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	1	8	7	59	177
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	3	1	1	14	9	8	648
Total Debt/EBITDA	- -	-5.45	-0.62	-0.78	- -	- -	-0.15	-0.36	-0.49	-0.05	1.63	0.68	-6.37	0.7	3.42
Net Debt/EBITDA	0.01	-5.43	-0.61	1.25	0.03	0.22	-0.12	-0.22	0.75	0.21	-15.46	0.02	5.16	-0.58	3.22
Total Debt/EBIT	- -	-5.45	-0.62	-0.76	- -	- -	-0.05	-0.2	-0.32	-0.04	-0.18	-1.34	-0.13	-1.13	-7.7
Net Debt/EBIT	0.01	-5.43	-0.61	1.21	0.03	0.17	-0.04	-0.12	0.49	0.17	1.74	-0.05	0.11	0.93	-7.27
EBITDA to Interest Expense	-8.99	-2.54	-3.72	-1.26	-675.94	-61,337.34	-516.66	-3.19	-0.67	-1.14	6.47	30.13	-0.87	38.85	21.29
EBITDA-CapEx/Interest Expense	-8.99	-2.54	-3.72	-1.33	-691.41	-61,989.06	-530.34	-3.21	-0.68	-1.15	-1,562.05	-146.77	-101.93	-289.63	-28.37
EBIT to Interest Expense	-8.99	-2.54	-3.72	-1.29	-676.49	-79,414.09	-1,662.89	-5.6	-1.02	-1.41	-57.6	-15.37	-41.42	-24.13	-9.44
Interest Expense	- -	- -	- -	- -	- -	- -	- -	1	9	11	- -	1	3	2	11
Common Equity/Total Assets	-132,469.23	-18,189.19	-134,510.74	-51.34	-473.93	-19.4	-95.71	-381.28	-397.08	-520.97	-43.58	-43.3	-43.86	-24.4	-3.95
Long-Term Debt/Equity (%)	- -	- -	- -	6.33	- -	- -	0.74	0.93	16.13	3.23	0.33	3.48	1.4	0.46	29.79
Long-Term Debt/Capital (%)	- -	- -	- -	-12.93	- -	- -	-0.76	-0.23	-3.39	-0.46	-0.74	-8.09	-2.97	-1.98	92.71
Long-Term Debt/Total Assets (%)	- -	- -	- -	5.88	- -	- -	0.72	0.85	13	2.38	0.32	3.11	1.24	0.42	20.35
Total Debt/Equity (%)	- -	-96.34	-14.72	6.33	- -	0.01	1.14	6.6	16.49	3.49	0.5	5.5	2.43	3.8	37.9
Total Debt/Capital (%)	- -	-30.43	-4.46	-12.93	- -	-0.04	-1.17	-1.61	-3.46	-0.49	-1.12	-12.79	-5.17	-16.25	117.97
Total Debt/Total Assets (%)	- -	4,243.58	5,740.74	5.88	- -	0.01	1.11	6.04	13.29	2.56	0.48	4.91	2.16	3.41	25.9
Net Debt to Equity	0.32	-95.83	-14.46	-10.15	-11.62	-1.33	0.85	4.03	-25.02	-15.8	-4.77	0.19	-1.97	-3.14	35.78
Net Debt/Capital (%)	0.08	-30.22	-4.38	15.5	2.23	6.35	-0.88	-0.98	4.83	2.18	9.63	-0.39	3.84	10.36	118.65
EBITDA	- -	- -	- -	- -	-3	-2	-1	-3	-6	-12	1	32	-3	95	241
EBITDA-CapEx	- -	- -	- -	- -	-4	-2	-2	-3	-6	-12	-228	-158	-303	-711	-322
Operating Income (Loss)	- -	- -	- -	- -	-3	-3	-5	-5	-10	-15	-8	-17	-123	-59	-107

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Cash Ratio	- -	0.01	- -	11.52	1.6	1.22	0.19	0.31	5.22	0.76	3.87	0.95	1.16	2.95	3.2
Current Ratio	- -	0.02	- -	13.61	2.04	1.69	0.43	0.41	6.58	1.53	5.74	1.49	1.38	3.75	4.18
Quick Ratio	- -	0.01	- -	11.52	1.6	1.53	0.33	0.37	5.77	0.92	3.9	0.95	1.29	3.69	4.13
CFO/Avg Current Liab	-0.09	-0.01	-0.19	-1.79	-5.82	-2.12	-4.13	-1.53	-4	-1.93	-3.11	3.33	-0.32	-1.78	-1.83
Common Equity/Total Assets	-132,469.23	-18,189.19	-134,510.74	-51.34	-473.93	-19.4	-95.71	-381.28	-397.08	-520.97	-43.58	-43.3	-43.86	-24.4	-3.95
Long-Term Debt/Equity (%)	- -	- -	- -	6.33	- -	- -	0.74	0.93	16.13	3.23	0.33	3.48	1.4	0.46	29.79
Long-Term Debt/Capital (%)	- -	- -	- -	-12.93	- -	- -	-0.76	-0.23	-3.39	-0.46	-0.74	-8.09	-2.97	-1.98	92.71
Long-Term Debt/Total Assets (%)	- -	- -	- -	5.88	- -	- -	0.72	0.85	13	2.38	0.32	3.11	1.24	0.42	20.35
Total Debt/Equity (%)	- -	-96.34	-14.72	6.33	- -	0.01	1.14	6.6	16.49	3.49	0.5	5.5	2.43	3.8	37.9
Total Debt/Capital (%)	- -	-30.43	-4.46	-12.93	- -	-0.04	-1.17	-1.61	-3.46	-0.49	-1.12	-12.79	-5.17	-16.25	117.97
Total Debt/Total Assets (%)	- -	4,243.58	5,740.74	5.88	- -	0.01	1.11	6.04	13.29	2.56	0.48	4.91	2.16	3.41	25.9
CFO/Total Liabilities	-7.31	-0.97	-16.71	-188.23	-343.91	-122.59	-301.77	-84.06	-125.26	-112.33	-204.02	151.11	-20.08	-115.78	-45.71
CFO/CapEx	- -	- -	- -	-29.36	-2.4	-21.01	-34.39	-54.47	-54.31	-190.35	-0.1	0.39	-0.06	-0.29	-0.82
Altman's Z-Score	-3,024.29	-333.91	-2,662.18	-0.85	-21.82	411.26	275.21	69.38	-0.68	-11.61	16.99	1.27	1.83	6.09	2.91

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	2.87	9.05	15.21	11.17	12.25	67.34	787.42	10,525.5	151,587.2	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	127.02	40.35	24	32.69	29.8	5.42	0.46	0.03	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	63.9	161.59	555.45	271.79	592.36	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.71	2.26	0.66	1.34	0.62	- -
Accounts Payable Turnover	- -	- -	- -	0.07	- -	0.18	1.36	2.84	7.88	3.03	4.57	5.2	4.33	3.89	9.12
Accounts Payable Turnover Days	- -	- -	- -	5,059.94	- -	2,014.8	267.57	128.41	46.34	120.3	79.94	70.18	84.23	93.92	40.03
Cash Conversion Cycle	- -	- -	- -	-5,059.94	- -	-1,887.77	-227.22	-104.41	-13.66	-84.79	-72.26	-69.06	-82.85	-93.3	-40.03
Inventory to Cash Days	- -	- -	- -	- -	- -	127.02	40.35	24	32.69	24.09	3.16	-0.19	-1.31	-0.61	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Market Capitalization	- -	- -	- -	- -	- -	247	333	611	107	119	341	136	391	2,025	4,092
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	8	3	15	20	29	121	43
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	1	3	1	2	22	16	67	824
Enterprise Value	- -	- -	- -	- -	- -	246	333	612	102	116	304	126	322	1,539	3,906
Total Capital	- -	- -	- -	- -	-4	-6	-20	-66	-90	-116	-137	-174	-318	-412	699
Total Debt/Capital (%)	- -	-30.43	-4.46	-12.93	- -	-0.04	-1.17	-1.61	-3.46	-0.49	-1.12	-12.79	-5.17	-16.25	117.97
Total Debt / EV	- -	1.01	1.02	-0.62	- -	- -	- -	- -	0.03	- -	0.01	0.18	0.05	0.04	0.21
EV/Sales	- -	- -	- -	- -	- -	3,001.98	743.94	1,057	22.46	11.54	7.73	0.95	1.91	4.06	5.1
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	322.38	3.86	- -	16.13	16.19
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	16.11	- -	- -	- -	- -	- -	- -	26.89	28.13	- -	1.68	- -	- -	- -
EV/Free Cash Flow to Firm	- -	16.11	- -	- -	- -	- -	- -	- -	26.17	27.89	1.48	0.47	1.12	2.67	34.85
Diluted Market Cap	- -	- -	- -	- -	- -	247	333	611	107	119	341	136	391	2,025	4,608
Diluted Enterprise Value	- -	- -	- -	- -	- -	246	333	612	102	117	328	137	379	1,971	5,389
EV per Share	- -	0.27	0.05	- -	- -	109.31	103.55	177.19	24.37	12.12	10.32	2.95	3.13	7.1	13.84
TTM Sales	- -	- -	- -	- -	- -	- -	- -	1	5	10	39	132	168	379	766
TTM EBITDA	- -	- -	- -	- -	-3	-2	-1	-3	-6	-12	1	32	-3	95	241
TTM Operating Income	- -	- -	- -	- -	-3	-3	-5	-5	-10	-15	-8	-17	-123	-59	-107
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	-1	- -	4	4	-24	75	-14	-231	-451
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	-1	- -	4	4	205	265	287	575	112

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	-591.14	-251.9	-493.76	-19.05	-18.05	1.67	0.51	1.38	3.54	45.24
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	246	333	612	102	116	304	126	322	1,539	3,906
Low Price	- -	- -	- -	- -	- -	60	76.5	27	23.1	1.25	6.92	3	1.74	3.38	6.45
EV/Sales	- -	- -	- -	- -	- -	3,001.98	743.94	1,057	22.46	11.54	7.73	0.95	1.91	4.06	5.1
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	322.38	3.86	- -	16.13	16.19
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.58
Price/Earnings Average	- -	- -	- -	- -	- -	-84.48	-26.68	-5.46	-11.67	-4.05	-24.2	-6.71	-2.72	-18.02	8.36
Price/Earnings High	- -	- -	- -	- -	- -	-99.76	-35.76	-33.07	-38.15	-15.95	-57.04	-17.44	-5.65	-35.93	14.35
Price/Earnings Low	- -	- -	- -	- -	- -	-53.21	-18.24	-1.98	-3.69	-0.51	-9.27	-2.22	-1.29	-4.91	5.15
Price/Book Value	- -	- -	- -	- -	- -	-38.5	-16.74	-9.13	-1.14	-1.02	-2.47	-0.69	-1.17	-4.23	-32.58
Price/Book Value Average	- -	- -	- -	- -	- -	-33.5	-18.1	-3.84	-3.27	-0.81	-3.85	-1.98	-1.13	-5.61	-23.52
Price/Book Value High	- -	- -	- -	- -	- -	-39.56	-24.26	-23.22	-10.71	-3.2	-9.07	-5.13	-2.34	-11.19	-40.37
Price/Book Value Low	- -	- -	- -	- -	- -	-21.1	-12.37	-1.39	-1.04	-0.1	-1.47	-0.65	-0.53	-1.53	-14.49
Price/Tangible Book Value	- -	- -	- -	- -	- -	44.07	-1,730.52	-705.93	19.44	47.81	1.2	0.34	0.59	1.16	2.01
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	38.34	-1,871.24	-296.65	55.61	37.94	1.86	0.97	0.57	1.54	1.45
Price/Tangible Book Value High	- -	- -	- -	- -	- -	45.28	-2,508	-1,795.94	181.83	149.28	4.39	2.53	1.18	3.06	2.49
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	24.15	-1,279.08	-107.68	17.61	4.78	0.71	0.32	0.27	0.42	0.89
Price/Sales	- -	- -	- -	- -	- -	3,007.26	743.55	1,055.88	23.5	11.89	8.69	1.03	2.32	5.34	5.34
Price/Sales Average	- -	- -	- -	- -	- -	2,616.36	804.02	443.71	67.22	9.44	13.54	2.94	2.23	7.1	3.86
Price/Sales High	- -	- -	- -	- -	- -	3,089.65	1,077.61	2,686.23	219.8	37.14	31.92	7.65	4.64	14.15	6.62
Price/Sales Low	- -	- -	- -	- -	- -	1,647.82	549.58	161.07	21.29	1.19	5.19	0.97	1.06	1.93	2.38
Price/Cash Flow	- -	- -	- -	- -	- -	-563	-244.58	-484.7	-18.69	-17.96	-14.23	1.84	-22.69	-8.67	-8.87
Price/Cash Flow Average	- -	- -	- -	- -	- -	-489.82	-264.47	-203.68	-53.48	-14.25	-22.18	5.27	-21.79	-11.51	-6.41
Price/Cash Flow High	- -	- -	- -	- -	- -	-578.43	-354.46	-1,233.1	-174.85	-56.07	-52.29	13.69	-45.26	-22.94	-11
Price/Cash Flow Low	- -	- -	- -	- -	- -	-308.5	-180.78	-73.94	-16.94	-1.8	-8.49	1.74	-10.36	-3.14	-3.95
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	-514.3	-272.39	-207.49	-54.48	-14.32	2.6	1.47	1.33	4.7	32.67
Price/Free Cash Flow High	- -	- -	- -	- -	- -	-607.34	-365.08	-1,256.16	-178.13	-56.37	6.13	3.81	2.75	9.36	56.07
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	-323.91	-186.19	-75.32	-17.25	-1.81	1	0.48	0.63	1.28	20.13
EV/Sales Average	- -	- -	- -	- -	- -	2,611.08	804.41	444.83	66.18	9.18	13.21	2.96	2.16	6.95	4.88
EV/Sales High	- -	- -	- -	- -	- -	3,084.37	1,078.01	2,687.35	218.76	36.89	31.59	7.66	4.56	14	7.64
EV/Sales Low	- -	- -	- -	- -	- -	1,642.53	549.97	162.19	20.25	0.94	4.85	0.99	0.99	1.79	3.39
EV/EBITDA Average	0.01	-5.43	-0.61	1.25	0.03	-109.12	-240.92	-87.39	-47.3	-7.48	550.76	11.97	-140.85	27.63	15.48
EV/EBITDA High	0.01	-5.43	-0.61	1.25	0.03	-128.91	-322.85	-527.94	-156.35	-30.06	1,316.94	31.02	-297.83	55.64	24.25
EV/EBITDA Low	0.01	-5.43	-0.61	1.25	0.03	-68.65	-164.71	-31.86	-14.47	-0.76	202.34	3.99	-64.36	7.12	10.78
EV/EBIT Average	0.01	-5.43	-0.61	1.21	0.03	-84.29	-74.85	-49.69	-30.93	-6.08	-61.83	-23.48	-2.94	-44.47	-34.9
EV/EBIT High	0.01	-5.43	-0.61	1.21	0.03	-99.56	-100.31	-300.2	-102.24	-24.43	-147.86	-60.81	-6.23	-89.57	-54.68
EV/EBIT Low	0.01	-5.43	-0.61	1.21	0.03	-53.02	-51.18	-18.12	-9.46	-0.62	-22.72	-7.82	-1.35	-11.46	-24.31
Last Price	- -	- -	- -	- -	- -	109.5	103.5	177	25.5	12.49	11.59	3.18	3.81	9.34	14.5
High Price	- -	- -	- -	- -	- -	112.5	150	450.3	238.5	39	42.6	23.6	7.6	24.72	17.97
Enterprise Value Average	- -	- -	- -	- -	- -	214	360	257	300	92	519	389	363	2,635	3,736
Enterprise Value High	- -	- -	- -	- -	- -	253	483	1,555	992	370	1,241	1,007	768	5,307	5,852
Enterprise Value Low	- -	- -	- -	- -	- -	135	246	94	92	9	191	130	166	679	2,602

Shares Outstanding	- -	- -	- -	2	2	3	3	4	5	17	37	56	160	271	284
Diluted Weighted Avg Shares	- -	- -	- -	1	2	2	3	3	4	10	29	43	103	217	318
Basic Weighted Avg Shares	- -	- -	- -	1	2	2	3	3	4	10	29	43	103	217	282
Revenue per Share	- -	- -	- -	- -	- -	0.04	0.14	0.17	1.09	1.05	1.33	3.09	1.64	1.75	2.72
EBITDA per Share	-0.12	-0.05	-0.09	-0.05	-1.81	-0.87	-0.46	-0.85	-1.52	-1.29	0.03	0.76	-0.03	0.44	0.86
Operating Income per Share	-0.12	-0.05	-0.09	-0.06	-1.81	-1.13	-1.5	-1.5	-2.32	-1.59	-0.29	-0.39	-1.2	-0.27	-0.38
Basic EPS, GAAP	-0.13	-0.07	-0.11	-0.04	-1.81	-1.13	-4.19	-13.62	-6.25	-2.44	-0.75	-1.35	-1.35	-0.69	1.25
Basic EPS from Cont Ops	-0.13	-0.07	-0.11	-0.04	-1.81	-1.13	-4.19	-13.62	-6.25	-2.44	-0.28	-0.94	-1.3	-0.67	1.29
Diluted EPS, GAAP	-0.13	-0.07	-0.11	-0.04	-1.81	-1.13	-4.19	-13.62	-6.25	-2.44	-0.75	-1.35	-1.35	-0.69	1.11
Diluted EPS from Cont Ops	-0.13	-0.07	-0.11	-0.04	-1.81	-1.13	-4.19	-13.62	-6.25	-2.44	-0.28	-0.94	-1.3	-0.67	1.15
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.01	- -	0.02	0.04
Cash Flow per Share	-0.02	- -	-0.06	-0.1	-0.1	-0.19	-0.42	-0.37	-1.36	-0.7	-0.81	1.72	-0.17	-1.08	-1.63
Free Cash Flow per Basic Share	-0.02	- -	-0.06	-0.1	-0.14	-0.2	-0.44	-0.37	-1.39	-0.7	-8.58	-2.75	-3.1	-4.8	-3.63
Cash & Equivalents per Share	- -	- -	- -	0.11	0.05	0.19	0.02	0.12	1.88	0.43	1.32	0.76	0.84	2.55	3.58
Book Value per Share	-0.97	-1.16	-1.27	-0.37	-2.01	-2.84	-6.18	-19.39	-22.28	-12.19	-4.7	-4.6	-3.25	-2.21	-0.45
Tangible Book Value per Share	-0.23	-0.28	-0.37	0.62	0.37	2.48	-0.06	-0.25	1.31	0.26	9.7	9.33	6.46	8.07	7.22

CleanSpark, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)