Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.75 | 0.17 | 5.56 | 9.05 | 10.19 | 8.63 | 3.67 | 0.71 | 2.95 | 11.24 | 9.18 | 0.08 | -13.4 | -3.2 | 3.76 | ||
2.98 | 0.14 | 3.97 | 5.25 | 5.32 | 4.47 | 1.97 | 0.4 | 1.66 | 6.41 | 5.39 | 0.05 | -7.41 | -1.66 | 1.88 | ||
3.84 | 0.65 | 5.06 | 7.58 | 8.23 | 6.73 | 3.49 | 1.18 | 3.04 | - - | 7.87 | 0.25 | - - | - - | 4.83 | ||
5.49 | 0.6 | 7.68 | 10.22 | 9.18 | 7.12 | 4.57 | 2.37 | 4.74 | - - | 9.06 | 1.46 | - - | - - | 5.01 | ||
15.21 | 12.08 | 14.86 | 19.27 | 19.08 | 18.36 | 14.29 | 14.11 | 16.73 | 17.72 | 18.69 | 15.1 | 0.07 | 8.16 | 13.23 | ||
9.26 | 5.91 | 9.91 | 15.06 | 14.83 | 14.91 | 11.81 | 11.11 | 13.49 | 14.18 | 15.25 | 11.57 | -3.77 | 5.8 | 10.36 | ||
5.39 | 0.98 | 5.94 | 10.93 | 10.24 | 9.76 | 6.31 | 4.53 | 6.94 | 8.77 | 10.14 | 5.89 | -12.14 | -1.36 | 5.22 | ||
37.25 | 37.69 | 18.43 | 34.59 | 4.49 | 20.97 | -132.96 | 14.15 | -269.62 | 17.94 | 23.42 | 56.76 | - - | - - | 22.13 | ||
4.62 | 0.39 | 5.24 | 9.3 | 9.54 | 9.04 | 4 | 1.19 | 3.91 | 7.42 | 9.07 | 0.28 | -20.19 | -3.44 | 2.84 | ||
3.52 | 0.18 | 4.24 | 5.97 | 6.45 | 6.11 | 2.64 | 0.62 | 2.61 | 8.74 | 7.02 | 0.07 | -15.56 | -2.67 | 2.21 | ||
3.52 | 0.18 | 4.24 | 5.97 | 6.45 | 6.11 | 2.64 | 0.62 | 2.61 | 8.74 | 7.02 | 0.07 | -15.56 | -2.67 | 2.21 | ||
23.97 | 55.32 | 18.34 | 35.52 | 32.43 | 32.38 | 34.12 | 47.44 | 33.05 | - - | 22.69 | 75.41 | - - | - - | 22.21 | ||
65.76 | 1,519.05 | 44.34 | 27.81 | 26.07 | 28.99 | 64.57 | 307.96 | 72.55 | 18.25 | 23.11 | 2,586.67 | -17.03 | -79.84 | 69.86 | ||
1.28 | -2.34 | 3.1 | 6.53 | 7.53 | 6.12 | 1.3 | -1.47 | 0.81 | 9.19 | 7.06 | -2 | -15.68 | -5.75 | 1.13 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
279 | 260 | 508 | 407 | 604 | 604 | 604 | 611 | 605 | 546 | 570 | 784 | 704 | 702 | 702 | ||
20 | - - | 100 | 101 | - - | - - | - - | - - | 55 | - - | 20 | 182 | 9 | 10 | 9 | ||
259 | 260 | 408 | 306 | 604 | 604 | 604 | 611 | 550 | 546 | 551 | 602 | 694 | 692 | 693 | ||
2.21 | 3.67 | 3.06 | 1.33 | 1.79 | 1.87 | 2.3 | 3.04 | 2.49 | 1.78 | 1.57 | 3.11 | -12.65 | 6.59 | 2.66 | ||
-0.49 | -0.08 | 0.09 | 0.64 | 1.03 | 1.5 | 2.03 | 2.63 | 2.22 | 1.6 | 1.5 | 2.1 | -7.32 | 5.05 | 2.46 | ||
3.8 | 22.19 | 5.1 | 1.83 | 2.6 | 2.85 | 4.29 | 7.45 | 4.85 | 2.88 | 2.36 | 6.1 | -3.93 | -28.18 | 5.27 | ||
-0.84 | -0.5 | 0.15 | 0.88 | 1.49 | 2.28 | 3.8 | 6.45 | 4.32 | 2.59 | 2.25 | 4.12 | -2.27 | -21.59 | 4.87 | ||
7.83 | 3.98 | 9.71 | 12.84 | 16.04 | 19.05 | 9.49 | 7.19 | 8.14 | 10.81 | 13.96 | 12.74 | -1.65 | 2.37 | 4.12 | ||
0.61 | 1.49 | 5.05 | 6.21 | 1.27 | -1.49 | 3.34 | 3.79 | 4.83 | 6.04 | 7.02 | 4.09 | -4.65 | 0.34 | 2.84 | ||
4.56 | 0.66 | 5.82 | 9.32 | 11.08 | 12.47 | 5.08 | 2.93 | 4.18 | 6.69 | 9.28 | 6.48 | -5.33 | -0.55 | 2.08 | ||
16 | 18 | 17 | 24 | 21 | 17 | 28 | 28 | 30 | 28 | 26 | 20 | 34 | 45 | 64 | ||
85.89 | 79.36 | 65.05 | 52.65 | 51.75 | 51.92 | 55.42 | 56.73 | 55.54 | 58.35 | 59.11 | 57.27 | 53.16 | 50.85 | 49.4 | ||
41.91 | 45.27 | 52.55 | 27.48 | 46.37 | 40.17 | 45.54 | 55.33 | 45.89 | 36.73 | 36.22 | 41.65 | 49.88 | 52 | 49.64 | ||
16.53 | 17.12 | 22.48 | 17 | 28.82 | 27.57 | 27.29 | 27.83 | 24.96 | 23.72 | 22.43 | 22.88 | 30.42 | 31.55 | 31.35 | ||
17.27 | 16.4 | 20.47 | 11.64 | 20.96 | 19.76 | 20.8 | 21.88 | 19.11 | 18.15 | 17.27 | 18.66 | 23.37 | 23.59 | 22.69 | ||
45.15 | 45.27 | 65.44 | 36.56 | 46.37 | 40.17 | 45.54 | 55.33 | 50.48 | 36.73 | 37.52 | 54.2 | 50.53 | 52.74 | 50.29 | ||
17.81 | 17.12 | 27.99 | 22.61 | 28.82 | 27.57 | 27.29 | 27.83 | 27.46 | 23.72 | 23.23 | 29.78 | 30.82 | 32 | 31.76 | ||
18.61 | 16.4 | 25.49 | 15.48 | 20.96 | 19.76 | 20.8 | 21.88 | 21.02 | 18.15 | 17.89 | 24.28 | 23.68 | 23.93 | 22.99 | ||
-9.97 | -1.01 | 1.97 | 17.6 | 26.61 | 32.19 | 40.26 | 47.9 | 44.94 | 32.94 | 35.74 | 36.57 | 29.24 | 40.41 | 46.45 | ||
-5.02 | -0.46 | 1.16 | 12.33 | 18.86 | 23.38 | 24.92 | 25.03 | 25.21 | 21.81 | 22.38 | 21.68 | 20.4 | 26.37 | 29.94 | ||
126 | 71 | 166 | 306 | 337 | 324 | 263 | 201 | 242 | 306 | 363 | 252 | -56 | 106 | 264 | ||
10 | 27 | 86 | 148 | 27 | -25 | 92 | 106 | 144 | 171 | 183 | 81 | -156 | 15 | 182 | ||
73 | 12 | 100 | 222 | 233 | 212 | 141 | 82 | 125 | 189 | 241 | 128 | -179 | -25 | 133 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.79 | 1.7 | 1.32 | 0.38 | 0.61 | 0.28 | 0.22 | 0.27 | 0.17 | 0.15 | 0.06 | 0.43 | 0.94 | 0.41 | 0.1 | ||
3.78 | 3.76 | 2.93 | 2.25 | 3.04 | 2.77 | 3.32 | 3.38 | 2.76 | 3.24 | 2.97 | 2.8 | 3.65 | 2.98 | 2.79 | ||
2.45 | 2.56 | 1.98 | 1.02 | 1.42 | 1.07 | 1.16 | 1.12 | 0.9 | 1.2 | 0.99 | 1.07 | 1.95 | 1.43 | 1.25 | ||
0.56 | 0.55 | 0.21 | 0.31 | 0.39 | 0.56 | 0.75 | 0.83 | 0.38 | 0.55 | 0.6 | 0.53 | 0.66 | 0.02 | 0.04 | ||
85.89 | 79.36 | 65.05 | 52.65 | 51.75 | 51.92 | 55.42 | 56.73 | 55.54 | 58.35 | 59.11 | 57.27 | 53.16 | 50.85 | 49.4 | ||
41.91 | 45.27 | 52.55 | 27.48 | 46.37 | 40.17 | 45.54 | 55.33 | 45.89 | 36.73 | 36.22 | 41.65 | 49.88 | 52 | 49.64 | ||
16.53 | 17.12 | 22.48 | 17 | 28.82 | 27.57 | 27.29 | 27.83 | 24.96 | 23.72 | 22.43 | 22.88 | 30.42 | 31.55 | 31.35 | ||
17.27 | 16.4 | 20.47 | 11.64 | 20.96 | 19.76 | 20.8 | 21.88 | 19.11 | 18.15 | 17.27 | 18.66 | 23.37 | 23.59 | 22.69 | ||
45.15 | 45.27 | 65.44 | 36.56 | 46.37 | 40.17 | 45.54 | 55.33 | 50.48 | 36.73 | 37.52 | 54.2 | 50.53 | 52.74 | 50.29 | ||
17.81 | 17.12 | 27.99 | 22.61 | 28.82 | 27.57 | 27.29 | 27.83 | 27.46 | 23.72 | 23.23 | 29.78 | 30.82 | 32 | 31.76 | ||
18.61 | 16.4 | 25.49 | 15.48 | 20.96 | 19.76 | 20.8 | 21.88 | 21.02 | 18.15 | 17.89 | 24.28 | 23.68 | 23.93 | 22.99 | ||
16.53 | 11.41 | 5.28 | 9.65 | 11.93 | 15.43 | 17.92 | 15.24 | 7.76 | 13.75 | 13.94 | 13.01 | 15.83 | 0.37 | 0.89 | ||
1.25 | 2.61 | 0.81 | 0.93 | 0.61 | 0.69 | 1.66 | 2.7 | 1.32 | 1.55 | 1.29 | 1.35 | 2.49 | 0.07 | 0.18 | ||
3.18 | 3.05 | 3.51 | 3.27 | 3.19 | 3.34 | 2.89 | 2.44 | 2.54 | 3.16 | 3.12 | 2.39 | 2.08 | 2.13 | 3.03 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.55 | 7.51 | 7.48 | 6.61 | 6.53 | 6.38 | 6.92 | 6.5 | 6.61 | 6.45 | 6.24 | 6.45 | 4.91 | 5.31 | 5.58 | ||
55.72 | 48.62 | 48.8 | 55.2 | 55.93 | 57.24 | 52.76 | 56.13 | 55.23 | 56.58 | 58.47 | 56.6 | 74.33 | 68.67 | 65.38 | ||
5.86 | 5.42 | 5.36 | 3.37 | 2.83 | 2.61 | 2.82 | 2.43 | 2.27 | 2.57 | 2.62 | 2.45 | 2.56 | 3.66 | 3.9 | ||
62.31 | 67.37 | 68.11 | 108.16 | 129.19 | 139.74 | 129.58 | 150.51 | 160.83 | 141.81 | 139.27 | 149.02 | 142.33 | 99.75 | 93.67 | ||
9.9 | 10.68 | 10.31 | 9.6 | 7.59 | 6.84 | 8.33 | 9.3 | 8.64 | 8.53 | 8.97 | 9.86 | 8.82 | 9.14 | 9.06 | ||
36.87 | 34.17 | 35.42 | 38.03 | 48.08 | 53.4 | 43.8 | 39.25 | 42.24 | 42.77 | 40.68 | 37.03 | 41.37 | 39.94 | 40.29 | ||
81.16 | 81.82 | 81.49 | 125.33 | 137.04 | 143.58 | 138.54 | 167.39 | 173.82 | 155.62 | 157.05 | 168.58 | 175.28 | 128.48 | 118.76 | ||
-6.6 | -18.75 | -19.31 | -52.96 | -73.26 | -82.49 | -76.82 | -94.38 | -105.6 | -85.24 | -80.79 | -92.42 | -68 | -31.08 | -28.29 | ||
185 | 204 | 329 | 642 | 659 | 699 | 656 | 629 | 690 | 689 | 788 | 724 | 426 | 496 | 640 | ||
30 | 31 | 63 | 114 | 112 | 122 | 122 | 138 | 153 | 158 | 170 | 218 | 115 | 128 | 158 | ||
91 | 109 | 172 | 312 | 326 | 394 | 346 | 299 | 366 | 372 | 426 | 312 | 206 | 261 | 370 | ||
65 | 64 | 93 | 216 | 222 | 183 | 188 | 192 | 172 | 159 | 192 | 194 | 104 | 107 | 112 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
928 | 1,465 | 2,509 | 2,486 | 2,391 | 3,297 | 2,017 | 1,477 | 1,742 | 2,497 | 2,297 | 1,148 | 1,875 | 1,311 | 2,732 | ||
340 | 265 | 492 | 211 | 258 | 120 | 70 | 82 | 66 | 56 | 27 | 193 | 287 | 154 | 44 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | 10 | 9 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
279 | 260 | 508 | 407 | 604 | 604 | 604 | 611 | 605 | 546 | 570 | 784 | 704 | 702 | 702 | ||
851 | 1,354 | 2,504 | 2,691 | 2,737 | 3,781 | 2,551 | 2,007 | 2,281 | 2,987 | 2,840 | 1,739 | 2,291 | 1,859 | 3,390 | ||
1,565 | 1,516 | 1,814 | 1,800 | 2,096 | 2,192 | 2,212 | 2,196 | 2,204 | 2,300 | 2,455 | 2,632 | 2,283 | 2,193 | 2,211 | ||
17.81 | 17.12 | 27.99 | 22.61 | 28.82 | 27.57 | 27.29 | 27.83 | 27.46 | 23.72 | 23.23 | 29.78 | 30.82 | 32 | 31.76 | ||
0.33 | 0.19 | 0.2 | 0.15 | 0.22 | 0.16 | 0.24 | 0.3 | 0.27 | 0.18 | 0.2 | 0.45 | 0.31 | 0.38 | 0.21 | ||
0.62 | 1.13 | 1.5 | 1.33 | 1.2 | 1.74 | 1.15 | 1.11 | 1.27 | 1.38 | 1.19 | 0.8 | 1.55 | 1.01 | 1.33 | ||
6.75 | 19.12 | 15.09 | 8.81 | 8.13 | 11.67 | 9.7 | 9.96 | 9.41 | 9.76 | 7.83 | 6.89 | - - | 17.45 | 12.84 | ||
11.6 | 115.69 | 25.17 | 12.13 | 11.76 | 17.83 | 18.14 | 24.44 | 18.29 | 15.78 | 11.77 | 13.54 | - - | - - | 25.47 | ||
5.4 | 10.99 | 32.04 | 16.66 | 13.5 | 15.06 | 8.48 | 7.37 | 15.18 | 12.32 | 11.25 | 7.35 | 8.3 | 45.41 | 52.5 | ||
3.11 | 8.09 | 15.87 | 8.43 | 5.34 | 6.3 | 5.41 | 5.46 | 9.17 | 7.91 | 6.56 | 4.26 | 6.09 | 14.06 | 23.08 | ||
931 | 1,479 | 2,543 | 2,253 | 2,410 | 3,325 | 2,112 | 1,528 | 1,755 | 2,519 | 2,328 | 1,157 | 1,885 | 1,317 | 2,764 | ||
870 | 1,473 | 2,569 | 2,458 | 2,757 | 3,810 | 2,646 | 2,057 | 2,294 | 3,008 | 2,871 | 1,747 | 2,301 | 1,865 | 3,422 | ||
19.33 | 30.79 | 56.78 | 51.35 | 51.87 | 71.15 | 50.69 | 43.06 | 48.78 | 63.29 | 59.84 | 36.34 | 47.68 | 38.5 | 69.7 | ||
1,362 | 1,199 | 1,675 | 2,029 | 2,272 | 2,173 | 2,227 | 1,813 | 1,798 | 2,158 | 2,380 | 2,181 | 1,476 | 1,836 | 2,550 | ||
126 | 71 | 166 | 306 | 337 | 324 | 263 | 201 | 242 | 306 | 363 | 252 | -56 | 106 | 264 | ||
73 | 12 | 100 | 222 | 233 | 212 | 141 | 82 | 125 | 189 | 241 | 128 | -179 | -25 | 133 | ||
158 | 123 | 78 | 162 | 203 | 251 | 301 | 272 | 150 | 242 | 253 | 237 | 276 | 41 | 65 | ||
274 | 167 | 158 | 319 | 513 | 600 | 471 | 367 | 249 | 377 | 433 | 408 | 376 | 132 | 147 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19.31 | 696.34 | 35.34 | 18.43 | 16.36 | 24.9 | 35.91 | 134.94 | 37.26 | 13.25 | 13.82 | 769.6 | - - | - - | 48.61 | ||
21.02 | 593.02 | 25.12 | 19.89 | 17.72 | 23.84 | 41.64 | 140.82 | 37.76 | 12.15 | 13.88 | 1,280.25 | -6.56 | -33.88 | 35.7 | ||
37.24 | 877.37 | 35.12 | 22.46 | 19.65 | 26.64 | 57.12 | 168.69 | 42.6 | 14.96 | 16.94 | 1,746.67 | -9.9 | -42.47 | 48 | ||
10.93 | 352.66 | 18.99 | 16.06 | 15.81 | 18.3 | 31.98 | 107.1 | 31.25 | 9.25 | 9.58 | 476.83 | -3.38 | -27.14 | 21.93 | ||
0.72 | 1.17 | 1.94 | 1.8 | 1.6 | 2.08 | 1.25 | 0.93 | 1.09 | 1.42 | 1.22 | 0.62 | 1.19 | 0.88 | 1.81 | ||
0.79 | 0.99 | 1.38 | 1.94 | 1.74 | 1.99 | 1.45 | 0.97 | 1.1 | 1.31 | 1.22 | 1.03 | 0.95 | 1.11 | 1.33 | ||
1.39 | 1.47 | 1.92 | 2.19 | 1.92 | 2.22 | 1.99 | 1.16 | 1.25 | 1.61 | 1.49 | 1.41 | 1.43 | 1.39 | 1.79 | ||
0.41 | 0.59 | 1.04 | 1.57 | 1.55 | 1.53 | 1.12 | 0.74 | 0.91 | 0.99 | 0.85 | 0.39 | 0.49 | 0.89 | 0.82 | ||
1.65 | 2.81 | 3.58 | 3.35 | 2.52 | 2.83 | 2.02 | 1.85 | 2 | 2.16 | 2.04 | 1.04 | 1.69 | 1.24 | 2.43 | ||
1.79 | 2.4 | 2.54 | 3.61 | 2.72 | 2.71 | 2.35 | 1.93 | 2.03 | 1.99 | 2.05 | 1.73 | 1.35 | 1.57 | 1.78 | ||
3.18 | 3.54 | 3.56 | 4.08 | 3.02 | 3.03 | 3.22 | 2.32 | 2.29 | 2.44 | 2.5 | 2.36 | 2.04 | 1.97 | 2.4 | ||
0.93 | 1.42 | 1.92 | 2.92 | 2.43 | 2.08 | 1.8 | 1.47 | 1.68 | 1.51 | 1.41 | 0.64 | 0.7 | 1.26 | 1.09 | ||
0.68 | 1.22 | 1.5 | 1.1 | 1.05 | 1.52 | 0.95 | 0.84 | 0.97 | 1.16 | 0.97 | 0.53 | 1.28 | 0.72 | 1.08 | ||
0.74 | 1.04 | 1.06 | 1.19 | 1.14 | 1.46 | 1.1 | 0.88 | 0.99 | 1.06 | 0.97 | 0.88 | 1.02 | 0.91 | 0.79 | ||
1.31 | 1.54 | 1.49 | 1.34 | 1.27 | 1.63 | 1.51 | 1.05 | 1.11 | 1.31 | 1.19 | 1.2 | 1.54 | 1.14 | 1.06 | ||
0.38 | 0.62 | 0.81 | 0.96 | 1.02 | 1.12 | 0.84 | 0.67 | 0.82 | 0.81 | 0.67 | 0.33 | 0.53 | 0.73 | 0.49 | ||
6.36 | 12.69 | 39.08 | 15.28 | 12.71 | 13.8 | 7.46 | 5.92 | 13.44 | 11.94 | 9.93 | 4.98 | 7.54 | 219.54 | 186.5 | ||
6.92 | 10.81 | 27.78 | 16.49 | 13.77 | 13.21 | 8.65 | 6.18 | 13.62 | 10.95 | 9.97 | 8.28 | 6.02 | 277.25 | 136.98 | ||
12.26 | 15.99 | 38.85 | 18.62 | 15.27 | 14.77 | 11.86 | 7.41 | 15.37 | 13.48 | 12.18 | 11.3 | 9.09 | 347.58 | 184.18 | ||
3.6 | 6.43 | 21.01 | 13.31 | 12.28 | 10.14 | 6.64 | 4.7 | 11.27 | 8.34 | 6.89 | 3.09 | 3.11 | 222.13 | 84.16 | ||
3.56 | 9.28 | 17.68 | 7.41 | 4.83 | 5.65 | 4.66 | 4.33 | 7.67 | 7.32 | 5.64 | 2.87 | 5.38 | 13.54 | 28.5 | ||
3.87 | 7.9 | 12.57 | 8 | 5.23 | 5.41 | 5.41 | 4.52 | 7.77 | 6.71 | 5.66 | 4.77 | 4.29 | 17.1 | 20.93 | ||
6.86 | 11.69 | 17.58 | 9.03 | 5.81 | 6.04 | 7.41 | 5.42 | 8.77 | 8.26 | 6.91 | 6.51 | 6.48 | 21.43 | 28.14 | ||
2.01 | 4.7 | 9.51 | 6.46 | 4.67 | 4.15 | 4.15 | 3.44 | 6.43 | 5.11 | 3.91 | 1.78 | 2.22 | 13.7 | 12.86 | ||
0.62 | 1.13 | 1.5 | 1.33 | 1.2 | 1.74 | 1.15 | 1.11 | 1.27 | 1.38 | 1.19 | 0.8 | 1.55 | 1.01 | 1.33 | ||
0.7 | 1.04 | 1.08 | 1.42 | 1.29 | 1.68 | 1.29 | 1.14 | 1.28 | 1.29 | 1.2 | 1.15 | 1.3 | 1.2 | 1.04 | ||
1.27 | 1.53 | 1.5 | 1.59 | 1.42 | 1.85 | 1.68 | 1.31 | 1.41 | 1.53 | 1.41 | 1.47 | 1.81 | 1.43 | 1.32 | ||
0.34 | 0.61 | 0.82 | 1.17 | 1.17 | 1.34 | 1.05 | 0.94 | 1.11 | 1.04 | 0.9 | 0.6 | 0.81 | 1.02 | 0.74 | ||
6.75 | 19.12 | 15.09 | 8.81 | 8.13 | 11.67 | 9.7 | 9.96 | 9.41 | 9.76 | 7.83 | 6.89 | - - | 17.45 | 12.84 | ||
7.52 | 17.53 | 10.9 | 9.45 | 8.72 | 11.24 | 10.93 | 10.28 | 9.5 | 9.09 | 7.85 | 9.91 | -34.41 | 20.69 | 10.09 | ||
13.7 | 25.98 | 15.18 | 10.58 | 9.56 | 12.39 | 14.23 | 11.8 | 10.43 | 10.82 | 9.26 | 12.67 | -48.14 | 24.64 | 12.71 | ||
3.68 | 10.39 | 8.28 | 7.76 | 7.89 | 8.97 | 8.86 | 8.45 | 8.25 | 7.3 | 5.89 | 5.16 | -21.39 | 17.6 | 7.16 | ||
11.6 | 115.69 | 25.17 | 12.13 | 11.76 | 17.83 | 18.14 | 24.44 | 18.29 | 15.78 | 11.77 | 13.54 | - - | - - | 25.47 | ||
12.92 | 106.11 | 18.18 | 13.02 | 12.62 | 17.17 | 20.43 | 25.22 | 18.48 | 14.69 | 11.8 | 19.48 | -10.68 | -88.5 | 20.02 | ||
23.53 | 157.22 | 25.33 | 14.58 | 13.83 | 18.92 | 26.61 | 28.94 | 20.29 | 17.48 | 13.92 | 24.9 | -14.94 | -105.37 | 25.21 | ||
6.32 | 62.9 | 13.81 | 10.69 | 11.42 | 13.71 | 16.57 | 20.73 | 16.04 | 11.8 | 8.85 | 10.14 | -6.64 | -75.28 | 14.2 | ||
21.07 | 33.31 | 56.89 | 47.43 | 45.3 | 62.04 | 40.08 | 31.7 | 37.26 | 52.92 | 48.39 | 24 | 39.02 | 27.16 | 56.18 | ||
40.63 | 41.97 | 56.55 | 57.79 | 54.42 | 66.38 | 63.74 | 39.63 | 42.6 | 59.75 | 59.32 | 54.47 | 47.05 | 43 | 55.48 | ||
11.93 | 16.87 | 30.58 | 41.32 | 43.77 | 45.59 | 35.69 | 25.16 | 31.25 | 36.96 | 33.55 | 14.87 | 16.09 | 27.48 | 25.35 | ||
851 | 1,354 | 2,504 | 2,691 | 2,737 | 3,781 | 2,551 | 2,007 | 2,281 | 2,987 | 2,840 | 1,739 | 2,291 | 1,859 | 3,390 | ||
948 | 1,241 | 1,809 | 2,887 | 2,936 | 3,640 | 2,872 | 2,071 | 2,304 | 2,780 | 2,850 | 2,501 | 1,913 | 2,204 | 2,664 | ||
1,727 | 1,839 | 2,520 | 3,234 | 3,219 | 4,012 | 3,741 | 2,376 | 2,530 | 3,309 | 3,359 | 3,197 | 2,676 | 2,624 | 3,356 | ||
464 | 736 | 1,374 | 2,371 | 2,657 | 2,907 | 2,330 | 1,702 | 2,000 | 2,234 | 2,136 | 1,302 | 1,189 | 1,874 | 1,891 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
44 | 44 | 44 | 52 | 53 | 53 | 50 | 47 | 47 | 47 | 47 | 48 | 48 | 48 | 49 | ||
44 | 44 | 45 | 48 | 53 | 54 | 53 | 48 | 47 | 48 | 48 | 48 | 48 | 48 | 49 | ||
44 | 44 | 44 | 47 | 53 | 53 | 53 | 48 | 47 | 47 | 48 | 48 | 48 | 48 | 49 | ||
31.03 | 27.3 | 37.98 | 43.07 | 42.94 | 40.77 | 42.33 | 37.7 | 38.25 | 45.71 | 49.9 | 45.35 | 30.55 | 37.86 | 52.26 | ||
2.87 | 1.61 | 3.76 | 6.49 | 6.37 | 6.08 | 5 | 4.19 | 5.16 | 6.48 | 7.61 | 5.25 | -1.15 | 2.2 | 5.41 | ||
1.67 | 0.27 | 2.26 | 4.71 | 4.4 | 3.98 | 2.67 | 1.71 | 2.65 | 4.01 | 5.06 | 2.67 | -3.71 | -0.51 | 2.73 | ||
1.09 | 0.05 | 1.61 | 2.57 | 2.77 | 2.49 | 1.12 | 0.23 | 1 | 3.99 | 3.5 | 0.03 | -4.75 | -1.01 | 1.16 | ||
1.09 | 0.05 | 1.63 | 2.58 | 2.77 | 2.49 | 1.12 | 0.23 | 1 | 3.99 | 3.5 | 0.03 | -4.75 | -1.01 | 1.16 | ||
1.08 | 0.05 | 1.59 | 2.55 | 2.75 | 2.48 | 1.11 | 0.23 | 1 | 3.96 | 3.47 | 0.03 | -4.75 | -1.01 | 1.15 | ||
1.08 | 0.05 | 1.6 | 2.56 | 2.75 | 2.48 | 1.11 | 0.23 | 1 | 3.96 | 3.47 | 0.03 | -4.75 | -1.01 | 1.15 | ||
0.72 | 0.73 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.73 | 0.73 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | ||
3.31 | 2.62 | 1.46 | 3.1 | 3.56 | 4.5 | 5.37 | 5.35 | 2.77 | 4.43 | 4.87 | 4.82 | 5.18 | 0.12 | 0.3 | ||
0.67 | 1.62 | -0.35 | -0.25 | -2.3 | -2.06 | 2.13 | 3.37 | 0.68 | 1.57 | 1.09 | 1.26 | 3.1 | -1.76 | -1.39 | ||
8.07 | 8.43 | 11.86 | 4.03 | 4.88 | 2.26 | 1.39 | 1.76 | 1.42 | 1.19 | 0.57 | 4.04 | 5.98 | 3.19 | 0.91 | ||
29.21 | 28.58 | 29.38 | 26.4 | 28.27 | 29.87 | 31.97 | 34.02 | 34.19 | 37.18 | 39.69 | 38.62 | 32.88 | 30.88 | 31.02 | ||
12.79 | 11.84 | 15.9 | 14.17 | 18.01 | 21.94 | 19.81 | 17.1 | 18.61 | 24.45 | 23.73 | 23.06 | 23.06 | 21.83 | 23.15 |